Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Rev Gr TTM
Revenue Growth TTM
295.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MERCTRD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 13,200.0 | | 600.0 | 188.3 | 116.3 | 159.3 | 2,686.7 | -100.0 | -23.3 | 153.6 |
| 0 | 2 | 3 | 3 | 3 | 7 | 8 | 10 | 86 | 0 | 7 | 31 |
Operating Profit Operating ProfitCr |
| 38.6 | 12.0 | 13.5 | 13.2 | 0.3 | 10.4 | 10.3 | 8.1 | -0.8 | | -2.0 | -19.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | -1 | 0 | 0 | -5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 700.0 | 2,600.0 | 360.0 | 4,000.0 | -38.9 | 184.0 | 94.9 | 48.7 | -454.6 | -118.3 | -117.1 | -969.0 |
| 40.9 | 9.1 | 9.8 | 9.7 | 3.6 | 9.0 | 8.8 | 5.6 | -0.5 | | -2.0 | -19.1 |
| 7.1 | 10.0 | 15.7 | 15.9 | 0.4 | 1.8 | 1.9 | 2.1 | -0.3 | -0.1 | -0.1 | -3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -9.8 | -15.4 | 67.1 | -30.0 | -85.0 | 493.6 | 228.0 | -100.0 | 1,58,900.0 | 2,803.1 | 715.3 | 5.4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 12 | 111 | 125 |
Operating Profit Operating ProfitCr |
| -5.9 | -24.8 | 9.3 | -14.1 | -321.7 | -162.2 | 8.5 | 37,966.7 | 2.7 | 10.3 | 1.7 | -5.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
| -96.5 | 17.2 | 2,261.4 | -129.5 | -249.6 | -370.8 | 123.3 | -240.7 | 106.4 | 22,176.2 | 18.0 | -443.6 |
| 1.0 | 1.4 | 19.8 | -8.3 | -193.9 | -153.8 | 10.9 | 32,633.3 | 1.3 | 10.2 | 1.5 | -4.8 |
| 0.1 | 0.1 | 2.5 | -0.7 | -2.6 | -12.1 | 2.8 | -4.0 | 0.3 | 5.2 | 1.2 | -4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 14 | 14 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 9 | 48 | 48 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 31 | 49 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 18 | 93 | 110 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 49 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 |
| -2,468.9 | -3,230.1 | -152.8 | 567.7 | 103.9 | 27.5 | 623.0 | 125.0 | -4,349.2 | 11.6 | -3,578.3 |
CFO To EBITDA CFO To EBITDA% | 420.9 | 182.4 | -325.3 | 335.0 | 62.6 | 26.1 | 804.5 | 107.5 | -2,157.5 | 11.4 | -3,090.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | 0.0 | 0.0 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
| 2.7 | 6.5 | -8.3 | 1.4 | 0.8 | 0.0 | -0.2 | 0.3 | -1.6 | -7.1 | 16.5 |
Profitability Ratios Profitability Ratios |
| 23.5 | 23.1 | 43.6 | 35.1 | -6.1 | -97.7 | 25.2 | 100.0 | 65.3 | 13.9 | 2.4 |
| -5.9 | -24.8 | 9.3 | -14.1 | -321.7 | -162.2 | 8.5 | 37,966.7 | 2.7 | 10.3 | 1.7 |
| 1.0 | 1.4 | 19.8 | -8.3 | -193.9 | -153.8 | 10.9 | 32,633.3 | 1.3 | 10.2 | 1.5 |
| 1.1 | 0.4 | 7.5 | -2.3 | -8.6 | -69.7 | 13.8 | -21.8 | 1.7 | 12.3 | 3.5 |
| 0.3 | 0.4 | 7.5 | -2.3 | -8.6 | -69.7 | 13.8 | -24.2 | 1.5 | 12.3 | 2.7 |
| 0.3 | 0.4 | 7.4 | -2.2 | -8.5 | -65.5 | 13.5 | -23.9 | 0.9 | 7.6 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mercury Trade Links Limited is an Ahmedabad-based enterprise currently undergoing a significant strategic transformation. Historically a specialized trader in agricultural commodities, the company is aggressively pivoting toward an integrated model encompassing **Contract Farming**, **Real Estate Development**, and **Precious Metals Trading**. While the company has demonstrated exponential revenue growth in recent cycles, it operates within a high-risk framework characterized by a "non-going concern" reporting status, significant customer concentration, and a transition toward capital-intensive diversified sectors.
---
### **Core Operational Framework: The "Bill To Ship To" Model**
The company functions as a specialized intermediary within the agricultural supply chain, utilizing a lean asset model to facilitate large-scale commodity movements.
* **Procurement Strategy:** The company sources **100%** of its products from third-party manufacturers and farmers. Procurement typically requires **advance payments**, necessitating high liquidity.
* **Logistics & Storage:** Currently, the company does **not own physical warehousing or cold storage infrastructure**. It operates on a **"Bill To Ship To"** basis, where goods move directly from suppliers to customers, or are held in supplier-provided facilities. Management has expressed a long-term intent to acquire proprietary cold storage to mitigate spoilage risks.
* **Geographic Footprint:** Operations are heavily concentrated in **Gujarat**, which serves as both the primary sourcing hub and the core consumer market.
---
### **Product Portfolio & Regulatory Compliance**
The company’s revenue is currently derived from a single segment: **Trading**. Its portfolio is divided into traditional agro-commodities and high-value health supplements.
#### **1. Agricultural Commodities**
* **Cereals & Grains:** Wheat, Maize, Milo, and both Basmati and Non-Basmati Rice.
* **Oilseeds & Pulses:** Castor seeds, Chana, Guar seeds, Mustard seeds, Soybeans, Groundnuts, and Sunflower seeds.
* **Vegetables:** Capsicum, Onion, Tomato, and Potato.
* **Agro-Inputs:** Distribution of fertilizers, manures, and pesticides.
#### **2. Nutraceuticals & Health Supplements**
The company operates in the specialized health segment, governed by the **FSSAI Nutraceutical Regulations (2016)**.
* **Categories:** Functional foods, Food for Special Dietary Usage (**FSDU**), and Food for Special Medical Purposes (**FSMP**).
* **Compliance Standards:** Nutrient levels are strictly capped at the **Recommended Daily Allowance (RDA)** set by the **ICMR**. All imports must adhere to the **FSS (Import) Regulations 2017**, requiring a mandatory **Central Import License**.
---
### **Strategic Pivot: Diversification & New Business Objects**
As of **March/April 2025**, the company formally amended its **Memorandum of Association (MoA)** to expand into three high-growth verticals:
* **Contract Farming:** Moving upstream to control the supply chain by entering direct agreements with farmers for crop cultivation and livestock harvesting.
* **Precious Metals & Jewellery:** Entering the manufacturing, design, and retail (online and offline) of **Gold, Silver, Platinum, and Diamonds**.
* **Real Estate & Infrastructure:** Engaging in the development of residential and commercial properties and the trading of construction materials such as **cement, steel, and bricks**.
---
### **Financial Trajectory & Capital Raising**
The company has transitioned from a negligible revenue base to a high-volume trading entity, supported by aggressive equity dilution to fund working capital.
#### **Key Financial Metrics**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | **113.02** | **13.83** | **0.0063** | **-** |
| **Profit After Tax (PAT)** | **1.66** | **1.14** | **0.0063** | **(0.097)** |
| **Revenue Growth (YoY)** | **~717%** | **>200,000%** | **N/A** | **N/A** |
#### **Capital Infusion History**
To support its **₹51 crore** supply contracts (notably with **Rajgor Proteins** and **Rajgor Agro**), the company executed two major Rights Issues:
* **October 2024:** Raised **₹48.95 crore** (1,08,90,000 shares at **₹44.95**).
* **March 2024:** Raised **₹9.90 crore** (24,75,000 shares at **₹40.00**).
* **Current Paid-up Capital:** **₹13.61 crore** (as of March 31, 2025).
---
### **Concentration & Counterparty Risk Profile**
The business is characterized by a high reliance on a limited number of partners, though this concentration is gradually diversifying.
| Particulars | June 2024 (3M) | Sept 2023 (6M) | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Top 5 Customers** | **48.36%** | **44.99%** | **63.10%** |
| **Top 5 Suppliers** | **34.47%** | **50.84%** | **78.38%** |
---
### **Critical Risk Factors & Governance Concerns**
Investors should note several "Red Flag" disclosures in recent regulatory filings:
* **Going Concern Status:** As of **May 2025**, the company prepared financial statements on a **non-going concern basis**, stating it had no immediate business plan. This contradicts the aggressive capital raises and new MoA objects, suggesting a period of extreme structural instability.
* **Audit Qualifications:** Auditors issued an **Emphasis of Matter** regarding the failure to provide for employee gratuity (**AS-15 violation**).
* **Asset Vulnerability:** In **February 2026**, management reported significant inventory damage due to **unseasonal rain**, highlighting the risks of lacking proprietary climate-controlled storage.
* **Intellectual Property:** The company does **not own its trademark**. The "Mercury Trade Links" logo is held in the personal name of the MD, **Mr. Aashray Lakhani**, and is currently subject to a **Show Cause Hearing**.
* **Operational Dependency:** The company lacks long-term contracts, operating entirely on an **order-by-order basis**, which provides zero revenue visibility.
---
### **Leadership & Corporate Structure**
* **Management:** **Mr. Aashray P. Lakhani** (Chairman & MD) leads the company under a term ending **October 2028**.
* **Institutional Interest:** In December 2024, **Multitude Growth Funds Limited** entered the shareholding pattern, acquiring **343,133 shares** via the open market.
* **Registered Office:** Recently relocated to **624, Solaris Business Hub, Naranpura, Ahmedabad** (July 2025).
* **Registrar:** **MUFG Intime India Private Limited**.