Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mercury Laboratories Ltd

MERCURYLAB
BSE
731.25
2.45%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mercury Laboratories Ltd

MERCURYLAB
BSE
731.25
2.45%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
88Cr
Close
Close Price
731.25
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
18.60
PS
Price To Sales
1.15
Revenue
Revenue
76Cr
Rev Gr TTM
Revenue Growth TTM
6.06%
PAT Gr TTM
PAT Growth TTM
19.80%
Peer Comparison
How does MERCURYLAB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MERCURYLAB
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191823171717182021181918
Growth YoY
Revenue Growth YoY%
45.84.13.15.4-10.6-8.9-20.114.418.98.84.5-6.2
Expenses
ExpensesCr
181720151515171819161716
Operating Profit
Operating ProfitCr
123232122223
OPM
OPM%
5.39.111.013.015.39.77.210.110.313.011.213.7
Other Income
Other IncomeCr
000000010010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
112221121221
Tax
TaxCr
001001000100
PAT
PATCr
012120111121
Growth YoY
PAT Growth YoY%
-55.4-31.5-51.9103.3416.2-66.0-66.9-4.0-41.9185.3228.0-16.0
NPM
NPM%
1.95.56.67.311.02.02.86.15.45.38.65.5
EPS
EPS
3.08.312.610.315.92.94.29.99.38.113.78.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
414848525657695875767576
Growth
Revenue Growth%
-0.615.41.18.07.03.119.8-15.630.10.3-0.61.4
Expenses
ExpensesCr
354141475051595167676867
Operating Profit
Operating ProfitCr
6674661079979
OPM
OPM%
14.013.614.08.510.310.814.012.111.411.99.312.0
Other Income
Other IncomeCr
110011112111
Interest Expense
Interest ExpenseCr
111111100011
Depreciation
DepreciationCr
111122222333
PBT
PBTCr
555244857756
Tax
TaxCr
112011312122
PAT
PATCr
343233546635
Growth
PAT Growth%
2.918.4-31.1-25.540.913.865.3-33.356.61.4-44.450.1
NPM
NPM%
8.08.35.63.95.15.67.86.27.47.54.26.2
EPS
EPS
27.632.722.516.823.626.944.529.746.547.126.239.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
172123252831363944505255
Current Liabilities
Current LiabilitiesCr
212017131715191614131512
Non Current Liabilities
Non Current LiabilitiesCr
4410121191064466
Total Liabilities
Total LiabilitiesCr
434751525756656264687474
Current Assets
Current AssetsCr
232831303232383539404041
Non Current Assets
Non Current AssetsCr
201920222525282725283433
Total Assets
Total AssetsCr
434751525756656264687474

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5585284
Investing Cash Flow
Investing Cash FlowCr
-5-1-5-2-1-6-9
Financing Cash Flow
Financing Cash FlowCr
-3-3-1-1-1-1-1
Net Cash Flow
Net Cash FlowCr
-212201-6
Free Cash Flow
Free Cash FlowCr
044312-5
CFO To PAT
CFO To PAT%
184.2170.1153.9145.744.0145.5127.2
CFO To EBITDA
CFO To EBITDA%
91.389.185.674.228.691.157.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5524847413477587010098
Price To Earnings
Price To Earnings
1.413.417.823.214.310.414.416.312.617.731.3
Price To Sales
Price To Sales
0.11.11.00.90.70.61.11.00.91.31.3
Price To Book
Price To Book
0.32.42.01.81.41.12.11.41.52.01.8
EV To EBITDA
EV To EBITDA
1.68.98.011.98.36.18.28.28.010.814.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.657.257.954.052.655.254.659.159.660.562.1
OPM
OPM%
14.013.614.08.510.310.814.012.111.411.99.3
NPM
NPM%
8.08.35.63.95.15.67.86.27.47.54.2
ROCE
ROCE%
23.821.418.19.313.713.419.811.815.212.98.8
ROE
ROE%
18.317.911.17.69.810.114.58.812.211.15.9
ROA
ROA%
7.88.45.33.95.05.78.25.78.78.34.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mercury Laboratories Limited is an established Indian pharmaceutical formulation company founded in **1962**. With over six decades of operational history, the company has carved a niche as a specialist in **Mother & Child Healthcare**, focusing specifically on the **Gynecology** and **Pediatrics** therapeutic segments. The company is currently undergoing a strategic transition, moving from a traditional domestic manufacturer to a technology-driven player targeting regulated global markets. --- ### **Core Therapeutic Focus and Product Strategy** The company operates exclusively within the **Pharmaceutical Products** segment, with a business model centered on the **in-house re-engineering** of drug formulations. * **Therapeutic Specialization:** Primary focus remains on **Mother & Child Healthcare**. * **Formulation & Development (F&D):** The R&D strategy emphasizes **newer delivery systems** to enhance the therapeutic value of existing molecules. This focus on delivery mechanisms allows the company to optimize its **material consumption ratio** and extend product life cycles. * **Innovation Pipeline:** The company is monitoring global shifts toward **biologics, biosimilars, and precision medicine**, particularly in high-growth areas like **obesity and diabetes**, which are projected to grow at **10%** annually. * **R&D Investment:** In **FY23**, the company recorded an R&D expenditure of **INR 0.85 Lakhs**, focusing on quality improvement and product range expansion. --- ### **Manufacturing Infrastructure and Asset Management** Mercury Laboratories operates two primary manufacturing units in **Vadodara, Gujarat**, both adhering to **WHO-GMP** and **ISO 9001:2008** standards. * **Unit 1 (Gorwa):** Serves as the corporate Head Office and the primary facility for general formulations. * **Unit 2 (Jarod):** Located on the Halol-Vadodara Road, this site is the hub for the company’s future growth. It features sustainable infrastructure, including a **solar roof-top** (representing a **INR 16.38 Lakhs** energy conservation investment) and an **auto DM water loop system**. * **Asset Depreciation Profile:** The company utilizes the **Straight Line Method** for depreciation. Key operational assets and their estimated useful lives include: | Asset Category | Useful Life | Asset Category | Useful Life | | :--- | :--- | :--- | :--- | | **Building** | **30 Years** | **Electrical / Furniture** | **10 Years** | | **Plant & Machinery** | **15 Years** | **Vehicles** | **8 Years** | | **Solar Panels** | **15 Years** | **Office Equipment** | **5 Years** | | **Laboratory Instruments** | **10 Years** | **Computers** | **3 Years** | --- ### **Strategic Expansion: The SVP Injectable Project** A cornerstone of the company’s forward-looking strategy is the expansion into the **Small Volume Parenteral (SVP)** market. * **Capacity Target:** A new injectable unit at the **Jarod** site designed for a capacity of **7.5 crore units** annually. * **Strategic Intent:** The plant is designed to meet the standards of **highly regulated international markets**, facilitating a shift toward higher-margin export geographies. * **Project Timeline & Delays:** Originally slated for **November 2025**, the commissioning has been deferred by **13 months** to **December 2026**. This delay is attributed to the need to comply with revised **Schedule M guidelines** issued by the Ministry of Health and Family Welfare. * **Leadership:** To spearhead this transition, **Mr. Jagdish Patil** was appointed as Head of Department for **Injectable Production** in **June 2024**. --- ### **Financial Performance and Market Dynamics** Following a period of record growth in **FY 2022-23**, the company has recently faced a phase of stagnant revenue and compressed profitability. **Three-Year Financial Summary:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **75.10** | **75.56** | **75.33** | | **Net Profit (After Tax)** | **3.14** | **5.65** | **5.58** | | **Operating Profit Margin** | **10.77%** | **13.39%** | **-** | | **Return on Net Worth** | **11.12%** | **11.12%** | **12.98%** | * **Revenue Trends:** While domestic sales saw a slowdown in **FY 2024-25**, the **Export Business** grew by **11.39%**, continuing a trend of international expansion (which saw **100.18%** growth in **FY 2022-23**). * **Profitability Pressures:** The **44.38%** drop in net profit in the most recent fiscal year is attributed to rising **employee costs**, increased **selling expenses**, and the inability to fully pass through rising input costs to customers. * **Capital Allocation:** The company maintains a disciplined reserve policy, transferring **₹3.5 Crore** to General Reserves in both **FY23** and **FY24**. A dividend of **₹3.5 per share (35%)** was recommended for **FY 2023-24**. --- ### **Credit Profile and Liquidity** * **Credit Rating:** **CRISIL** reaffirmed a **'CRISIL BB+/Stable'** rating for the company’s **₹3 Crore** fixed deposits in July 2025. * **Debt Structure:** Short-term borrowings stood at **₹263.13 Lakhs** (March 2024), primarily consisting of a **Cash Credit Facility** (interest at **10.11% p.a.**) and vehicle loans (**8.50% p.a.**) from **HDFC Bank**. * **Fundraising:** The company has set a target to raise up to **₹5 Crore** via unsecured deposits from members to bolster working capital. --- ### **Governance and Human Capital** The company is overseen by a **6-member Board** with a focus on leadership continuity and professionalization. * **Key Leadership:** * **Mr. Rajendra R. Shah:** Managing Director and founder-director with **47 years** of experience; re-appointed until **March 31, 2026**. * **Mr. Sanjay Patel:** Appointed as **Chairman** effective **May 2025**. * **Mr. Saurabh Mittal:** Promoted to **Chief Operating Officer** and **VP – Marketing & Sales**, signaling a focus on operational integration. * **Workforce:** Total employee strength was **503** as of **March 2025**. The company recently integrated **four new labour codes**, resulting in a one-time exceptional impact of **₹39.49 Lakhs** related to gratuity computations. --- ### **Risk Framework and Mitigation** Mercury Laboratories operates within a rigorous risk management framework to navigate pharmaceutical and macroeconomic volatility. * **Regulatory Risks:** The company is adapting to the **Drugs, Medical Device and Cosmetics Bill 2023**, which imposes stricter quality standards. It is also defending a petition from the **Registrar of Companies** regarding past **Companies Act** violations; while the liability is currently unascertainable, the company views these as compoundable. * **Market Risks:** Exposure to the **National List of Essential Medicines (NLEM)** and price control revisions by the Health Ministry can impact net margins. * **Supply Chain:** Dependence on external **API** suppliers makes the company vulnerable to geopolitical shifts (e.g., **U.S.-China trade tensions**). The company is leveraging the **'Make in India'** and **PLI schemes** to pursue import substitution. * **Financial Risks:** * **Currency:** Uses **forward contracts** to hedge export invoicing. * **Credit:** Maintains long-term (**5–10 year**) relationships with clients; credit risk is currently rated as **Low**. * **Actuarial:** Manages risks related to salary escalation and potential legislative increases to **Gratuity Act** limits (beyond **INR 10,00,000**).