Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹296Cr
Auto Ancillaries - Engine Parts
Rev Gr TTM
Revenue Growth TTM
10.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MENNPIS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.3 | 22.2 | -1.9 | -7.2 | -3.2 | -4.1 | 1.5 | 6.6 | -8.2 | 15.7 | 14.0 | 20.6 |
| 52 | 59 | 52 | 49 | 49 | 56 | 53 | 53 | 47 | 67 | 62 | 64 |
Operating Profit Operating ProfitCr |
| 17.7 | 18.3 | 18.7 | 16.9 | 18.5 | 19.0 | 18.2 | 16.7 | 15.6 | 16.8 | 16.9 | 16.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
| 8 | 10 | 9 | 7 | 8 | 9 | 9 | 8 | 6 | 10 | 10 | 9 |
| 2 | 3 | 2 | 3 | 0 | 2 | 2 | 2 | 1 | 3 | 3 | 3 |
|
Growth YoY PAT Growth YoY% | 34.1 | 28.8 | 14.1 | -35.2 | 32.4 | -8.7 | -5.8 | 33.8 | -41.3 | 9.9 | 3.6 | 10.5 |
| 8.7 | 10.7 | 11.1 | 7.3 | 11.9 | 10.2 | 10.3 | 9.2 | 7.6 | 9.7 | 9.3 | 8.4 |
| 1.1 | 1.5 | 1.4 | 0.8 | 1.4 | 1.4 | 1.3 | 1.1 | 0.8 | 1.5 | 1.4 | 1.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 18.2 | 1.8 | -0.8 | 13.0 |
| 178 | 207 | 210 | 209 | 239 |
Operating Profit Operating ProfitCr |
| 16.2 | 17.4 | 17.8 | 17.7 | 16.5 |
Other Income Other IncomeCr | 0 | 4 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 1 | 3 | 2 | 4 | 4 |
Depreciation DepreciationCr | 7 | 10 | 10 | 11 | 11 |
| 26 | 35 | 35 | 32 | 35 |
| 8 | 12 | 8 | 8 | 9 |
|
| | 24.1 | 13.3 | -9.8 | 6.5 |
| 8.8 | 9.3 | 10.3 | 9.4 | 8.9 |
| 3.7 | 4.6 | 5.2 | 4.7 | 5.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 |
| 92 | 113 | 134 | 152 | 162 |
Current Liabilities Current LiabilitiesCr | 41 | 49 | 55 | 43 | 50 |
Non Current Liabilities Non Current LiabilitiesCr | 21 | 8 | 8 | 14 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 95 | 96 | 105 | 108 | 117 |
Non Current Assets Non Current AssetsCr | 63 | 78 | 98 | 106 | 113 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 49 | 22 | 39 |
Investing Cash Flow Investing Cash FlowCr | -26 | -24 | -22 | -25 |
Financing Cash Flow Financing Cash FlowCr | 13 | -25 | 2 | -14 |
|
Free Cash Flow Free Cash FlowCr | -25 | 43 | -7 | 21 |
| 7.0 | 208.6 | 84.0 | 163.1 |
CFO To EBITDA CFO To EBITDA% | 3.8 | 111.5 | 48.9 | 86.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 250 | 201 | 458 | 237 |
Price To Earnings Price To Earnings | 13.3 | 8.6 | 17.3 | 9.9 |
Price To Sales Price To Sales | 1.2 | 0.8 | 1.8 | 0.9 |
Price To Book Price To Book | 2.6 | 1.7 | 3.3 | 1.5 |
| 8.1 | 4.7 | 10.5 | 5.4 |
Profitability Ratios Profitability Ratios |
| 56.8 | 55.2 | 57.0 | 58.3 |
| 16.2 | 17.4 | 17.8 | 17.7 |
| 8.8 | 9.3 | 10.3 | 9.4 |
| 22.0 | 29.4 | 22.9 | 20.7 |
| 19.5 | 19.8 | 19.0 | 15.2 |
| 11.9 | 13.4 | 13.1 | 11.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1977**, the company has evolved into a premier manufacturer of critical automotive components, specializing in high-precision engine parts. Operating from its manufacturing hub in Maharashtra, the company serves as a vital link in the supply chains of domestic **Original Equipment Manufacturers (OEMs)**, the replacement (aftermarket) segment, and international markets.
The company is a key beneficiary of the **"Atmanirbhar Bharat"** initiative, positioning itself to capture a larger share of the global automotive component trade, which aims for a **4-5%** global market share by **2026**.
---
### **Core Manufacturing Capabilities & Product Portfolio**
The company operates a single primary segment—**Auto Components**—with a focus on the Internal Combustion Engine (ICE) ecosystem, particularly for tractors and commercial vehicles.
**Installed Annual Capacities:**
* **Pistons & Piston Assemblies:** **25 lakh units**
* **Gudgeon Pins:** **19 lakh units**
* **Plungers:** **96 thousand units**
**Diversified Product Range:**
Beyond its core piston business, the company manufactures auto shafts, rings, cam follower rollers, roller pins, and complex machined assemblies. The integration of high-value machined components has been a primary driver in maintaining **above-average profitability**.
---
### **Revenue Dynamics & Market Segmentation**
The company employs a multi-channel revenue model designed to balance the cyclical nature of OEM demand with the steady, high-margin returns of the aftermarket.
| Revenue Source | FY25 % of TOI | FY24 % of TOI | FY23 % of TOI |
| :--- | :--- | :--- | :--- |
| **OEMs** | **61%** | **62%** | **56%** |
| **Aftermarket** | **20%** | **20%** | **19%** |
| **Exports** (via Menon Exports) | **15%** | **14%** | **23%** |
| **State Transport/Other** | **4%** | **4%** | **2%** |
**Customer Concentration Profile:**
Revenue is characterized by high concentration among industry leaders. In FY25, **Cummins India Limited** contributed **16.21%** of revenue, while the group’s dedicated export arm, **Menon Exports**, accounted for **16.97%**.
---
### **Strategic Growth Pillars & Inorganic Expansion**
The company is executing a transition from a component manufacturer to a diversified precision engineering firm through strategic acquisitions and technology investments.
* **Subsidiary Integration:**
* **Rapid Machining Technologies Pvt. Ltd. (Acquired July 2021):** Focuses on diversification into new component segments and machined assemblies.
* **Lunar Enterprise Pvt. Ltd. (Acquired May 2022 for ₹15.15 Cr):** Specializes in precision engineering, including automotive turned parts, CNC parts, and rocker arm axles.
* **Capacity & Standards:** Investing in advanced machinery to align with **Bharat New Car Assessment Program (BNCAP)** requirements and evolving mobility standards.
* **Market De-risking:** Expanding into automotive turned parts and precision engineering to reduce long-term reliance on traditional ICE piston assemblies.
---
### **Operational Infrastructure & Sustainability Initiatives**
Operations are concentrated in specialized divisions across Maharashtra, ensuring localized expertise and logistical efficiency.
* **Piston Division:** Shiroli, Kolhapur.
* **Pin and Auto Shaft Division:** Kupwad Block, Sangli.
* **Energy Efficiency & Green Energy:**
* The company commissioned a **4.4 MW solar project** in FY24, yielding annual savings of **₹4–5 crore**.
* A new investment plan for further solar expansion is underway, supported by proposed borrowings of up to **₹14 crore**.
---
### **Financial Risk Profile & Capital Structure**
The company maintains a conservative financial philosophy, characterized by low leverage and strong debt coverage indicators.
**Key Financial Indicators (Consolidated):**
| Metric | FY25 | FY24 | FY23 |
| :--- | :--- | :--- | :--- |
| **Total Operating Income** | **₹254.45 Cr** | **₹255.72 Cr** | **₹251.21 Cr** |
| **Profit After Tax (PAT)** | **₹17.32 Cr** | **₹24.20 Cr** | **₹23.34 Cr** |
| **PBILDT Margin** | **~18-19%** | **17.82%** | **17.41%** |
| **Overall Gearing** | **0.11x** | **0.15x** | **0.10x** |
| **Interest Coverage** | **21.66x** | **24.10x** | **14.99x** |
**Liquidity and Debt Status:**
* **Debt Reduction:** Total borrowings decreased to **₹16.23 Cr** in FY25. The company has successfully repaid all long-term loans and aims to become a **zero-debt entity**.
* **Working Capital:** Utilization of bank limits is exceptionally low at **13.17%**. The current ratio stands at a healthy **2.52x**.
* **Shareholder Returns:** Recommended a final dividend of **100% (₹1 per share)** for FY24-25, consistent with its history of rewarding investors.
---
### **Credit Ratings & Performance Sensitivities**
As of **March 2025**, **CAREEdge Ratings** reaffirmed the following:
* **Long-term Bank Facilities:** **CARE A-; Stable**
* **Short-term Bank Facilities:** **CARE A2+**
**Rating Sensitivities:**
* **Positive Triggers:** Sustained growth leading to **Gross Cash Accruals (GCA)** exceeding **₹100 crore** and improved customer diversification.
* **Negative Triggers:** Large debt-funded capital expenditures or a **Total Debt to GCA (TDGCA)** ratio exceeding **1.25x**.
---
### **Risk Landscape & Mitigation Strategies**
While the company holds a strong market position, it navigates several industry-wide and company-specific challenges.
* **The EV Transition:** As a specialist in pistons and gudgeon pins, the shift toward Electric Vehicles poses a long-term structural risk. The company mitigates this by focusing on the **tractor and heavy commercial vehicle** segments, where ICE dominance is expected to persist longer than in passenger vehicles.
* **Raw Material Volatility:** Exposure to price swings in **M.S. scrap, pig iron, and aluminum**. While a pass-through mechanism exists with OEMs, a **3-6 month lag** can temporarily compress margins.
* **Working Capital Cycle:** The cycle remains stable at **102 days**. Collection periods average **85-90 days**, reflecting the credit terms required by major OEMs and export markets.
* **Geopolitical Impact:** FY25 performance saw a **36% decline** in the **Lunar Enterprise** subsidiary due to disruptions in export markets, highlighting the sensitivity of international operations to global stability.
---
### **Group Ecosystem & Related Party Framework**
The company operates within a synergistic group structure that enhances its market reach:
* **Menon Exports:** Serves as the primary export channel. Related party transactions are capped at **₹120.75 crore** per annum for the **2026–2029** period.
* **Menon Piston Rings Pvt. Ltd. & Menon Engineering Services:** Provide critical supply chain inputs and manufacturing support, ensuring vertical integration and quality control.