Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹102Cr
Rev Gr TTM
Revenue Growth TTM
34.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MENAMANI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -62.5 | -5.2 | 31.8 | 150.0 | 136.8 | -83.5 | 72.4 | 470.6 | 5.5 | 1,151.5 | 7.0 | 23.5 |
| 3 | 2 | 1 | 1 | 8 | 0 | 2 | 5 | 10 | 4 | 2 | 6 |
Operating Profit Operating ProfitCr |
| 28.0 | -2.5 | -2.6 | -2.4 | 8.6 | -21.2 | 0.0 | 1.0 | -8.7 | 4.6 | -1.4 | 1.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -34.3 | 76.2 | -200.0 | 125.0 | -44.8 | -120.0 | 666.7 | 1,800.0 | -232.4 | 245.4 | -113.7 | -84.2 |
| 18.0 | -2.5 | -7.8 | 1.2 | 4.2 | -33.3 | 25.5 | 3.9 | -5.3 | 3.9 | -3.3 | 0.5 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14,112.5 | 39.2 | -27.6 | 6.9 | -33.7 | -100.0 | | 1,412.7 | -73.7 | 81.6 | 28.5 | 30.8 |
| 17 | 22 | 10 | 18 | 12 | 0 | 4 | 25 | 6 | 12 | 17 | 22 |
Operating Profit Operating ProfitCr |
| -4.1 | -0.1 | 40.4 | -2.5 | -5.4 | | -137.7 | 6.5 | 10.9 | 5.2 | -4.9 | -2.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 2 | 0 | 2 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | -6 | -5 | -1 | -1 | 1 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| -283.5 | 68.0 | 105.3 | -52,211.0 | 13.8 | 71.2 | -1.7 | 172.6 | -67.0 | -62.0 | -21.2 | -423.7 |
| -4.4 | -1.0 | 0.1 | -36.7 | -47.8 | | -89.9 | 4.3 | 5.4 | 1.1 | 0.7 | -1.7 |
| -0.1 | 0.0 | 0.0 | -0.6 | -0.5 | -1.6 | -0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| -1 | 2 | 2 | -4 | -9 | -11 | -13 | -11 | -11 | -11 | -11 | -11 |
Current Liabilities Current LiabilitiesCr | 6 | 16 | 5 | 6 | 4 | 4 | 5 | 5 | 6 | 14 | 0 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 5 | 13 | 19 | 18 | 14 | 16 | 16 | 16 | 15 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 5 | 7 | 15 | 15 | 15 | 10 | 14 | 15 | 23 | 9 | 11 |
Non Current Assets Non Current AssetsCr | 3 | 24 | 15 | 10 | 8 | 7 | 6 | 6 | 7 | 6 | 5 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 9 | -4 | 3 | -11 | -1 | 4 | -2 | 1 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 3 | -22 | 2 | -11 | 10 | 1 | 0 | 0 | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 11 | 1 | 8 | 2 | 0 | -4 | 2 | -1 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | -2 | -13 | -2 | 3 | -11 | 1 | 4 | -2 | 1 | 0 | 1 |
| 238.3 | -4,154.3 | -30,561.1 | -53.8 | 209.0 | 41.4 | -268.5 | -160.2 | 163.1 | 581.6 | 950.0 |
CFO To EBITDA CFO To EBITDA% | 256.7 | -31,481.5 | -57.0 | -802.4 | 1,854.7 | 231.1 | -175.4 | -107.0 | 81.0 | 127.4 | -134.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 68 | 79 | 18 | 15 | 0 | 13 | 14 | 13 | 85 | 66 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 7,835.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.3 | 35.3 | 848.0 | 658.0 |
Price To Sales Price To Sales | 0.7 | 3.0 | 4.9 | 1.0 | 1.3 | | 7.1 | 0.5 | 1.9 | 6.6 | 4.0 |
Price To Book Price To Book | 2.0 | 5.5 | 6.3 | 2.9 | 22.3 | 0.0 | -5.1 | -10.8 | -14.4 | -106.0 | -82.3 |
| -14.0 | -2,389.7 | 12.9 | -73.8 | -55.1 | -63.9 | -10.9 | 17.4 | 38.7 | 152.3 | -99.4 |
Profitability Ratios Profitability Ratios |
| -1.1 | 1.2 | 42.4 | 0.8 | 0.0 | | 1.8 | 7.1 | 16.9 | 7.0 | 3.5 |
| -4.1 | -0.1 | 40.4 | -2.5 | -5.4 | | -137.7 | 6.5 | 10.9 | 5.2 | -4.9 |
| -4.4 | -1.0 | 0.1 | -36.7 | -47.8 | | -89.9 | 4.3 | 5.4 | 1.1 | 0.7 |
| -19.1 | -1.9 | 0.6 | -27.9 | -26.1 | -2.0 | -6.3 | 11.4 | 4.9 | 4.6 | 3.0 |
| -13.5 | -1.8 | 0.1 | -103.0 | -791.5 | 178.0 | 64.4 | -87.8 | -40.8 | -18.4 | -13.6 |
| -6.5 | -0.8 | 0.1 | -25.1 | -23.0 | -7.2 | -9.7 | 5.7 | 1.8 | 0.5 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mena Mani Industries Limited (BSE Listed) is an Indian multi-sectoral entity currently undergoing a radical strategic transformation. Historically focused on the **trading of Biofuel (Renewable Hydrocarbon Oil)** and electronic goods, the company is aggressively pivoting toward a diversified conglomerate model. Through recent constitutional amendments and strategic acquisitions, the company is expanding into **Information Technology (IT), Mining, and Hospitality**.
---
### **Strategic Pivot: New Business Verticals & Objects**
In **December 2025**, the company formally altered its Memorandum of Association (MoA) to authorize entry into high-growth sectors. This shift is designed to mitigate the risks associated with its legacy trading business and establish more stable, scalable revenue streams.
* **Information Technology & Software:** The company has established a significant footprint in the IT sector through the **100% acquisition** of **JKV Solutions Limited** (incorporated in **2002**). This segment provides software development and technological solutions.
* **Mining & Mineral Extraction:** The company is now mandated to engage in prospecting, exploring, and operating mines and quarries. Target materials include **coal, lignite, iron ore, limestone, gold, silver, diamonds, and precious stones**, both within India and internationally.
* **Hospitality & Tourism:** The new mandate includes the development and management of **hotels, resorts, motels, and restaurants**, as well as catering, club management, and tourism centers.
* **Biofuel & Renewable Energy:** The company continues to leverage the global shift toward alternative fuels, focusing on **Biodiesel** trading to capitalize on regulatory restrictions on fossil fuels.
---
### **The JKV Solutions Acquisition & IT Segment Performance**
The cornerstone of the company’s diversification strategy is the vertical integration of **JKV Solutions Limited**, completed on **March 9, 2026**.
**Acquisition Financials:**
* **Stake Acquired:** **100%**
* **Total Consideration:** **Rs. 8.41 Crore**
* **Payment Method:** Share Swap (Non-cash)
* **Swap Ratio:** **165** shares of Mena Mani Industries for every **100** shares of JKV Solutions.
* **Equity Issued:** **1,05,09,957** shares at a price of **Rs. 8/-** per share.
**IT Segment Historical Turnover:**
| Financial Year | Turnover (Rs. in Lacs) |
| :--- | :--- |
| **2024-25** | **285.30** |
| **2023-24** | **298.86** |
| **2022-23** | **294.66** |
---
### **Capital Structure & Liquidity Engineering**
Mena Mani has utilized aggressive corporate actions to improve market liquidity, fund acquisitions, and shore up working capital.
* **Stock Split (July 2023):** Sub-divided equity shares from a Face Value of **Rs. 10/-** to **Re. 1/-** (Ratio **1:10**) to encourage retail participation.
* **Preferential Allotment (March 2026):** Issued **1,58,59,957** Equity Shares at **Rs. 8/-** per share (Face Value **Re. 1/-** + Premium **Rs. 7/-**).
* **Cash Component:** **81,00,000** shares issued to the public to raise **Rs. 6.48 Crore** for working capital.
* **Non-Cash Component:** **1,05,09,957** shares for the JKV acquisition.
* **Convertible Warrants (February 2024):** Issued **4,00,00,000** warrants to non-promoters, convertible into equity within **18 months**.
* **Current Share Capital:** **Authorized Share Capital** of **₹16.50 Crore**; **Paid-up Capital** of **₹10.03 Crore** (**100,346,990** shares).
* **Dematerialization:** **97.64%** of total equity and **100%** of promoter holdings are held in dematerialized form.
---
### **Financial Health & Operational Efficiency**
The company is emerging from a period of significant financial stress. While it has achieved a **Net Profit** of **₹14.51 Lakhs** in the recent cycle, it continues to grapple with a **negative net worth** resulting from historical losses.
**Comparative Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | Analysis |
| :--- | :--- | :--- | :--- |
| **Net Profit Ratio** | **0.69%** | **9.33%** | Declined due to higher operating expenses. |
| **Return on Equity (ROE)** | **-14.00%** | **-16.81%** | Improving, but remains negative due to eroded net worth. |
| **Debt Service Coverage** | **20.83** | **28.98** | Lower EBIT, but remains comfortable for debt servicing. |
| **Trade Receivable Turnover** | **1.31x** | **0.98x** | Improved collection efficiency and higher sales. |
| **Trade Payable Turnover** | **3.81x** | **2.82x** | Faster settlement of supplier dues. |
**Liquidity Shift:** A major structural change occurred in **FY 2024-25**, where current liabilities were drastically reduced from **₹14.31 Crore** to **₹39.77 Lakhs**, significantly altering the company's short-term debt profile.
---
### **Risk Profile & Mitigation Framework**
Management has identified several critical risks that could impact the company’s "Going Concern" status and future profitability.
**1. Financial & Concentration Risks:**
* **Eroded Net Worth:** Despite recent profits, the accumulated losses of the past continue to weigh on the balance sheet.
* **Revenue Concentration:** The company historically derived its entire revenue from a **limited pool of three customers**. The loss of any single client represents a material threat to earnings.
* **Unhedged Exposure:** The company does not use **derivative contracts** to hedge against fluctuations in input material prices.
**2. Regulatory & Compliance Lapses:**
* **Section 203 Violation:** The company failed to appoint a **Company Secretary** within the statutory timeframe following a **March 2024** vacancy; the position was filled in **February 2025** (**Ms. Shruti Saurabh Madan**).
* **Section 186 (7) Violation:** Non-compliance regarding the **non-charging of interest** on certain loans granted by the company.
**3. Mitigation Strategies:**
* **Financial Revival:** Negotiating with banks for fresh finance and infusing funds through preferential issues.
* **Cost Management:** Implementing **expenditure diminution** exercises and developing "novel merchandise" with **shorter production cycles** to reduce costs.
* **Credit Monitoring:** Utilizing a **Corporate Finance Department** to evaluate counterparty creditworthiness and monitoring interest rate risks using a **50-basis point** sensitivity benchmark.
---
### **Governance & Corporate Structure**
* **Subsidiaries:** As of **September 2025**, the company reported **no subsidiaries, joint ventures, or associates** (prior to the full integration of JKV Solutions).
* **Control:** Management confirms that recent equity issuances and share swaps have resulted in **no change in control** of the company.
* **Legal Status:** There are no material litigations or regulatory orders outstanding that would currently impact the company's ability to operate as a going concern. No dividend was recommended for the recent cycle, with all profits transferred to **Reserves**.