| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 9 | 0 | 2 | 5 | 9 | 4 | 2 | 6 | 4 | 4 | |
Growth YoY Revenue Growth YoY% | 31.8 | 150.0 | 136.8 | -83.5 | 72.4 | 470.6 | 5.5 | 1,151.5 | 7.0 | 23.5 | -53.8 | 8.0 |
| 1 | 1 | 8 | 0 | 2 | 5 | 10 | 4 | 2 | 6 | 4 | 3 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | |
OPM OPM% | -2.6 | -2.4 | 8.6 | -21.2 | 0.0 | 1.0 | -8.7 | 4.6 | -1.4 | 1.0 | 0.2 | 25.1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -200.0 | 125.0 | -44.8 | -120.0 | 666.7 | 1,800.0 | -232.4 | 245.4 | -113.7 | -84.2 | 110.2 | 587.5 |
NPM NPM% | -7.8 | 1.2 | 4.2 | -33.3 | 25.5 | 3.9 | -5.3 | 3.9 | -3.3 | 0.5 | 1.2 | 24.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 9 | 0 | 2 | 5 | 9 | 4 | 2 | 6 | 4 | 4 | |
Growth YoY Revenue Growth YoY% | 31.8 | 150.0 | 136.8 | -83.5 | 72.4 | 470.6 | 5.5 | 1,151.5 | 7.0 | 23.5 | -53.8 | 8.0 |
| 1 | 1 | 8 | 0 | 2 | 5 | 10 | 4 | 2 | 6 | 4 | 3 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | |
OPM OPM% | -2.6 | -2.4 | 8.6 | -21.2 | 0.0 | 1.0 | -8.7 | 4.6 | -1.4 | 1.0 | 0.2 | 25.1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -200.0 | 125.0 | -44.8 | -120.0 | 666.7 | 1,800.0 | -232.4 | 245.4 | -113.7 | -84.2 | 110.2 | 587.5 |
NPM NPM% | -7.8 | 1.2 | 4.2 | -33.3 | 25.5 | 3.9 | -5.3 | 3.9 | -3.3 | 0.5 | 1.2 | 24.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 16 | 17 | 11 | 0 | 2 | 27 | 7 | 13 | 16 | 17 | 17 |
Growth Revenue Growth% | 39.2 | -27.6 | 6.9 | -33.7 | -100.0 | 1,412.7 | -73.7 | 81.6 | 28.5 | 0.4 | -16.7 | |
| 22 | 10 | 18 | 12 | 0 | 4 | 25 | 6 | 12 | 17 | 16 | 16 | |
| 0 | 6 | 0 | -1 | 0 | -2 | 2 | 1 | 1 | -1 | 0 | 1 | |
OPM OPM% | -0.1 | 40.4 | -2.5 | -5.4 | -137.7 | 6.5 | 10.9 | 5.2 | -4.9 | 1.7 | 6.9 | |
| 0 | 0 | 1 | 2 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -6 | -5 | -1 | -1 | 1 | 1 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -6 | -5 | -2 | -2 | 1 | 0 | 0 | 0 | 0 | 1 |
Growth PAT Growth% | 68.0 | 105.3 | -52,211.0 | 13.8 | 71.2 | -1.7 | 172.6 | -67.0 | -62.0 | -21.2 | 48.7 | 200.0 |
NPM NPM% | -1.0 | 0.1 | -36.7 | -47.8 | -89.9 | 4.3 | 5.4 | 1.1 | 0.7 | 1.0 | 6.6 | |
| 0.0 | 0.0 | -0.6 | -0.5 | -1.6 | -0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 16 | 17 | 11 | 0 | 2 | 27 | 7 | 13 | 16 | 17 | 17 |
Growth Revenue Growth% | 39.2 | -27.6 | 6.9 | -33.7 | -100.0 | 1,412.7 | -73.7 | 81.6 | 28.5 | 0.4 | -16.7 | |
| 22 | 10 | 18 | 12 | 0 | 4 | 25 | 6 | 12 | 17 | 16 | 16 | |
| 0 | 6 | 0 | -1 | 0 | -2 | 2 | 1 | 1 | -1 | 0 | 1 | |
OPM OPM% | -0.1 | 40.4 | -2.5 | -5.4 | -137.7 | 6.5 | 10.9 | 5.2 | -4.9 | 1.7 | 6.9 | |
| 0 | 0 | 1 | 2 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -6 | -5 | -1 | -1 | 1 | 1 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -6 | -5 | -2 | -2 | 1 | 0 | 0 | 0 | 0 | 1 |
Growth PAT Growth% | 68.0 | 105.3 | -52,211.0 | 13.8 | 71.2 | -1.7 | 172.6 | -67.0 | -62.0 | -21.2 | 48.7 | 200.0 |
NPM NPM% | -1.0 | 0.1 | -36.7 | -47.8 | -89.9 | 4.3 | 5.4 | 1.1 | 0.7 | 1.0 | 6.6 | |
| 0.0 | 0.0 | -0.6 | -0.5 | -1.6 | -0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
Reserves ReservesCr | 2 | 2 | -4 | -9 | -11 | -13 | -11 | -11 | -11 | -11 | 3 |
| 16 | 5 | 6 | 4 | 4 | 5 | 5 | 6 | 14 | 0 | 3 | |
| 0 | 5 | 13 | 19 | 18 | 14 | 16 | 16 | 16 | 15 | 15 | |
| 29 | 23 | 25 | 24 | 22 | 16 | 20 | 22 | 29 | 14 | 32 | |
| 5 | 7 | 15 | 15 | 15 | 10 | 14 | 15 | 23 | 9 | 26 | |
| 24 | 15 | 10 | 8 | 7 | 6 | 6 | 7 | 6 | 5 | 5 | |
| 29 | 23 | 25 | 24 | 22 | 16 | 20 | 22 | 29 | 14 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
Reserves ReservesCr | 2 | 2 | -4 | -9 | -11 | -13 | -11 | -11 | -11 | -11 | 3 |
| 16 | 5 | 6 | 4 | 4 | 5 | 5 | 6 | 14 | 0 | 3 | |
| 0 | 5 | 13 | 19 | 18 | 14 | 16 | 16 | 16 | 15 | 15 | |
| 29 | 23 | 25 | 24 | 22 | 16 | 20 | 22 | 29 | 14 | 32 | |
| 5 | 7 | 15 | 15 | 15 | 10 | 14 | 15 | 23 | 9 | 26 | |
| 24 | 15 | 10 | 8 | 7 | 6 | 6 | 7 | 6 | 5 | 5 | |
| 29 | 23 | 25 | 24 | 22 | 16 | 20 | 22 | 29 | 14 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | -4 | 3 | -11 | -1 | 4 | -2 | 1 | 1 | 1 | -1 | |
| -22 | 2 | -11 | 10 | 1 | 0 | 0 | 0 | -1 | 0 | -8 | |
| 11 | 1 | 8 | 2 | 0 | -4 | 2 | -1 | 0 | -1 | 12 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -13 | -2 | 3 | -11 | 1 | 4 | -2 | 1 | 0 | 1 | |
CFO To PAT CFO To PAT% | -4,154.3 | -30,561.1 | -53.8 | 209.0 | 41.4 | -268.5 | -160.2 | 163.1 | 581.6 | 950.0 | -435.3 |
CFO To EBITDA CFO To EBITDA% | -31,481.5 | -57.0 | -802.4 | 1,854.7 | 231.1 | -175.4 | -107.0 | 81.0 | 127.4 | -134.3 | -264.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | -4 | 3 | -11 | -1 | 4 | -2 | 1 | 1 | 1 | -1 | |
| -22 | 2 | -11 | 10 | 1 | 0 | 0 | 0 | -1 | 0 | -8 | |
| 11 | 1 | 8 | 2 | 0 | -4 | 2 | -1 | 0 | -1 | 12 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -13 | -2 | 3 | -11 | 1 | 4 | -2 | 1 | 0 | 1 | |
CFO To PAT CFO To PAT% | -4,154.3 | -30,561.1 | -53.8 | 209.0 | 41.4 | -268.5 | -160.2 | 163.1 | 581.6 | 950.0 | -435.3 |
CFO To EBITDA CFO To EBITDA% | -31,481.5 | -57.0 | -802.4 | 1,854.7 | 231.1 | -175.4 | -107.0 | 81.0 | 127.4 | -134.3 | -264.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 79 | 18 | 15 | 13 | 14 | 13 | 85 | 66 | 99 | 149 | |
Price To Earnings Price To Earnings | 7,835.0 | 12.3 | 35.3 | 848.0 | 658.0 | 582.6 | 142.0 | |||||
Price To Sales Price To Sales | 3.0 | 4.9 | 1.0 | 1.3 | 7.1 | 0.5 | 1.9 | 6.6 | 4.0 | 6.0 | 8.8 | |
Price To Book Price To Book | 5.5 | 6.3 | 2.9 | 22.3 | -5.1 | -10.8 | -14.4 | -106.0 | -82.3 | 6.9 | 10.3 | |
EV To EBITDA EV To EBITDA | -2,389.7 | 12.9 | -73.8 | -55.1 | -10.9 | 17.4 | 38.7 | 152.3 | -99.4 | 393.2 | 135.1 | |
GPM GPM% | 1.2 | 42.4 | 0.8 | 0.0 | 1.8 | 7.1 | 16.9 | 7.0 | 3.5 | |||
OPM OPM% | -0.1 | 40.4 | -2.5 | -5.4 | -137.7 | 6.5 | 10.9 | 5.2 | -4.9 | 1.7 | 6.9 | |
NPM NPM% | -1.0 | 0.1 | -36.7 | -47.8 | -89.9 | 4.3 | 5.4 | 1.1 | 0.7 | 1.0 | 6.6 | |
ROCE ROCE% | -1.9 | 0.6 | -27.9 | -26.1 | -2.0 | -6.3 | 11.4 | 4.9 | 4.6 | 3.0 | 0.6 | 0.6 |
ROE ROE% | -1.8 | 0.1 | -103.0 | -791.5 | 178.0 | 64.4 | -87.8 | -40.8 | -18.4 | -13.6 | 1.2 | 1.2 |
ROA ROA% | -0.8 | 0.1 | -25.1 | -23.0 | -7.2 | -9.7 | 5.7 | 1.8 | 0.5 | 0.8 | 0.5 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 79 | 18 | 15 | 13 | 14 | 13 | 85 | 66 | 99 | 149 | |
Price To Earnings Price To Earnings | 7,835.0 | 12.3 | 35.3 | 848.0 | 658.0 | 582.6 | 142.0 | |||||
Price To Sales Price To Sales | 3.0 | 4.9 | 1.0 | 1.3 | 7.1 | 0.5 | 1.9 | 6.6 | 4.0 | 6.0 | 8.8 | |
Price To Book Price To Book | 5.5 | 6.3 | 2.9 | 22.3 | -5.1 | -10.8 | -14.4 | -106.0 | -82.3 | 6.9 | 10.3 | |
EV To EBITDA EV To EBITDA | -2,389.7 | 12.9 | -73.8 | -55.1 | -10.9 | 17.4 | 38.7 | 152.3 | -99.4 | 393.2 | 135.1 | |
GPM GPM% | 1.2 | 42.4 | 0.8 | 0.0 | 1.8 | 7.1 | 16.9 | 7.0 | 3.5 | |||
OPM OPM% | -0.1 | 40.4 | -2.5 | -5.4 | -137.7 | 6.5 | 10.9 | 5.2 | -4.9 | 1.7 | 6.9 | |
NPM NPM% | -1.0 | 0.1 | -36.7 | -47.8 | -89.9 | 4.3 | 5.4 | 1.1 | 0.7 | 1.0 | 6.6 | |
ROCE ROCE% | -1.9 | 0.6 | -27.9 | -26.1 | -2.0 | -6.3 | 11.4 | 4.9 | 4.6 | 3.0 | 0.6 | 0.6 |
ROE ROE% | -1.8 | 0.1 | -103.0 | -791.5 | 178.0 | 64.4 | -87.8 | -40.8 | -18.4 | -13.6 | 1.2 | 1.2 |
ROA ROA% | -0.8 | 0.1 | -25.1 | -23.0 | -7.2 | -9.7 | 5.7 | 1.8 | 0.5 | 0.8 | 0.5 | 0.5 |
Documents — Mena Mani Industries Ltd