| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 68 | 58 | 70 | 69 | 57 | 44 | 65 | 69 | 65 | 37 | 81 | |
Growth YoY Revenue Growth YoY% | -20.8 | 69.8 | -23.2 | 48.6 | 12.9 | -16.8 | -25.2 | -7.5 | 0.4 | 14.3 | -15.6 | 25.8 |
| 59 | 66 | 55 | 65 | 66 | 54 | 38 | 61 | 65 | 60 | 30 | 77 | |
| 2 | 2 | 3 | 5 | 3 | 3 | 5 | 3 | 4 | 5 | 7 | 5 | |
OPM OPM% | 4.0 | 3.6 | 5.6 | 6.7 | 4.0 | 5.0 | 11.9 | 5.1 | 6.1 | 7.6 | 18.1 | 5.6 |
| 1 | 3 | 8 | 5 | 3 | 1 | -10 | 3 | 3 | 5 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -2 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 5 | 11 | 9 | 5 | 3 | -5 | 6 | 4 | 10 | 11 | 8 |
| 1 | 1 | 2 | 2 | 1 | 1 | -2 | 2 | 1 | 4 | 3 | 3 | |
| 2 | 4 | 8 | 7 | 4 | 2 | -4 | 4 | 4 | 6 | 8 | 5 | |
Growth YoY PAT Growth YoY% | -49.4 | 21.5 | 13.3 | 271.4 | 79.5 | -45.6 | -146.8 | -44.3 | -4.3 | 170.6 | 321.8 | 24.9 |
NPM NPM% | 3.6 | 5.9 | 14.0 | 10.2 | 5.7 | 3.8 | -8.8 | 6.1 | 5.5 | 9.1 | 23.0 | 6.1 |
| 1.8 | 3.3 | 6.2 | 5.8 | 3.2 | 1.8 | -6.0 | 11.9 | 3.1 | 4.8 | -3.7 | 13.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 68 | 58 | 70 | 69 | 57 | 44 | 65 | 69 | 65 | 37 | 81 | |
Growth YoY Revenue Growth YoY% | -20.8 | 69.8 | -23.2 | 48.6 | 12.9 | -16.8 | -25.2 | -7.5 | 0.4 | 14.3 | -15.6 | 25.8 |
| 59 | 66 | 55 | 65 | 66 | 54 | 38 | 61 | 65 | 60 | 30 | 77 | |
| 2 | 2 | 3 | 5 | 3 | 3 | 5 | 3 | 4 | 5 | 7 | 5 | |
OPM OPM% | 4.0 | 3.6 | 5.6 | 6.7 | 4.0 | 5.0 | 11.9 | 5.1 | 6.1 | 7.6 | 18.1 | 5.6 |
| 1 | 3 | 8 | 5 | 3 | 1 | -10 | 3 | 3 | 5 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -2 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 5 | 11 | 9 | 5 | 3 | -5 | 6 | 4 | 10 | 11 | 8 |
| 1 | 1 | 2 | 2 | 1 | 1 | -2 | 2 | 1 | 4 | 3 | 3 | |
| 2 | 4 | 8 | 7 | 4 | 2 | -4 | 4 | 4 | 6 | 8 | 5 | |
Growth YoY PAT Growth YoY% | -49.4 | 21.5 | 13.3 | 271.4 | 79.5 | -45.6 | -146.8 | -44.3 | -4.3 | 170.6 | 321.8 | 24.9 |
NPM NPM% | 3.6 | 5.9 | 14.0 | 10.2 | 5.7 | 3.8 | -8.8 | 6.1 | 5.5 | 9.1 | 23.0 | 6.1 |
| 1.8 | 3.3 | 6.2 | 5.8 | 3.2 | 1.8 | -6.0 | 11.9 | 3.1 | 4.8 | -3.7 | 13.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 358 | 351 | 328 | 332 | 246 | 252 | 249 | 235 | 235 | 240 | 236 | 252 |
Growth Revenue Growth% | -5.1 | -2.1 | -6.5 | 1.3 | -25.8 | 2.3 | -1.5 | -5.4 | -0.1 | 2.1 | -1.7 | 7.8 |
| 338 | 333 | 314 | 312 | 232 | 243 | 237 | 222 | 224 | 224 | 217 | 232 | |
| 20 | 17 | 14 | 21 | 14 | 9 | 11 | 14 | 11 | 16 | 19 | 20 | |
OPM OPM% | 5.5 | 5.0 | 4.3 | 6.3 | 5.8 | 3.7 | 4.5 | 5.8 | 4.7 | 6.6 | 8.1 | 8.1 |
| 1 | 2 | 11 | -2 | -1 | 2 | 6 | 12 | 12 | -3 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 20 | 18 | 23 | 16 | 10 | 10 | 16 | 24 | 21 | 12 | 31 | 33 |
| 4 | 4 | 6 | 4 | 2 | 3 | 4 | 5 | 5 | 2 | 9 | 10 | |
PAT PATCr | 16 | 14 | 18 | 12 | 8 | 7 | 12 | 19 | 16 | 9 | 22 | 23 |
Growth PAT Growth% | -33.6 | -14.1 | 32.3 | -30.2 | -36.0 | -10.7 | 66.0 | 61.7 | -14.9 | -42.0 | 133.7 | 267.1 |
NPM NPM% | 4.4 | 3.9 | 5.5 | 3.8 | 3.2 | 2.8 | 4.8 | 8.1 | 6.9 | 3.9 | 9.4 | 9.2 |
| 9.6 | 8.3 | 11.0 | 8.2 | 6.2 | 5.8 | 9.6 | 15.5 | 30.2 | 7.1 | 13.2 | 17.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 358 | 351 | 328 | 332 | 246 | 252 | 249 | 235 | 235 | 240 | 236 | 252 |
Growth Revenue Growth% | -5.1 | -2.1 | -6.5 | 1.3 | -25.8 | 2.3 | -1.5 | -5.4 | -0.1 | 2.1 | -1.7 | 7.8 |
| 338 | 333 | 314 | 312 | 232 | 243 | 237 | 222 | 224 | 224 | 217 | 232 | |
| 20 | 17 | 14 | 21 | 14 | 9 | 11 | 14 | 11 | 16 | 19 | 20 | |
OPM OPM% | 5.5 | 5.0 | 4.3 | 6.3 | 5.8 | 3.7 | 4.5 | 5.8 | 4.7 | 6.6 | 8.1 | 8.1 |
| 1 | 2 | 11 | -2 | -1 | 2 | 6 | 12 | 12 | -3 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 20 | 18 | 23 | 16 | 10 | 10 | 16 | 24 | 21 | 12 | 31 | 33 |
| 4 | 4 | 6 | 4 | 2 | 3 | 4 | 5 | 5 | 2 | 9 | 10 | |
PAT PATCr | 16 | 14 | 18 | 12 | 8 | 7 | 12 | 19 | 16 | 9 | 22 | 23 |
Growth PAT Growth% | -33.6 | -14.1 | 32.3 | -30.2 | -36.0 | -10.7 | 66.0 | 61.7 | -14.9 | -42.0 | 133.7 | 267.1 |
NPM NPM% | 4.4 | 3.9 | 5.5 | 3.8 | 3.2 | 2.8 | 4.8 | 8.1 | 6.9 | 3.9 | 9.4 | 9.2 |
| 9.6 | 8.3 | 11.0 | 8.2 | 6.2 | 5.8 | 9.6 | 15.5 | 30.2 | 7.1 | 13.2 | 17.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 243 | 257 | 307 | 309 | 290 | 319 | 340 | 343 | 377 | 384 | 396 |
| 96 | 68 | 81 | 71 | 9 | 8 | 25 | 15 | 36 | 5 | 14 | |
| 53 | 32 | 31 | 18 | 6 | 5 | 5 | 5 | 2 | 4 | 4 | |
| 411 | 376 | 437 | 416 | 318 | 348 | 385 | 377 | 430 | 407 | 427 | |
| 293 | 260 | 298 | 275 | 170 | 152 | 178 | 209 | 193 | 175 | 258 | |
| 118 | 117 | 139 | 140 | 148 | 196 | 207 | 169 | 237 | 232 | 169 | |
| 411 | 376 | 437 | 416 | 318 | 348 | 385 | 377 | 430 | 407 | 427 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 243 | 257 | 307 | 309 | 290 | 319 | 340 | 343 | 377 | 384 | 396 |
| 96 | 68 | 81 | 71 | 9 | 8 | 25 | 15 | 36 | 5 | 14 | |
| 53 | 32 | 31 | 18 | 6 | 5 | 5 | 5 | 2 | 4 | 4 | |
| 411 | 376 | 437 | 416 | 318 | 348 | 385 | 377 | 430 | 407 | 427 | |
| 293 | 260 | 298 | 275 | 170 | 152 | 178 | 209 | 193 | 175 | 258 | |
| 118 | 117 | 139 | 140 | 148 | 196 | 207 | 169 | 237 | 232 | 169 | |
| 411 | 376 | 437 | 416 | 318 | 348 | 385 | 377 | 430 | 407 | 427 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 29 | 16 | 42 | -5 | 26 | -16 | -2 | 25 | 14 | 28 | |
| -6 | -5 | 6 | -6 | -15 | -26 | -2 | 33 | -38 | -11 | 41 | |
| -11 | -22 | -3 | -15 | -38 | -1 | -8 | -4 | -7 | -1 | -6 | |
Net Cash Flow Net Cash FlowCr | -9 | 2 | 20 | 21 | -58 | -1 | -26 | 27 | -21 | 2 | 63 |
Free Cash Flow Free Cash FlowCr | 2 | 27 | 12 | 34 | -4 | 25 | -16 | -2 | 31 | 23 | 13 |
CFO To PAT CFO To PAT% | 47.1 | 212.9 | 91.7 | 336.6 | -61.5 | 360.7 | -131.7 | -11.5 | 151.7 | 147.6 | 126.6 |
CFO To EBITDA CFO To EBITDA% | 37.4 | 164.8 | 116.0 | 202.1 | -34.6 | 273.1 | -140.2 | -16.2 | 224.5 | 88.3 | 146.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 29 | 16 | 42 | -5 | 26 | -16 | -2 | 25 | 14 | 28 | |
| -6 | -5 | 6 | -6 | -15 | -26 | -2 | 33 | -38 | -11 | 41 | |
| -11 | -22 | -3 | -15 | -38 | -1 | -8 | -4 | -7 | -1 | -6 | |
Net Cash Flow Net Cash FlowCr | -9 | 2 | 20 | 21 | -58 | -1 | -26 | 27 | -21 | 2 | 63 |
Free Cash Flow Free Cash FlowCr | 2 | 27 | 12 | 34 | -4 | 25 | -16 | -2 | 31 | 23 | 13 |
CFO To PAT CFO To PAT% | 47.1 | 212.9 | 91.7 | 336.6 | -61.5 | 360.7 | -131.7 | -11.5 | 151.7 | 147.6 | 126.6 |
CFO To EBITDA CFO To EBITDA% | 37.4 | 164.8 | 116.0 | 202.1 | -34.6 | 273.1 | -140.2 | -16.2 | 224.5 | 88.3 | 146.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 109 | 140 | 125 | 89 | 42 | 68 | 93 | 87 | 167 | 157 | 130 | 162 |
Price To Earnings Price To Earnings | 7.0 | 10.3 | 7.0 | 7.1 | 5.3 | 9.5 | 7.9 | 4.6 | 10.2 | 16.6 | 5.9 | 7.3 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 | 0.6 |
Price To Book Price To Book | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 |
EV To EBITDA EV To EBITDA | 6.1 | 9.1 | 8.4 | 1.1 | 0.9 | 4.6 | -3.4 | 4.8 | 17.0 | 9.4 | 3.0 | 4.5 |
GPM GPM% | 6.8 | 6.8 | 7.0 | 8.8 | 9.1 | 6.5 | 5.9 | 7.7 | 7.0 | 8.4 | 10.3 | 10.3 |
OPM OPM% | 5.5 | 5.0 | 4.3 | 6.3 | 5.8 | 3.7 | 4.5 | 5.8 | 4.7 | 6.6 | 8.1 | 8.1 |
NPM NPM% | 4.4 | 3.9 | 5.5 | 3.8 | 3.2 | 2.8 | 4.8 | 8.1 | 6.9 | 3.9 | 9.4 | 9.2 |
ROCE ROCE% | 6.4 | 5.5 | 6.4 | 5.2 | 3.9 | 3.1 | 4.6 | 6.9 | 5.3 | 3.0 | 7.7 | 7.7 |
ROE ROE% | 6.0 | 4.9 | 5.5 | 3.8 | 2.6 | 2.1 | 3.4 | 5.4 | 4.2 | 2.4 | 5.4 | 5.4 |
ROA ROA% | 3.8 | 3.6 | 4.1 | 3.0 | 2.5 | 2.0 | 3.1 | 5.1 | 3.8 | 2.3 | 5.2 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 109 | 140 | 125 | 89 | 42 | 68 | 93 | 87 | 167 | 157 | 130 | 162 |
Price To Earnings Price To Earnings | 7.0 | 10.3 | 7.0 | 7.1 | 5.3 | 9.5 | 7.9 | 4.6 | 10.2 | 16.6 | 5.9 | 7.3 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 | 0.6 |
Price To Book Price To Book | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 |
EV To EBITDA EV To EBITDA | 6.1 | 9.1 | 8.4 | 1.1 | 0.9 | 4.6 | -3.4 | 4.8 | 17.0 | 9.4 | 3.0 | 4.5 |
GPM GPM% | 6.8 | 6.8 | 7.0 | 8.8 | 9.1 | 6.5 | 5.9 | 7.7 | 7.0 | 8.4 | 10.3 | 10.3 |
OPM OPM% | 5.5 | 5.0 | 4.3 | 6.3 | 5.8 | 3.7 | 4.5 | 5.8 | 4.7 | 6.6 | 8.1 | 8.1 |
NPM NPM% | 4.4 | 3.9 | 5.5 | 3.8 | 3.2 | 2.8 | 4.8 | 8.1 | 6.9 | 3.9 | 9.4 | 9.2 |
ROCE ROCE% | 6.4 | 5.5 | 6.4 | 5.2 | 3.9 | 3.1 | 4.6 | 6.9 | 5.3 | 3.0 | 7.7 | 7.7 |
ROE ROE% | 6.0 | 4.9 | 5.5 | 3.8 | 2.6 | 2.1 | 3.4 | 5.4 | 4.2 | 2.4 | 5.4 | 5.4 |
ROA ROA% | 3.8 | 3.6 | 4.1 | 3.0 | 2.5 | 2.0 | 3.1 | 5.1 | 3.8 | 2.3 | 5.2 | 5.2 |
Documents — Metroglobal Ltd