Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Rev Gr TTM
Revenue Growth TTM
26.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MFLINDIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 2,289.6 | 11,641.7 | | 557.2 | 12.0 | -18.4 | 0.8 | -9.5 | 19.2 | 21.7 | 26.3 | 39.4 |
| 11 | 14 | 12 | 14 | 14 | 11 | 13 | 12 | 14 | 16 | 15 | 17 |
Operating Profit Operating ProfitCr |
| 1.3 | -2.2 | 1.4 | -1.5 | -9.3 | 3.1 | -3.3 | 3.6 | 6.0 | -14.9 | 7.0 | 3.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | -3 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -3 | -1 |
|
Growth YoY PAT Growth YoY% | -96.9 | -2,600.0 | -33.3 | -975.0 | -2,583.3 | 96.0 | -975.0 | 120.9 | 69.1 | -12,800.0 | 981.4 | 744.4 |
| 0.5 | -3.5 | -0.3 | -3.0 | -11.6 | -0.2 | -3.4 | 0.7 | -3.0 | -18.4 | 23.7 | 4.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.3 | 0.0 | 0.0 | 0.0 | -0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14.7 | 11.3 | 4.5 | -59.8 | -100.0 | | 1,280.6 | -84.8 | 447.2 | 290.0 | -2.5 | 20.8 |
| 120 | 128 | 131 | 89 | 22 | 2 | 13 | 3 | 14 | 55 | 51 | 63 |
Operating Profit Operating ProfitCr |
| 5.4 | 9.0 | 10.8 | -50.4 | | -44.2 | 18.2 | -10.2 | 0.6 | -2.9 | 2.5 | 1.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 33 | 0 | 2 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 5 | 7 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 6 | 8 | 11 | 2 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 1 | 2 | 1 | -49 | -25 | 32 | 3 | 2 | 0 | -2 | 0 | -1 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -3 |
|
| 4.1 | 16.1 | -126.5 | -22,306.4 | 48.5 | 229.3 | -90.5 | -42.5 | -99.8 | -61,500.0 | 66.3 | 282.6 |
| 0.6 | 0.6 | -0.1 | -82.2 | | 2,717.5 | 18.8 | 71.0 | 0.0 | -4.6 | -1.6 | 2.4 |
| 0.0 | 0.2 | 0.0 | -1.4 | -0.7 | 0.9 | 0.1 | 0.1 | 0.0 | -0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| -2 | -1 | -1 | -48 | -73 | -40 | -37 | -36 | -36 | -38 | -39 | -38 |
Current Liabilities Current LiabilitiesCr | 20 | 23 | 33 | 35 | 37 | 1 | 2 | 0 | 3 | 4 | 6 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 16 | 25 | 40 | 44 | 7 | 9 | 8 | 0 | 15 | 15 | 18 | 23 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 33 | 43 | 59 | 2 | 1 | 3 | 6 | 0 | 10 | 6 | 7 | 9 |
Non Current Assets Non Current AssetsCr | 38 | 40 | 49 | 64 | 6 | 2 | 2 | 0 | 8 | 12 | 15 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 3 | 1 | -7 | 1 | 6 | -6 | 5 | 1 |
Investing Cash Flow Investing Cash FlowCr | -23 | -8 | -17 | 37 | 1 | 2 | -8 | -4 | -5 |
Financing Cash Flow Financing Cash FlowCr | 13 | 5 | 16 | -29 | -1 | -8 | 15 | 0 | 3 |
|
Free Cash Flow Free Cash FlowCr | -14 | -5 | -16 | | 1 | 8 | -15 | 1 | -4 |
| 1,266.1 | 347.0 | -401.7 | -22.8 | 21.8 | 335.6 | -1,59,540.0 | -215.8 | -147.3 |
CFO To EBITDA CFO To EBITDA% | 131.1 | 22.5 | 5.5 | 1,401.7 | 22.6 | -2,332.7 | -8,078.0 | -340.9 | 92.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 28 | 15 | 10 | 7 | 7 | 7 | 7 | 54 | 24 | 25 | 22 |
Price To Earnings Price To Earnings | 38.3 | 21.0 | 0.0 | 0.0 | 0.0 | 0.2 | 2.1 | 30.2 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | 0.1 | | 5.8 | 0.4 | 21.7 | 1.7 | 0.5 | 0.4 |
Price To Book Price To Book | 0.8 | 0.4 | 0.3 | -0.6 | -0.2 | -1.6 | -4.8 | 151.0 | 66.0 | -14.0 | -7.6 |
| 8.7 | 4.5 | 4.7 | -2.7 | -2.1 | -29.6 | 5.0 | -212.0 | 486.4 | -25.1 | 29.8 |
Profitability Ratios Profitability Ratios |
| 97.9 | 98.8 | 92.2 | 88.0 | | 59.0 | 59.9 | 21.4 | 80.6 | 89.3 | 99.4 |
| 5.4 | 9.0 | 10.8 | -50.4 | | -44.2 | 18.2 | -10.2 | 0.6 | -2.9 | 2.5 |
| 0.6 | 0.6 | -0.1 | -82.2 | | 2,717.5 | 18.8 | 71.0 | 0.0 | -4.6 | -1.6 |
| 6.2 | 8.2 | 8.3 | -64.7 | -2,017.3 | 716.0 | 43.4 | 355.9 | 0.0 | -19.0 | 1.2 |
| 2.1 | 2.3 | -0.6 | 415.4 | 68.2 | -740.8 | -241.8 | 355.9 | 0.8 | 125.9 | 29.8 |
| 1.0 | 1.0 | -0.2 | -73.2 | -352.1 | 635.4 | 40.0 | 322.1 | 0.0 | -14.3 | -3.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
MFL India Limited is a **BSE-listed** logistics and supply chain provider currently undergoing a comprehensive **revival and capital restructuring plan**. While the company has historically faced significant operational disruptions and financial distress, it is positioning itself to pivot toward a modernized, asset-light, and multimodal logistics model to capitalize on the projected **USD 400-500 billion** Indian logistics market by **2030**.
---
### Strategic Pivot: Multimodal Logistics & Infrastructure
MFL India is transitioning from a traditional trucking firm into a diversified logistics and infrastructure entity. Its operational mandate has been broadened to cover high-growth sectors and specialized supply chain requirements.
* **Logistics Asset Management:** The company focuses on hiring, owning, and maintaining a diverse fleet, including **Reefer Trucks/Trailers**, **Car Carriers**, **Offshore Support Vessels**, and **Hovercrafts**.
* **Infrastructure Development:** Strategic intent to establish **Container Freight Stations (CFS)**, **Inland Container Depots (ICD)**, **Airports/Aerodromes**, and **Grade-A Warehousing** with cold storage capabilities.
* **Sector Diversification:** Beyond general cargo, the company maintains operational mandates for:
* **Healthcare:** Manufacturing and trading of **Radio Pharmaceuticals**, **Vaccines**, and **Surgical Equipment**.
* **FMCG & Agri:** Processing of **Fisheries**, **Rice/Oil Milling**, and **Dairy Products** (Ghee, Casein).
* **Industrial:** Handling **Mining Machinery (HEMM)**, **Excavators**, and **Chemicals**.
* **Modernization Initiatives:** Integration of **IoT**, **AI**, and **Transportation Management Systems (TMS)** for real-time tracking, alongside a commitment to **Green Logistics** through **Electric Vehicles (EVs)** and solar-powered warehouses.
---
### Capital Restructuring & Balance Sheet De-risking
To address historical financial imbalances and attract fresh investment, MFL India is executing a drastic **Reduction of Capital** under **Section 66** of the Companies Act, 2013.
| Metric | Pre-Reduction (Current) | Post-Reduction (Proposed) |
| :--- | :--- | :--- |
| **Paid-up Share Capital** | **Rs. 36,02,92,000** | **Rs. 3,60,29,200** |
| **Total Number of Shares** | **36,02,92,000** | **36,029,200** |
| **Face Value per Share** | **Re. 1/-** | **Re. 1/-** |
| **Accumulated Losses Written Off** | - | **Rs. 32,42,62,800** |
**Key Financial Developments:**
* **NCLT Status:** The petition (**CP/11/ND/2024**) is currently **pending adjudication** before the Hon’ble NCLT, New Delhi.
* **Debt-to-Equity Conversion:** The board has approved the conversion of outstanding and future loans up to **Rs. 25 Crore** into equity shares over a **2-year period**.
* **Solvency:** Auditors have stated that **no material uncertainty** exists regarding the company’s ability to meet liabilities falling due within **one year**. No **cash losses** were incurred in the most recent financial year.
* **Working Capital:** As of **FY 2024-25**, the company has no sanctioned working capital limits from banks; operations are currently sustained via **unsecured loans from Directors**.
---
### Operational Infrastructure & Governance
The company is shifting toward a **hub-and-spoke model** to leverage GST-related efficiencies, moving away from localized storage to large regional distribution centers.
* **Fleet & Inventory:** Maintains a self-owned fleet of high-capacity trucks for heavy-weight cargo. Physical verification of fixed assets is conducted in a phased manner over **3 years**.
* **Related Party Governance:** Material transactions for vehicle hiring and building materials have been capped at **INR 5 crore** for **FY 2025-26** (a significant reduction from the **INR 20 crore** limit in **FY 2024-25**).
* **Management Shift:** The company is moving toward professional control, evidenced by the reclassification of former promoter **Vineet Arora** (holding **0.42%**) to the "Public" category in **August 2025**.
* **New Leadership:** **Ms. Sapna Jain** and **Mr. Vikas Paliwal** were appointed as Independent Directors with terms ending in **2028**.
* **Administrative Update:** The registered office was relocated to **Pandav Nagar, Mayur Vihar Phase-1, Delhi** effective **November 14, 2025**.
---
### Critical Risk Factors & Contingencies
Investors should note that MFL India faces substantial headwinds that have previously disrupted core operations.
#### 1. Financial & Liquidity Distress
* **NPA Classification:** Credit facilities have been classified as **Non-Performing Assets** since **October 2018**.
* **Debt Defaults:** Includes a **Term Loan of ₹6.94 crores** and **Working Capital limits of ₹30.36 crores**.
* **Asset Seizure:** Lenders have previously taken **symbolic possession** of mortgaged assets and repossessed major portions of the revenue-generating truck fleet.
#### 2. Legal & Regulatory Challenges
* **Tax Litigation:** A pending demand notice of **₹13,45,99,730** (AY 2018-19) is currently under appeal; this liability is not yet recognized in the books.
* **SEBI Non-Compliance:** Historical failures to comply with **LODR Regulations**, including delayed appointment of a **Company Secretary**, filing unsigned results, and failing to update the corporate website since **2022**.
* **Internal Controls:** Directors have acknowledged that **Internal Financial Controls** were not adequate or effective in recent years.
#### 3. Macro-Economic Bottlenecks
| Challenge | Impact on MFL India |
| :--- | :--- |
| **High Logistics Costs** | India's costs (**13-14% of GDP**) pressure margins compared to global peers. |
| **Infrastructure Gaps** | Port congestion and poor **last-mile delivery** networks hinder turnaround times. |
| **Human Capital** | Acute shortage of skilled manpower in **supply chain analytics**. |
---
### Investment Outlook
MFL India is a high-risk, turnaround play. The success of the investment thesis depends entirely on the **NCLT’s approval of the capital reduction**, the successful **conversion of debt to equity**, and the management's ability to re-acquire a revenue-generating fleet. While the company aligns with national initiatives like **PM Gati Shakti** and the **National Logistics Policy (NLP)**, it must first resolve its **NPA status** and regulatory non-compliance to achieve long-term viability as a **Going Concern**.