Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹189Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MINID
VS
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 44.5 |
| 113 | 98 | 98 | 146 | 163 |
Operating Profit Operating ProfitCr |
| 1.9 | -0.9 | 2.5 | 2.1 | 2.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 2 | -1 | 2 | 3 | 4 |
| 0 | 2 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | | | 30.9 |
| 1.9 | -2.9 | 1.8 | 1.8 | 1.7 |
| 0.2 | -0.2 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 65.2 | 26.7 |
| 243 | 399 | 505 |
Operating Profit Operating ProfitCr |
| 1.0 | 1.7 | 1.7 |
Other Income Other IncomeCr | 0 | -1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 2 | 5 | 9 |
| 0 | 2 | 5 |
|
| | 53.7 | 35.8 |
| 0.9 | 0.8 | 0.9 |
| 6.0 | 0.3 | 0.4 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 24 | 24 |
| 5 | 39 | 41 |
Current Liabilities Current LiabilitiesCr | 168 | 148 | 146 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 174 | 208 | 208 |
Non Current Assets Non Current AssetsCr | 2 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -38 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -38 |
| -5.6 | -1,144.3 |
CFO To EBITDA CFO To EBITDA% | -4.8 | -533.6 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 362 |
Price To Earnings Price To Earnings | 8.0 | 109.8 |
Price To Sales Price To Sales | 0.1 | 0.9 |
Price To Book Price To Book | 2.0 | 5.8 |
| 12.0 | 51.2 |
Profitability Ratios Profitability Ratios |
| 3.3 | 4.2 |
| 1.0 | 1.7 |
| 0.9 | 0.8 |
| 9.3 | 8.4 |
| 24.8 | 5.3 |
| 1.2 | 1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mini Diamonds (India) Limited (**MDIL**) is a vertically integrated diamond and jewellery powerhouse that has successfully pivoted from traditional natural diamond trading to a technology-led leadership position in the **Lab-Grown Diamond (LGD)** sector. Headquartered at the **Bharat Diamond Bourse (BKC)**, the world’s largest diamond hub, MDIL manages the entire value chain—from the sourcing of rough stones to the retail of high-end branded jewellery.
---
### **The "Carbon to Carat" Vertical Integration Model**
MDIL has transitioned into a fully integrated player, reducing dependency on external intermediaries and capturing margins across every stage of production.
* **Upstream (Sourcing):** The company secured a strategic **MOU** for priority access to **30,000–40,000 carats** of lab-grown rough diamonds monthly, ensuring a consistent raw material pipeline.
* **Midstream (Processing):** Utilizing advanced **CVD (Chemical Vapor Deposition) technology**, MDIL manufactures sized lab-grown polished diamonds ranging from **0.50 to 10.00 carats**.
* **Downstream (Jewellery & Retail):** Through its subsidiary **Namra Jewels**, the company converts polished stones into finished jewellery, utilizing a massive design library of over **5,000 styles** and **CAD/CAM** assets to accelerate prototyping.
---
### **Strategic Pivot: The Lab-Grown Diamond (LGD) Opportunity**
MDIL is aggressively capturing the LGD market, citing its ethical appeal and a projected **20%+** global market share.
* **Growth Velocity:** The LGD segment saw a **+262.8% YoY** growth in FY24-25, contributing **~10.6%** of incremental annual growth.
* **Product Mix:** The LGD category mix expanded by **~320 bps YoY**, now representing **~5.9%** of total revenue, with a focus on high-margin "special cuts" and fancy shapes developed through in-house R&D.
* **Sustainability:** The company positions its LGDs as a sustainable, conflict-free alternative to mined diamonds, aligning with modern consumer ESG preferences.
---
### **Manufacturing Infrastructure & Operational Hubs**
The company operates sophisticated facilities in **Mumbai** equipped with precision machinery:
* **Diamond Processing (Dahisar):** Equipped with **Sarin Technology**, Auto Bruiting Machines, and Semi-Automatic Polishing Mills for high-precision cutting.
* **Jewellery Unit (Dahisar):** A dedicated hub for artisan craftsmanship and precision manufacturing of **14KT Gold** and **Sterling Silver** pieces.
* **Workforce Model:** MDIL employs a **lean on-roll team** supplemented by over **20 freelance consultants** (design, tech, compliance) and multiple **job-work partners**, allowing for rapid scalability without high fixed overheads.
---
### **Multi-Channel Distribution & Global Market Expansion**
MDIL utilizes a diversified B2B and B2C strategy to mitigate regional economic risks, specifically reducing reliance on the U.S. market in favor of the Middle East and Asia.
| Channel | Market / Partner | Key Details |
| :--- | :--- | :--- |
| **Retail (B2C)** | **Namra Jewels** | Flagship store at **Atria Mall, South Mumbai**; e-commerce via **NamraJewels.com**. |
| **International B2B** | **UAE & Middle East** | Distribution via **A V Palace DMCC (Dubai)**; focus on sterling silver LGD jewellery. |
| **International B2B** | **Far East (HK/Singapore)** | Secured **USD 9M+** in orders from Hong Kong and **USD 2M** from Singapore (2025-26). |
| **North America** | **USA & Canada** | Partnerships with **ARK Diamonds Inc.** (USA) and **Parasmani Inc.** (Canada). |
---
### **Subsidiary Ecosystem & Value-Added Services**
MDIL has expanded its operational footprint through specialized subsidiaries incorporated in **2024**:
* **Namra Jewels Private Limited (100% Owned):** The retail and e-commerce arm. It offers a **100% Lifetime Exchange Policy** and **3 years** of free maintenance to build brand loyalty.
* **Pyramid Gold Assaying & Hallmarking Centre (75% Owned):** Provides hallmarking and touch-testing services, ensuring all jewellery meets **BIS** and **IGI** certification standards.
* **Dazzling Concepts LLP (51% Owned):** Focuses specifically on the high-growth **Sterling Silver LGD** jewellery segment.
---
### **Financial Performance & Capital Structure**
MDIL has demonstrated significant scaling, characterized by a **44.87%** revenue growth in FY 2024-25.
**Consolidated Financial Summary:**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **405.67** | **245.69** | **169.52** |
| **Profit After Tax (PAT)** | **3.30** | **2.15** | **0.56** |
| **Exports Growth** | **+314% YoY** | - | - |
**Key Corporate Actions:**
* **Stock Split:** Executed a **1:5 sub-division** in Dec 2025 (Face Value reduced from **₹10** to **₹2**).
* **Bonus Issue:** Approved a **1:1 bonus issue** in April 2026.
* **Capital Infusion:** Raised **₹50.66 Crores** through the conversion of **2,00,00,000 warrants** at **₹153** (pre-split adjusted) to fund working capital.
* **Leverage:** Maintains a **low-debt profile** with **Zero Promoter Pledge**.
---
### **Risk Mitigation & Governance Framework**
Management has implemented several frameworks to navigate the high-volatility gems and jewellery sector:
* **Market Risk:** Diversification into **Hong Kong and Dubai** to mitigate **U.S. Import Tariffs**.
* **Commodity Risk:** Defined policies for **Inventory Governance** and **Foreign Exchange** hedging to stabilize margins against gold and diamond price fluctuations.
* **Governance Rectification:** Following a 2024 audit, the company reconstituted its **Nomination and Remuneration Committee** and addressed **Section 185** non-conformities regarding related-party loans to ensure strict compliance with **SEBI** and the **Companies Act, 2013**.
* **Transparency:** All products are **IGI-certified** and **BIS-hallmarked**, meeting global traceability standards.
### **Future Outlook**
MDIL is positioned to benefit from the Indian government’s target of **USD 100 billion** in jewellery exports by **2027**. With a target of expanding to **25–100 retail touchpoints** and a robust order book exceeding **₹100 Crores** in early 2026, the company is transitioning from a commodity trader to a high-value global brand.