Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Menon Pistons Ltd

MENNPIS
BSE
58.00
0.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Menon Pistons Ltd

MENNPIS
BSE
58.00
0.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
296Cr
Close
Close Price
58.00
Industry
Industry
Auto Ancillaries - Engine Parts
PE
Price To Earnings
11.67
PS
Price To Sales
1.03
Revenue
Revenue
287Cr
Rev Gr TTM
Revenue Growth TTM
10.85%
PAT Gr TTM
PAT Growth TTM
-5.37%
Peer Comparison
How does MENNPIS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MENNPIS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
637264596169656356807576
Growth YoY
Revenue Growth YoY%
11.322.2-1.9-7.2-3.2-4.11.56.6-8.215.714.020.6
Expenses
ExpensesCr
525952494956535347676264
Operating Profit
Operating ProfitCr
11131210111312119141313
OPM
OPM%
17.718.318.716.918.519.018.216.715.616.816.916.5
Other Income
Other IncomeCr
000000011110
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
322233233333
PBT
PBTCr
810978998610109
Tax
TaxCr
232302221333
PAT
PATCr
587477764876
Growth YoY
PAT Growth YoY%
34.128.814.1-35.232.4-8.7-5.833.8-41.39.93.610.5
NPM
NPM%
8.710.711.17.311.910.210.39.27.69.79.38.4
EPS
EPS
1.11.51.40.81.41.41.31.10.81.51.41.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
212251256254287
Growth
Revenue Growth%
18.21.8-0.813.0
Expenses
ExpensesCr
178207210209239
Operating Profit
Operating ProfitCr
3544454547
OPM
OPM%
16.217.417.817.716.5
Other Income
Other IncomeCr
04123
Interest Expense
Interest ExpenseCr
13244
Depreciation
DepreciationCr
710101111
PBT
PBTCr
2635353235
Tax
TaxCr
812889
PAT
PATCr
1923262425
Growth
PAT Growth%
24.113.3-9.86.5
NPM
NPM%
8.89.310.39.48.9
EPS
EPS
3.74.65.24.75.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
55555
Reserves
ReservesCr
92113134152162
Current Liabilities
Current LiabilitiesCr
4149554350
Non Current Liabilities
Non Current LiabilitiesCr
21881413
Total Liabilities
Total LiabilitiesCr
158174203214230
Current Assets
Current AssetsCr
9596105108117
Non Current Assets
Non Current AssetsCr
637898106113
Total Assets
Total AssetsCr
158174203214230

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1492239
Investing Cash Flow
Investing Cash FlowCr
-26-24-22-25
Financing Cash Flow
Financing Cash FlowCr
13-252-14
Net Cash Flow
Net Cash FlowCr
-12-120
Free Cash Flow
Free Cash FlowCr
-2543-721
CFO To PAT
CFO To PAT%
7.0208.684.0163.1
CFO To EBITDA
CFO To EBITDA%
3.8111.548.986.7

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
250201458237
Price To Earnings
Price To Earnings
13.38.617.39.9
Price To Sales
Price To Sales
1.20.81.80.9
Price To Book
Price To Book
2.61.73.31.5
EV To EBITDA
EV To EBITDA
8.14.710.55.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.855.257.058.3
OPM
OPM%
16.217.417.817.7
NPM
NPM%
8.89.310.39.4
ROCE
ROCE%
22.029.422.920.7
ROE
ROE%
19.519.819.015.2
ROA
ROA%
11.913.413.111.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1977**, the company has evolved into a premier manufacturer of critical automotive components, specializing in high-precision engine parts. Operating from its manufacturing hub in Maharashtra, the company serves as a vital link in the supply chains of domestic **Original Equipment Manufacturers (OEMs)**, the replacement (aftermarket) segment, and international markets. The company is a key beneficiary of the **"Atmanirbhar Bharat"** initiative, positioning itself to capture a larger share of the global automotive component trade, which aims for a **4-5%** global market share by **2026**. --- ### **Core Manufacturing Capabilities & Product Portfolio** The company operates a single primary segment—**Auto Components**—with a focus on the Internal Combustion Engine (ICE) ecosystem, particularly for tractors and commercial vehicles. **Installed Annual Capacities:** * **Pistons & Piston Assemblies:** **25 lakh units** * **Gudgeon Pins:** **19 lakh units** * **Plungers:** **96 thousand units** **Diversified Product Range:** Beyond its core piston business, the company manufactures auto shafts, rings, cam follower rollers, roller pins, and complex machined assemblies. The integration of high-value machined components has been a primary driver in maintaining **above-average profitability**. --- ### **Revenue Dynamics & Market Segmentation** The company employs a multi-channel revenue model designed to balance the cyclical nature of OEM demand with the steady, high-margin returns of the aftermarket. | Revenue Source | FY25 % of TOI | FY24 % of TOI | FY23 % of TOI | | :--- | :--- | :--- | :--- | | **OEMs** | **61%** | **62%** | **56%** | | **Aftermarket** | **20%** | **20%** | **19%** | | **Exports** (via Menon Exports) | **15%** | **14%** | **23%** | | **State Transport/Other** | **4%** | **4%** | **2%** | **Customer Concentration Profile:** Revenue is characterized by high concentration among industry leaders. In FY25, **Cummins India Limited** contributed **16.21%** of revenue, while the group’s dedicated export arm, **Menon Exports**, accounted for **16.97%**. --- ### **Strategic Growth Pillars & Inorganic Expansion** The company is executing a transition from a component manufacturer to a diversified precision engineering firm through strategic acquisitions and technology investments. * **Subsidiary Integration:** * **Rapid Machining Technologies Pvt. Ltd. (Acquired July 2021):** Focuses on diversification into new component segments and machined assemblies. * **Lunar Enterprise Pvt. Ltd. (Acquired May 2022 for ₹15.15 Cr):** Specializes in precision engineering, including automotive turned parts, CNC parts, and rocker arm axles. * **Capacity & Standards:** Investing in advanced machinery to align with **Bharat New Car Assessment Program (BNCAP)** requirements and evolving mobility standards. * **Market De-risking:** Expanding into automotive turned parts and precision engineering to reduce long-term reliance on traditional ICE piston assemblies. --- ### **Operational Infrastructure & Sustainability Initiatives** Operations are concentrated in specialized divisions across Maharashtra, ensuring localized expertise and logistical efficiency. * **Piston Division:** Shiroli, Kolhapur. * **Pin and Auto Shaft Division:** Kupwad Block, Sangli. * **Energy Efficiency & Green Energy:** * The company commissioned a **4.4 MW solar project** in FY24, yielding annual savings of **₹4–5 crore**. * A new investment plan for further solar expansion is underway, supported by proposed borrowings of up to **₹14 crore**. --- ### **Financial Risk Profile & Capital Structure** The company maintains a conservative financial philosophy, characterized by low leverage and strong debt coverage indicators. **Key Financial Indicators (Consolidated):** | Metric | FY25 | FY24 | FY23 | | :--- | :--- | :--- | :--- | | **Total Operating Income** | **₹254.45 Cr** | **₹255.72 Cr** | **₹251.21 Cr** | | **Profit After Tax (PAT)** | **₹17.32 Cr** | **₹24.20 Cr** | **₹23.34 Cr** | | **PBILDT Margin** | **~18-19%** | **17.82%** | **17.41%** | | **Overall Gearing** | **0.11x** | **0.15x** | **0.10x** | | **Interest Coverage** | **21.66x** | **24.10x** | **14.99x** | **Liquidity and Debt Status:** * **Debt Reduction:** Total borrowings decreased to **₹16.23 Cr** in FY25. The company has successfully repaid all long-term loans and aims to become a **zero-debt entity**. * **Working Capital:** Utilization of bank limits is exceptionally low at **13.17%**. The current ratio stands at a healthy **2.52x**. * **Shareholder Returns:** Recommended a final dividend of **100% (₹1 per share)** for FY24-25, consistent with its history of rewarding investors. --- ### **Credit Ratings & Performance Sensitivities** As of **March 2025**, **CAREEdge Ratings** reaffirmed the following: * **Long-term Bank Facilities:** **CARE A-; Stable** * **Short-term Bank Facilities:** **CARE A2+** **Rating Sensitivities:** * **Positive Triggers:** Sustained growth leading to **Gross Cash Accruals (GCA)** exceeding **₹100 crore** and improved customer diversification. * **Negative Triggers:** Large debt-funded capital expenditures or a **Total Debt to GCA (TDGCA)** ratio exceeding **1.25x**. --- ### **Risk Landscape & Mitigation Strategies** While the company holds a strong market position, it navigates several industry-wide and company-specific challenges. * **The EV Transition:** As a specialist in pistons and gudgeon pins, the shift toward Electric Vehicles poses a long-term structural risk. The company mitigates this by focusing on the **tractor and heavy commercial vehicle** segments, where ICE dominance is expected to persist longer than in passenger vehicles. * **Raw Material Volatility:** Exposure to price swings in **M.S. scrap, pig iron, and aluminum**. While a pass-through mechanism exists with OEMs, a **3-6 month lag** can temporarily compress margins. * **Working Capital Cycle:** The cycle remains stable at **102 days**. Collection periods average **85-90 days**, reflecting the credit terms required by major OEMs and export markets. * **Geopolitical Impact:** FY25 performance saw a **36% decline** in the **Lunar Enterprise** subsidiary due to disruptions in export markets, highlighting the sensitivity of international operations to global stability. --- ### **Group Ecosystem & Related Party Framework** The company operates within a synergistic group structure that enhances its market reach: * **Menon Exports:** Serves as the primary export channel. Related party transactions are capped at **₹120.75 crore** per annum for the **2026–2029** period. * **Menon Piston Rings Pvt. Ltd. & Menon Engineering Services:** Provide critical supply chain inputs and manufacturing support, ensuring vertical integration and quality control.