Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mega Corporation Ltd

MEGACOR
BSE
4.04
0.75%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mega Corporation Ltd

MEGACOR
BSE
4.04
0.75%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
81Cr
Close
Close Price
4.04
Industry
Industry
NBFC - Others
PE
Price To Earnings
44.89
PS
Price To Sales
11.14
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
32.78%
PAT Gr TTM
PAT Growth TTM
607.69%
Peer Comparison
How does MEGACOR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MEGACOR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111122222
Growth YoY
Revenue Growth YoY%
13.6-9.92.440.354.764.475.349.148.358.320.813.7
Expenses
ExpensesCr
100000000011
Operating Profit
Operating ProfitCr
011111111111
OPM
OPM%
29.389.063.581.568.179.283.980.879.174.271.172.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-1,800.0-12.5-121.0-46.1105.9-85.7200.0-42.9600.0833.3375.0675.0
NPM
NPM%
-45.328.8-4.76.51.72.52.72.58.114.710.616.9
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111223333467
Growth
Revenue Growth%
-24.542.558.6-1.623.12.612.91.120.757.220.5
Expenses
ExpensesCr
101311011112
Operating Profit
Operating ProfitCr
011-112222355
OPM
OPM%
30.751.653.2-53.763.274.483.579.172.075.181.074.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000111222244
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001-300000101
Tax
TaxCr
000000100000
PAT
PATCr
001-300000001
Growth
PAT Growth%
168.8401.2-504.1104.0-25.8-437.6155.341.714.1-3.5267.6
NPM
NPM%
4.014.450.7-129.15.33.2-10.45.17.26.84.212.7
EPS
EPS
0.00.00.0-0.20.00.00.00.00.00.00.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
101010101010101010102020
Reserves
ReservesCr
161617141414141414141516
Current Liabilities
Current LiabilitiesCr
005113334432
Non Current Liabilities
Non Current LiabilitiesCr
02338131918132941
Total Liabilities
Total LiabilitiesCr
272835383641454541577880
Current Assets
Current AssetsCr
131522256988686
Non Current Assets
Non Current AssetsCr
1313131330323837354973
Total Assets
Total AssetsCr
272835383641454541577880

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-1-1-11-11-515-14-22
Investing Cash Flow
Investing Cash FlowCr
111106-110-1-1
Financing Cash Flow
Financing Cash FlowCr
0000056-1-51622
Net Cash Flow
Net Cash FlowCr
0000000101-1
Free Cash Flow
Free Cash FlowCr
0-1-1-11-11-515-14-22
CFO To PAT
CFO To PAT%
-800.0-822.3-152.539.0460.9-12,639.61,868.3534.42,380.9-5,452.0-8,609.3
CFO To EBITDA
CFO To EBITDA%
-105.6-229.8-145.293.838.4-539.0-233.634.6237.0-491.8-442.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
331012331027142438
Price To Earnings
Price To Earnings
31.033.013.60.034.030.00.0134.569.081.3188.0
Price To Sales
Price To Sales
2.43.36.75.51.51.13.68.64.36.46.2
Price To Book
Price To Book
0.10.10.30.50.10.10.41.10.61.01.1
EV To EBITDA
EV To EBITDA
7.06.418.9-17.58.17.712.317.711.217.815.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
30.751.653.2-53.763.274.483.579.172.075.181.0
NPM
NPM%
4.014.450.7-129.15.33.2-10.45.17.26.84.2
ROCE
ROCE%
0.10.62.6-4.74.03.54.85.15.25.46.0
ROE
ROE%
0.20.52.6-11.90.50.3-1.20.70.91.10.7
ROA
ROA%
0.20.52.0-7.50.30.2-0.60.30.60.50.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mega Corporation Limited is a **BSE-listed** (Scrip Code: **531495**) **Non-Banking Finance Company (NBFC)** registered with the **Reserve Bank of India (RBI Registration No. 14.00955)**. Established in **1985**, the company has evolved from a traditional financial entity into a technology-led lending institution. Following the strategic merger of its subsidiary, **Mega Airways Limited**, in **August 2019**, the company operates as a lean, single-entity structure focused on digital credit solutions, green energy financing, and strategic securities investment. --- ### **Strategic Pivot: Technology-Led Access & Digital Lending** The company has transitioned to a **fully digital operating model**, leveraging a proprietary technology platform to drive productivity and scale. This "technology-led access" model is designed to be replicable across diverse sectors and geographies. * **End-to-End Digital Lifecycle:** The platform manages the entire credit journey, including customer onboarding, **automated credit assessment**, instant disbursement, and repayment. * **Government Integration:** A cornerstone of the strategy is the **Earned Salary Advance Drawls Access Scheme**. Through a partnership with **Rajasthan Financial Services Development Limited (RFSDL)**, Mega Corp provides a digital line of credit for **Earned Salary Access (ESA)** and **Earned Pension Access (EPA)** to Government of Rajasthan employees and pensioners. * **Automated Collections:** Repayments are secured through direct integration with government systems via salary or pension deduction mechanisms, significantly lowering default risk. * **Operational Efficiency:** The model includes a **24x7 digital helpdesk** and automated grievance redressal, ensuring high service standards with minimal physical infrastructure. --- ### **Diversified Business Verticals & Growth Drivers** Mega Corporation is aggressively diversifying its portfolio to capture emerging market trends in sustainability and MSME growth. * **Green Funding (Lendingo):** The company launched a dedicated division branded **"Lendingo"** to finance the **Electric Vehicle (EV)** ecosystem. This includes credit facilities for EV batteries, e-rickshaws, and sustainable infrastructure projects. * **MSME & Fintech Alliances:** The company is expanding its footprint in the **MSME** segment by forming synergistic alliances with Fintech partners to deploy sophisticated, data-driven financial products. * **Strategic Equity Investments:** In **July 2025**, the Board approved a **14.89%** equity stake acquisition in **BB&HV Private Limited**, signaling a move toward inorganic growth and portfolio diversification. * **Investment Management:** Active management of a securities portfolio remains a core secondary activity to optimize treasury returns. --- ### **Capital Structure & Financial Performance** The company has recently undergone a significant capital expansion to fund its digital lending ambitions. #### **Capital Augmentation (2024-2025)** | Event | Date | Details | | :--- | :--- | :--- | | **Rights Issue Allotment** | **January 23, 2025** | Allotted **10,00,00,000** equity shares at **INR 1/-** per share. | | **Total Proceeds** | **March 2025** | Raised **INR 10.00 Crores** to augment the NBFC capital base. | | **Investment Limits** | **June 2024** | Approved loan/investment limit up to **INR 200 Crores** (u/s 186). | | **Post-Issue Share Capital** | **January 2025** | Increased to **20,00,00,000** fully paid-up equity shares. | #### **Comparative Financial Summary** *(Figures in **Rs. Crore** unless otherwise specified)* | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **6.14** | **4.24** | **3.17** | | **Profit After Tax (PAT)** | **Rs. 25.03 Lakhs** | **Rs. 25.94 Lakhs** | **Rs. 25.00 Lakhs** | | **Earnings Per Share (EPS)** | **Rs. 0.08** | **Rs. 0.04** | - | | **Total Debts** | **4,111.09** | **2,912.42** | **1,283.47** | | **Total Equity** | **3,510.06** | **2,445.58** | **2,400.70** | | **Gearing Ratio** | **1.17** | **1.19** | **0.53** | **Dividend Policy:** The Board has consistently recommended **no dividend** for recent cycles, opting to reinvest **100% of profits** into operational expansion and capital base strengthening. --- ### **Shareholding & Corporate Governance** The company maintains high standards of transparency and regulatory compliance, overseen by a diverse Board of Directors. * **Shareholding Pattern (as of late 2025):** * **NSDL (Dematerialized):** **78.99%** * **CDSL (Dematerialized):** **18.52%** * **Physical Form:** **2.49%** * **Board Composition:** As of **March 2024**, the Board consists of **six members**, including **three Non-Executive Directors** (two Independent) and **one Woman Director**. * **Employee Incentives:** To retain talent, the **Employee Stock Option Scheme-2025** was expanded in **March 2026** to a pool of **1,25,00,000 shares** with an extended **10-year exercise period** and a **4-year vesting schedule**. --- ### **Risk Management & Contingent Liabilities** Mega Corporation employs a **three-tier risk framework** (Prevent, Detect, Respond) to navigate the volatile NBFC landscape. #### **Risk Mitigation Matrix** * **Credit Risk:** Managed via a Board-approved **Credit Policy** and strict **Delegation of Authority** to mitigate the risks associated with inferior borrower credit profiles. * **Regulatory Risk:** A dedicated compliance team monitors **RBI scale-based regulatory frameworks** to manage the rising costs of compliance. * **Market & Liquidity Risk:** The company monitors its **Gearing Ratio** (currently **1.17**) to maintain an optimal capital structure and ensure "going concern" status. #### **Legal & Disputed Demands** The company is currently contesting two primary legal matters: 1. **Customs Duty Dispute (₹236.82 Lacs):** Related to a **2007-08** aircraft import; currently pending before the **Supreme Court of India** (Next hearing: **Sept 10, 2025**). 2. **GST Demand (₹0.95 Lacs):** Related to **FY 2017-18** input tax credit reversal; currently under appeal with the **Appellate Authority**. --- ### **Market Outlook & Future Readiness** While the NBFC sector faces headwinds—including a slowdown in bank credit growth to NBFCs (**6.4% YoY** as of Feb 2025) and high funding costs—Mega Corporation is positioned to capitalize on: * **E-commerce and MSME demand** for quick, digital-first capital. * **Payroll-linked recoveries** which provide a "moat" against the rising trend of defaults in unsecured personal credit. * **Green Energy Financing** as a high-growth, priority sector for the Indian economy.