Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
19.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MISHDESIGN
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 42.9 | 34.1 | -1.0 |
| 4 | 8 | 6 | 11 | 6 |
Operating Profit Operating ProfitCr |
| 13.1 | 11.0 | 9.3 | 7.3 | 7.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 4.0 | 12.5 | -30.8 |
| 5.8 | 6.3 | 4.3 | 5.3 | 3.0 |
| 0.0 | 2.1 | 0.9 | 2.1 | 0.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 341.1 | 6.5 | 74.1 | 52.2 | 18.5 | 36.5 | 0.0 |
| 1 | 4 | 4 | 7 | 10 | 12 | 17 | 17 |
Operating Profit Operating ProfitCr |
| -18.5 | 0.8 | 3.2 | 4.7 | 11.2 | 11.7 | 8.0 | 7.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 105.6 | -57.0 | 1,686.7 | 855.2 | 58.7 | 9.5 | -9.0 |
| -13.9 | 0.2 | 0.1 | 0.7 | 4.6 | 6.2 | 5.0 | 4.5 |
| -12.4 | 0.7 | 0.0 | 0.5 | 4.7 | 3.5 | 3.0 | 2.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 2 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 9 | 15 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 2 | 3 | 4 | 2 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 2 | 4 | 7 | 14 | 23 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | -1 | -1 | -6 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 1 | 1 | 7 | 5 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | -1 | -1 | -6 | -5 |
| -1,247.9 | -19,450.0 | -1,633.0 | -230.6 | -769.1 | -562.0 |
CFO To EBITDA CFO To EBITDA% | -270.3 | -434.5 | -255.9 | -94.7 | -406.8 | -349.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 33 | 21 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.1 | 23.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 1.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 1.2 |
| -3.1 | 23.7 | 7.4 | 6.3 | 2.3 | 22.4 | 15.4 |
Profitability Ratios Profitability Ratios |
| 96.2 | 88.5 | 73.5 | 71.6 | 57.3 | 51.6 | 34.8 |
| -18.5 | 0.8 | 3.2 | 4.7 | 11.2 | 11.7 | 8.0 |
| -13.9 | 0.2 | 0.1 | 0.7 | 4.6 | 6.2 | 5.0 |
| -35.5 | 1.2 | 4.0 | 8.9 | 20.5 | 11.3 | 7.6 |
| 235.1 | -15.2 | 0.6 | 9.3 | 23.5 | 7.1 | 5.0 |
| -21.6 | 0.5 | 0.1 | 1.3 | 7.2 | 5.7 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mish Designs Limited is an emerging Indian fashion house specializing in contemporary Western and Indo-Western apparel for women. Since its inception, the company has evolved from a digital-first brand into a scalable **omnichannel** entity, integrating in-house design and manufacturing with a rapidly expanding global distribution footprint. The company listed on the **BSE SME** platform on **November 07, 2023**, marking its transition into a public-market growth phase.
---
### **Brand Architecture and Product Ecosystem**
Mish Designs maintains a diverse catalog of over **1,000 active designs**, targeting young, urban consumers through a segmented brand strategy:
* **MISH (Flagship):** Focuses on contemporary Western and Indo-Western wear, balancing trend-focused aesthetics with affordability.
* **CURVES BY MISH:** A dedicated line addressing the underserved plus-size market, focusing on inclusive silhouettes.
* **ZOEY:** An exclusive export-oriented brand tailored specifically for the **UAE** and Middle Eastern markets.
* **Core Categories:** The portfolio spans dresses, gowns, tops, co-ords, T-shirts, trousers, and palazzos, ensuring a comprehensive wardrobe offering.
---
### **Integrated Manufacturing and Logistics Infrastructure**
The company maintains high quality-control standards through a centralized production model combined with modern logistics integration.
* **Production Hub:** Operates a **10,000 sq. ft.** manufacturing facility in Mumbai, supported by a specialized workforce of **54 members**.
* **Logistics Transformation:** In **October 2025**, the company entered a strategic partnership with **Holisol Logistics Pvt. Ltd.** This collaboration introduced advanced warehouse management systems (WMS) and a pan-India network designed to support high-velocity multi-channel fulfillment.
* **Operational Efficiency:** The company leverages **computer-aided design (CAD)** and is moving toward **3D modeling** to reduce lead times and minimize waste in the production cycle.
---
### **The "Digital-to-Physical" Omnichannel Strategy**
Having sold over **2.5 lakh products** online since **FY 2017-18**, Mish Designs is now aggressively expanding its physical footprint to capture high-margin offline retail growth.
#### **Domestic Distribution Channels**
| Channel | Platforms / Locations |
| :--- | :--- |
| **E-commerce Marketplaces** | Myntra, Nykaa Fashion, Ajio, Tata Cliq |
| **Exclusive Brand Outlets (EBOs)** | **Pune** (Seasons Mall), **Raipur** (Zora Mall - 1,000 sq. ft.), **Indore** (Citadel & Phoenix Mall) |
| **Strategic Retail Partnerships** | Exclusive physical presence at **Nykaa Fashion’s** Indiranagar store (Bangalore) |
#### **Strategic Retail Innovations**
* **Data-Driven Curation:** Unlike traditional retailers, Mish uses **real-time online sales data** to determine which styles are stocked in physical stores, significantly reducing inventory risk.
* **Future-Tech Integration:** Plans are underway to equip upcoming stores with **Virtual Reality (VR)** and **Augmented Reality (AR)** mirrors to enhance the consumer experience.
* **Franchisee Expansion:** The company has announced a roadmap to open **10 new franchisee stores** across metro and Tier-2 cities to accelerate market penetration.
---
### **Global Market Penetration**
Mish is scaling its "Made in Bharat" vision through aggressive international expansion, targeting high-spending fashion markets.
* **European Expansion (2024):** Launched across **Germany, Netherlands, Austria, Belgium, France, and Denmark**. Distribution is handled via major continental platforms including **Zalando, Otto, About You,** and **Inno**.
* **GCC & Middle East:** Partnered with **NEOM Trading** to list on regional giants such as **Styli, Namshi, Noon, Amazon,** and **Centrepoint**.
---
### **Financial Performance and Capital Structure**
The company has demonstrated robust top-line growth, supported by strategic capital infusions to fund its transition to an omnichannel model.
#### **Key Financial Metrics**
| Metric | FY 2024-25 | FY 2023-24 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹18.10 Crore** | **₹13.19 Crore** | **+37.2%** |
| **Net Profit** | **₹88.99 Lakhs** | **₹81.27 Lakhs** | **+9.5%** |
| **CAGR (Since 2018)** | **74.26%** | - | - |
| **Debt/Equity Ratio** | **0.16** | - | (As of June 2024) |
#### **Capital Infusion and Utilization**
* **IPO (Nov 2023):** Raised **₹9.76 Crore** (Net proceeds **₹8.39 Crore**) at **₹122/share**.
* **Preferential Issue (July 2024):** Issued **1,67,000 shares** and **2,16,000 warrants** at **₹150/unit**, raising **₹5.74 Crore** (gross).
* **Warrant Conversion:** As of March 31, 2025, all **2,16,000 warrants** were converted into equity at **₹150/share**.
* **Utilization:** Funds have been strictly deployed toward **Working Capital** and **Business Development** to support the retail rollout and international inventory requirements.
---
### **Strategic Growth Drivers and Market Outlook**
Mish Designs is positioning itself to capitalize on the Indian textile industry’s projected growth to **$350 billion** by **2025** (**14.8% CAGR**).
* **Sustainability Initiatives:** Transitioning toward **Circular Fashion** by incorporating organic/recycled fabrics and eco-friendly dyeing processes to meet global ESG standards.
* **Government Policy Alignment:** Actively leveraging the **Amended Technology Upgradation Fund Scheme (ATUFS)**, **Production Linked Incentive (PLI)** for textiles, and the **RoSCTL** scheme for export competitiveness.
* **Governance:** Maintained by **M/s Kfin Technologies Limited** (RTA), with an internal control system featuring defined authority limits for monetary decisions.
---
### **Risk Profile and Mitigation Framework**
The company operates in a fragmented industry with significant external pressures. Management utilizes a formal risk framework reviewed by the **Board of Directors**.
#### **Risk Assessment Matrix**
| Risk Category | Impact / Status | Mitigation Strategy |
| :--- | :--- | :--- |
| **Input Costs** | High (Energy & Raw Materials) | Operational efficiency and CAD-led waste reduction. |
| **Geopolitical** | Supply chain volatility (Russia-Ukraine) | Diversifying export markets and logistics partners. |
| **Regulatory** | Policy shifts favoring global entities | Active engagement with domestic industry bodies. |
| **Competition** | Threat from cheap imports/fast fashion | Data-driven design and "Made in Bharat" branding. |
| **Litigation** | **None** | No pending material legal or financial claims. |
**Investor Note:** While the company’s cash position has faced pressure due to global energy and supply chain crises, the low **Debt/Equity ratio (0.16)** and successful recent capital raises provide a stable foundation for its ambitious **10-store** retail expansion and European market scaling.