Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹120Cr
Rev Gr TTM
Revenue Growth TTM
60.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MEHAI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 170.1 | 146.9 | 376.3 | 83.3 | -2.9 | -0.5 | 166.9 | 1,037.8 | 1,092.5 | 821.1 | 116.3 | -59.5 |
| 4 | 2 | 3 | 5 | 4 | 1 | 9 | 46 | 50 | 16 | 18 | 18 |
Operating Profit Operating ProfitCr |
| 15.3 | 6.0 | 10.5 | 6.2 | 18.3 | 32.2 | 14.2 | 15.8 | 4.8 | 14.5 | 16.2 | 17.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 1 | 2 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 3,300.0 | 275.0 | 475.0 | -110.0 | -38.2 | 6.7 | 247.8 | 56,000.0 | 380.9 | 593.8 | 130.0 | -65.3 |
| 7.5 | 7.5 | 6.0 | -0.2 | 4.8 | 8.0 | 7.9 | 10.2 | 1.9 | 6.1 | 8.4 | 8.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 45.6 | 70.3 | 701.2 | -3.8 |
| 6 | 8 | 13 | 106 | 102 |
Operating Profit Operating ProfitCr |
| 8.1 | 10.5 | 13.7 | 11.1 | 10.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 0 | 1 | 1 | 10 | 8 |
| 0 | 0 | 0 | 3 | 2 |
|
| | 90.1 | 12.3 | 1,209.6 | -22.0 |
| 4.5 | 5.9 | 3.9 | 6.3 | 5.1 |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 20 | 31 | 38 |
| 2 | 3 | 17 | 44 | 103 |
Current Liabilities Current LiabilitiesCr | 1 | 3 | 14 | 37 | 62 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 0 | 8 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 15 | 67 | 115 |
Non Current Assets Non Current AssetsCr | 7 | 11 | 42 | 77 | 92 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 3 | 2 | -22 |
Investing Cash Flow Investing Cash FlowCr | 0 | -4 | -37 | -35 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 35 | 56 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | -35 | -56 |
| -12.4 | 635.1 | 268.9 | -287.2 |
CFO To EBITDA CFO To EBITDA% | -6.9 | 354.3 | 75.9 | -163.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 45 | 19 | 38 | 477 |
Price To Earnings Price To Earnings | 168.6 | 37.4 | 67.5 | 63.3 |
Price To Sales Price To Sales | 7.5 | 2.2 | 2.6 | 4.0 |
Price To Book Price To Book | 3.5 | 1.4 | 1.1 | 6.4 |
| 93.1 | 21.7 | 22.9 | 38.9 |
Profitability Ratios Profitability Ratios |
| 21.8 | 22.8 | 26.4 | 23.2 |
| 8.1 | 10.5 | 13.7 | 11.1 |
| 4.5 | 5.9 | 3.9 | 6.3 |
| 2.8 | 6.1 | 4.2 | 11.3 |
| 2.1 | 3.8 | 1.6 | 10.1 |
| 1.9 | 2.9 | 1.0 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mehai Technology Limited (ISIN: **INE062Y01012**) is an Indian listed entity currently undergoing a high-velocity strategic transformation. Originally a specialized trader of electronic goods, the company has pivoted into a diversified technology, infrastructure, and renewable energy conglomerate. Under the leadership of its parent company, **Dynamic Services & Security Limited**, Mehai is aggressively expanding its footprint across water infrastructure, industrial automation, solar energy, and essential commodities.
---
### **Strategic Pivot & Diversified Business Verticals**
In **April 2026**, the company formally altered its **Memorandum of Association (MOA)** to authorize entry into several high-growth sectors, moving away from legacy electronics trading toward a "viable project" model.
| Vertical | Core Activities & Scope |
| :--- | :--- |
| **Renewable Energy** | Manufacturing and distribution of **Solar PV cells/modules**, wind, and biomass power. Operating networks under **BOT, BOO, and BOOT** models. |
| **Water Infrastructure** | Operation of **Rail Neer** plants, execution of **Jal Jeevan Mission (JJM)** contracts, and international water transmission projects. |
| **Energy Storage** | Production of **Lithium Iron Phosphate (LFP)** batteries, **Battery Energy Storage Systems (BESS)**, and **Battery Management Systems (BMS)**. |
| **IT & Automation** | **GIS solutions**, **Industrial Automation** consultancy, and **Application Development & Maintenance (ADM)**. |
| **Commodities & Healthcare** | Trading in **Petroleum/Hydrocarbons**, food processing (grain mills), and pharmaceutical distribution (including dental prosthetics). |
---
### **Key Project Portfolio & Revenue Drivers**
The company’s revenue is now split into two primary reportable segments: **Sales of Services** (IT, GIS, and Infrastructure) and **Sales of Goods** (Electronics and Software).
* **Rail Neer (IRCTC Partnership):** Operates a **Rail Neer** plant in **Vijayawada, Andhra Pradesh** under a **10-year** contract. The plant became operational in **FY 2024-25**. Mehai earns a manufacturing fee of **₹4.39 per 1-litre bottle** and a distribution fee of **₹0.60 per bottle**.
* **Smart Solar Infrastructure:** Secured a massive contract from **Sungevity Enterprises (SEPL)** valued at approximately **₹855.00 Crore** for the supply of **300,000 Smart Solar Street Lights** in Bihar under the **Mukhyamantri Gramin Yojana**.
* **International Water Projects:** Holds a **₹84.57 Crore** order from **Leapfrog Engineering Services Limited** for water transmission supply and installation in **Bahrain**.
* **Public Health Engineering:** Actively executing deep tubewell sinking for the **Jal Jeevan Mission** in West Bengal using **Direct Rotary Rig** methods.
* **HP PAANI:** Signed an agreement in **February 2025** with **HPCL / DJS Aqua** for the supply of branded drinking water.
---
### **Financial Performance & Capital Expansion**
Mehai has demonstrated exponential top-line growth, supported by aggressive equity dilution to fund its capital-intensive transition.
**Consolidated Financial Highlights:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹119.6 Crore** | **₹15.01 Crore** | **₹8.89 Crore** |
| **Net Profit (PAT)** | **₹7.56 Crore** | **₹57.74 Lakhs** | **₹51.44 Lakhs** |
| **Reserves Transfer** | **₹7.03 Crore** | **₹65.80 Lakhs** | **₹49.73 Lakhs** |
**Capital Raising Activities:**
* **Rights Issue (Sept/Oct 2025):** Raised **₹74.11 Crore** by issuing **37,05,30,000** shares at **₹2** (including **₹1 premium**).
* **Stock Split:** In **March 2025**, shares were sub-divided from a face value of **₹10** to **₹1**.
* **Authorized Capital:** Scaled from **₹60 Crore** to **₹200 Crore** within a single year (2025) to accommodate expansion.
* **Warrant Allotments:** Raised **₹98 Crore** (Oct 2024) and **₹93.5 Crore** (May 2025) through preferential warrant issues.
---
### **Corporate Structure & Operational Migration**
The company is streamlining its holdings to focus on high-margin infrastructure and energy projects.
* **Subsidiary Management:** The company is in the process of **100% disinvestment** from **KBS Corporates Private Limited** and **Momentous Retails Private Limited**, labeling them as non-core or non-performing. **Mehai Aqua Private Limited** remains the primary vehicle for water projects.
* **Geographic Shift:** The registered office is migrating from **Jaipur, Rajasthan** to **North 24 Parganas, West Bengal** (effective **Feb 2026**) to align with the parent company’s operational base.
* **Asset Profile:** Interestingly, the company reports **no physical plants** directly on its balance sheet as of March 2025, as major assets like the Rail Neer plant are operated under specific contractual control terms rather than outright ownership.
---
### **Risk Profile & Governance Considerations**
Investors should note several regulatory and financial headwinds associated with the company’s rapid scaling:
* **Monitoring Agency Concerns:** **CARE Ratings** (the monitoring agency for the 2025 Rights Issue) reported an inability to verify the utilization of funds for **Working Capital** and **General Corporate Purposes** due to a lack of supporting documentation from the company.
* **Regulatory Warnings:** In **May 2023**, **SEBI** issued an administrative warning regarding discrepancies in shareholding patterns and delays in promoter reclassification.
* **Debt & Interest Exposure:** The company’s exposure to **Variable Rate Instruments** surged from **₹858.18 Lakhs** in 2024 to **₹3,261.41 Lakhs** in 2025, increasing vulnerability to interest rate hikes.
* **Operational Risks:** The electronics and renewable sectors face intense competition from **China and Vietnam**, alongside domestic challenges such as the lack of indigenous semiconductor fabrication and complex global value chains.
* **Dividend Policy:** The Board has **not recommended dividends** for the last three fiscal years, prioritizing the retention of earnings for capital expenditure.