| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 8 | 10 | 10 | 11 | 12 | 7 | 11 | 10 | 9 | 9 | 12 | |
Growth YoY Revenue Growth YoY% | 44.8 | 50.4 | 105.6 | 61.1 | 60.5 | 53.0 | -22.9 | 6.2 | -11.1 | -24.4 | 19.2 | 17.4 |
| 6 | 7 | 9 | 9 | 9 | 10 | 7 | 9 | 8 | 8 | 9 | 11 | |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | |
OPM OPM% | 9.9 | 11.3 | 9.6 | 12.0 | 17.8 | 17.7 | 8.2 | 13.7 | 12.8 | 6.9 | -4.9 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 139.5 | 215.0 | 281.8 | 1,025.0 | 303.1 | 191.3 | -68.3 | -10.0 | -58.9 | -78.4 | -436.8 | -13.6 |
NPM NPM% | 4.7 | 6.0 | 6.3 | 9.1 | 11.8 | 11.5 | 2.6 | 7.7 | 5.5 | 3.3 | -7.3 | 5.7 |
| 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.0 | 0.4 | 0.2 | 0.1 | -0.3 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 8 | 10 | 10 | 11 | 12 | 7 | 11 | 10 | 9 | 9 | 12 | |
Growth YoY Revenue Growth YoY% | 44.8 | 50.4 | 105.6 | 61.1 | 60.5 | 53.0 | -22.9 | 6.2 | -11.1 | -24.4 | 19.2 | 17.4 |
| 6 | 7 | 9 | 9 | 9 | 10 | 7 | 9 | 8 | 8 | 9 | 11 | |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | |
OPM OPM% | 9.9 | 11.3 | 9.6 | 12.0 | 17.8 | 17.7 | 8.2 | 13.7 | 12.8 | 6.9 | -4.9 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 139.5 | 215.0 | 281.8 | 1,025.0 | 303.1 | 191.3 | -68.3 | -10.0 | -58.9 | -78.4 | -436.8 | -13.6 |
NPM NPM% | 4.7 | 6.0 | 6.3 | 9.1 | 11.8 | 11.5 | 2.6 | 7.7 | 5.5 | 3.3 | -7.3 | 5.7 |
| 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.0 | 0.4 | 0.2 | 0.1 | -0.3 | 0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 22 | 35 | 20 | 22 | 32 | 20 | 30 | 40 | 38 | 40 |
Growth Revenue Growth% | 63.4 | 64.9 | -42.8 | 10.3 | 41.7 | -35.8 | 48.2 | 32.2 | -5.1 | -2.0 | |
| 12 | 18 | 29 | 20 | 19 | 27 | 21 | 27 | 34 | 35 | 37 | |
| 1 | 3 | 6 | 0 | 3 | 5 | 0 | 3 | 6 | 3 | 3 | |
OPM OPM% | 10.7 | 15.1 | 17.3 | 1.8 | 14.3 | 14.8 | -2.2 | 9.8 | 14.5 | 7.6 | 7.1 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 3 | 7 | 1 | 3 | 4 | -1 | 2 | 5 | 1 | 1 |
| 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 1 | 2 | 5 | 1 | 2 | 3 | -1 | 1 | 4 | 1 | 1 |
Growth PAT Growth% | 132.3 | 99.1 | -89.4 | 311.8 | 24.4 | -151.4 | 206.5 | 154.7 | -73.7 | -75.8 | |
NPM NPM% | 8.1 | 11.5 | 13.9 | 2.6 | 9.6 | 8.4 | -6.8 | 4.8 | 9.3 | 2.6 | 2.2 |
| 3.8 | 1.4 | 1.0 | 0.3 | 1.0 | 1.3 | -0.7 | 0.7 | 0.9 | 0.5 | 0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 22 | 35 | 20 | 22 | 32 | 20 | 30 | 40 | 38 | 40 |
Growth Revenue Growth% | 63.4 | 64.9 | -42.8 | 10.3 | 41.7 | -35.8 | 48.2 | 32.2 | -5.1 | -2.0 | |
| 12 | 18 | 29 | 20 | 19 | 27 | 21 | 27 | 34 | 35 | 37 | |
| 1 | 3 | 6 | 0 | 3 | 5 | 0 | 3 | 6 | 3 | 3 | |
OPM OPM% | 10.7 | 15.1 | 17.3 | 1.8 | 14.3 | 14.8 | -2.2 | 9.8 | 14.5 | 7.6 | 7.1 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 3 | 7 | 1 | 3 | 4 | -1 | 2 | 5 | 1 | 1 |
| 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | 1 | 2 | 5 | 1 | 2 | 3 | -1 | 1 | 4 | 1 | 1 |
Growth PAT Growth% | 132.3 | 99.1 | -89.4 | 311.8 | 24.4 | -151.4 | 206.5 | 154.7 | -73.7 | -75.8 | |
NPM NPM% | 8.1 | 11.5 | 13.9 | 2.6 | 9.6 | 8.4 | -6.8 | 4.8 | 9.3 | 2.6 | 2.2 |
| 3.8 | 1.4 | 1.0 | 0.3 | 1.0 | 1.3 | -0.7 | 0.7 | 0.9 | 0.5 | 0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 1 | 5 | 10 | 13 | 14 | 15 | 14 | 16 | 18 | 19 |
| 4 | 5 | 7 | 6 | 8 | 8 | 10 | 7 | 9 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | 4 | 5 | 5 | |
| 8 | 15 | 22 | 30 | 33 | 36 | 36 | 37 | 43 | 45 | |
| 6 | 11 | 16 | 15 | 19 | 17 | 15 | 18 | 17 | 16 | |
| 2 | 3 | 6 | 15 | 14 | 19 | 20 | 20 | 27 | 29 | |
| 8 | 15 | 22 | 30 | 33 | 36 | 36 | 37 | 43 | 45 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 1 | 5 | 10 | 13 | 14 | 15 | 14 | 16 | 18 | 19 |
| 4 | 5 | 7 | 6 | 8 | 8 | 10 | 7 | 9 | 11 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | 4 | 5 | 5 | |
| 8 | 15 | 22 | 30 | 33 | 36 | 36 | 37 | 43 | 45 | |
| 6 | 11 | 16 | 15 | 19 | 17 | 15 | 18 | 17 | 16 | |
| 2 | 3 | 6 | 15 | 14 | 19 | 20 | 20 | 27 | 29 | |
| 8 | 15 | 22 | 30 | 33 | 36 | 36 | 37 | 43 | 45 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 2 | -6 | 7 | 3 | 2 | -1 | 5 | 6 | |
| 0 | -1 | -2 | -5 | -5 | -3 | -2 | -1 | -8 | -3 | |
| 0 | 3 | -1 | 9 | -1 | -2 | 0 | 3 | 3 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | -2 | 2 | -1 | 0 | 1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | 1 | -11 | 3 | -1 | 0 | -2 | -3 | |
CFO To PAT CFO To PAT% | 22.1 | -42.8 | 48.9 | -1,074.2 | 348.7 | 116.2 | -119.3 | -95.3 | 146.8 | 660.2 |
CFO To EBITDA CFO To EBITDA% | 16.6 | -32.5 | 39.2 | -1,522.6 | 233.3 | 66.3 | -361.1 | -47.1 | 94.3 | 226.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 2 | -6 | 7 | 3 | 2 | -1 | 5 | 6 | |
| 0 | -1 | -2 | -5 | -5 | -3 | -2 | -1 | -8 | -3 | |
| 0 | 3 | -1 | 9 | -1 | -2 | 0 | 3 | 3 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | -2 | 2 | -1 | 0 | 1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | 1 | -11 | 3 | -1 | 0 | -2 | -3 | |
CFO To PAT CFO To PAT% | 22.1 | -42.8 | 48.9 | -1,074.2 | 348.7 | 116.2 | -119.3 | -95.3 | 146.8 | 660.2 |
CFO To EBITDA CFO To EBITDA% | 16.6 | -32.5 | 39.2 | -1,522.6 | 233.3 | 66.3 | -361.1 | -47.1 | 94.3 | 226.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 79 | 80 | 48 | 75 | 106 | 38 | 47 | 60 | 88 | 58 | |
Price To Earnings Price To Earnings | 32.0 | 16.3 | 91.0 | 34.8 | 39.8 | 31.9 | 16.1 | 89.6 | 79.8 | ||
Price To Sales Price To Sales | 3.7 | 2.3 | 2.4 | 3.3 | 3.4 | 1.9 | 1.6 | 1.5 | 2.3 | 1.5 | |
Price To Book Price To Book | 8.7 | 5.8 | 2.0 | 3.0 | 4.1 | 1.5 | 1.8 | 2.1 | 2.9 | 1.9 | |
EV To EBITDA EV To EBITDA | 23.4 | 12.6 | 126.5 | 22.2 | 22.8 | -85.1 | 16.7 | 11.5 | 32.4 | 22.4 | |
GPM GPM% | 37.9 | 37.7 | 35.8 | 36.8 | 38.8 | 42.1 | 31.2 | 34.0 | 34.5 | ||
OPM OPM% | 10.7 | 15.1 | 17.3 | 1.8 | 14.3 | 14.8 | -2.2 | 9.8 | 14.5 | 7.6 | 7.1 |
NPM NPM% | 8.1 | 11.5 | 13.9 | 2.6 | 9.6 | 8.4 | -6.8 | 4.8 | 9.3 | 2.6 | 2.2 |
ROCE ROCE% | 39.8 | 36.9 | 48.0 | 3.4 | 11.7 | 14.2 | -4.9 | 5.8 | 13.0 | 5.5 | 5.5 |
ROE ROE% | 28.3 | 27.3 | 35.3 | 2.2 | 8.7 | 10.2 | -5.5 | 5.6 | 12.8 | 3.3 | 3.3 |
ROA ROA% | 13.4 | 16.8 | 22.7 | 1.8 | 6.5 | 7.4 | -3.8 | 3.9 | 8.6 | 2.2 | 2.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 79 | 80 | 48 | 75 | 106 | 38 | 47 | 60 | 88 | 58 | |
Price To Earnings Price To Earnings | 32.0 | 16.3 | 91.0 | 34.8 | 39.8 | 31.9 | 16.1 | 89.6 | 79.8 | ||
Price To Sales Price To Sales | 3.7 | 2.3 | 2.4 | 3.3 | 3.4 | 1.9 | 1.6 | 1.5 | 2.3 | 1.5 | |
Price To Book Price To Book | 8.7 | 5.8 | 2.0 | 3.0 | 4.1 | 1.5 | 1.8 | 2.1 | 2.9 | 1.9 | |
EV To EBITDA EV To EBITDA | 23.4 | 12.6 | 126.5 | 22.2 | 22.8 | -85.1 | 16.7 | 11.5 | 32.4 | 22.4 | |
GPM GPM% | 37.9 | 37.7 | 35.8 | 36.8 | 38.8 | 42.1 | 31.2 | 34.0 | 34.5 | ||
OPM OPM% | 10.7 | 15.1 | 17.3 | 1.8 | 14.3 | 14.8 | -2.2 | 9.8 | 14.5 | 7.6 | 7.1 |
NPM NPM% | 8.1 | 11.5 | 13.9 | 2.6 | 9.6 | 8.4 | -6.8 | 4.8 | 9.3 | 2.6 | 2.2 |
ROCE ROCE% | 39.8 | 36.9 | 48.0 | 3.4 | 11.7 | 14.2 | -4.9 | 5.8 | 13.0 | 5.5 | 5.5 |
ROE ROE% | 28.3 | 27.3 | 35.3 | 2.2 | 8.7 | 10.2 | -5.5 | 5.6 | 12.8 | 3.3 | 3.3 |
ROA ROA% | 13.4 | 16.8 | 22.7 | 1.8 | 6.5 | 7.4 | -3.8 | 3.9 | 8.6 | 2.2 | 2.2 |
Documents — Meera Industries Ltd