Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
378.59%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MISHKA
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -97.5 | -84.7 | -93.0 | 70.7 | 1,200.0 | 290.3 | 42.1 | -54.3 | 46.1 | 628.1 | 1,385.2 | 129.5 |
| 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 2 | 8 | 7 | 3 |
Operating Profit Operating ProfitCr |
| -54.5 | -19.4 | -23.7 | 13.2 | 4.9 | 7.4 | -13.0 | 9.4 | 9.1 | 6.5 | 10.0 | 24.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 66.7 | -600.0 | 126.7 | 255.0 | 233.3 | 300.0 | 0.0 | -61.3 | 350.0 | 235.7 | 1,475.0 | 475.0 |
| -27.3 | -22.6 | 10.5 | 9.5 | 2.8 | 11.6 | 7.4 | 8.1 | 8.6 | 5.3 | 7.9 | 20.2 |
| 0.0 | -0.1 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 57.6 | -62.2 | -6.2 | -57.2 | -9.8 | 471.3 | -24.6 | -70.2 | 14.8 | 378.4 |
| 15 | 23 | 9 | 8 | 4 | 3 | 19 | 14 | 4 | 4 | 20 |
Operating Profit Operating ProfitCr |
| -2.1 | 0.4 | 0.0 | 2.6 | -18.2 | 10.7 | -2.4 | -3.7 | 5.5 | 4.9 | 10.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
| | 135.2 | -90.3 | 1,014.0 | -620.0 | 135.5 | -97.2 | -6,230.2 | 156.5 | 31.7 | 490.3 |
| -2.5 | 0.6 | 0.1 | 1.7 | -20.7 | 8.2 | 0.0 | -3.3 | 6.3 | 7.2 | 8.9 |
| -0.3 | 0.1 | 0.0 | 0.1 | -0.5 | 0.2 | 0.0 | -0.3 | 0.2 | 0.2 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 0 | 1 | 6 | 7 | 5 | 5 | 7 | 7 | 7 | 8 | 10 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 9 |
Non Current Assets Non Current AssetsCr | 6 | 12 | 18 | 18 | 17 | 17 | 18 | 19 | 19 | 19 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 3 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | -5 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -2 | 3 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | |
| -261.0 | 2,125.7 | 6,969.4 | 75.2 | 106.8 | -41.4 | -5,640.8 | -35.1 | 22.8 | -170.0 | -2.5 |
CFO To EBITDA CFO To EBITDA% | -311.7 | 3,214.8 | 3,67,250.9 | 49.8 | 121.3 | -31.6 | 94.8 | -31.0 | 26.1 | -249.2 | -2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 32 | 48 | 42 | 39 | 45 | 37 | 40 | 105 | 49 | 37 | 58 |
Price To Earnings Price To Earnings | 0.0 | 367.2 | 2,900.0 | 268.5 | 0.0 | 143.9 | 2,750.0 | 0.0 | 200.6 | 110.0 | 29.2 |
Price To Sales Price To Sales | 2.2 | 2.1 | 4.8 | 4.7 | 12.9 | 11.8 | 2.2 | 7.7 | 12.1 | 7.8 | 2.6 |
Price To Book Price To Book | 2.3 | 3.0 | 2.0 | 1.9 | 2.3 | 1.9 | 1.8 | 5.0 | 2.3 | 1.7 | 2.4 |
| -99.4 | 551.4 | 1,71,019.3 | 179.7 | -70.5 | 110.2 | -91.0 | -205.7 | 221.0 | 160.8 | 23.9 |
Profitability Ratios Profitability Ratios |
| 2.7 | 2.4 | 4.8 | 6.2 | 3.3 | 17.8 | 0.6 | -1.2 | 13.8 | 13.8 | 14.1 |
| -2.1 | 0.4 | 0.0 | 2.6 | -18.2 | 10.7 | -2.4 | -3.7 | 5.5 | 4.9 | 10.8 |
| -2.5 | 0.6 | 0.1 | 1.7 | -20.7 | 8.2 | 0.0 | -3.3 | 6.3 | 7.2 | 8.9 |
| -2.9 | 0.4 | 0.3 | 0.7 | -3.6 | 1.4 | -2.0 | -2.6 | 2.0 | 2.1 | 11.0 |
| -2.6 | 0.8 | 0.1 | 0.7 | -3.7 | 1.3 | 0.0 | -2.1 | 1.2 | 1.5 | 8.2 |
| -2.6 | 0.7 | 0.1 | 0.6 | -3.3 | 1.2 | 0.0 | -1.9 | 1.1 | 1.3 | 7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mishka Exim Limited is a Delhi-based multi-product trading house specializing in the sourcing, distribution, and wholesale of lifestyle products and financial instruments. Operating on an entrepreneur-driven model, the company serves as a critical link in the Indian domestic supply chain for high-end textiles and jewellery. As of **FY2025**, the company remains focused exclusively on the Indian market, reporting no **foreign exchange earnings or expenditure**.
---
### **Core Business Verticals & Revenue Streams**
The company’s operations are diversified across three primary reportable segments, catering to high-net-worth individuals (HNIs) and retail showrooms:
* **Ornaments & Jewellery:** The primary revenue driver. The company engages in the wholesale trading of **gold and diamond jewellery**, featuring traditional, contemporary, and combination designs. These are supplied to jewellery retailers across India.
* **Fabrics & Textiles:** Trading and distribution of a diverse portfolio including **silk, polyester, sarees, lace, net, coarse cotton, suiting, shirting, linen, and jute**. The company sources high-grade materials from both **domestic and international markets**.
* **Financial Services & Share Trading:** Active engagement in the sale, purchase, and trading of **securities and shares**. This segment leverages the company's capital to generate returns from market volatility.
---
### **Group Structure & Strategic Consolidation**
Mishka Exim is currently undergoing a significant corporate restructuring to streamline its interests and achieve **economies of scale**. In **January 2024**, the Board approved a draft scheme of amalgamation to merge several entities into **Cunning Ways Limited** (the Transferee).
**Current Group Interests:**
| Entity Name | Relationship | Ownership % | Principal Activity |
| :--- | :--- | :--- | :--- |
| **Mishka Capital Advisors Limited** | Subsidiary | **93.33%** | Capital advisory and financial services |
| **Cross River Securities Limited** | Associate | **49.00%** | Securities and commodities brokerage |
**Amalgamation Profile (Key Entities):**
| Entity | Paid-up Capital (INR) | Turnover (Audited) |
| :--- | :--- | :--- |
| **Mishka Capital Advisors Ltd** | **1,50,00,000** | **209.03 Lacs** |
| **Cunning Ways Limited** | **2,00,00,000** | **98.22 Lacs** |
| **Varun Commtrade Pvt Ltd** | **50,00,000** | **1.97 Lacs** |
The merger is designed to reduce **regulatory compliance costs**, eliminate redundant legal layers, and improve **organizational capability** for both organic and inorganic growth.
---
### **Financial Performance & Recovery Trajectory**
After a period of revenue contraction, the company has demonstrated a successful pivot toward profitability. While revenue remains below historical peaks, the bottom line has transitioned from a loss to a steady profit.
**Consolidated Financial Summary:**
| Metric (INR Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **467.20** | **407.00** | **1,367.00** |
| **Net Profit After Tax (PAT)** | **33.54** | **25.47** | **(40.78)** |
| **Revenue Growth (YoY)** | **14.75%** | **(70.21%)** | — |
**Liquidity and Capital Management:**
* **Dividend Policy:** Management has elected to **skip dividends** for the recent financial cycles to prioritize **working capital requirements** and internal growth.
* **Trade Receivables:** The company maintains a tight credit cycle, generally **30 to 45 days**. Receivables improved to **INR 92.81 Lakhs** in March 2025 (down from **INR 136.84 Lakhs** in 2024).
* **Cash Position:** Consolidated **Cash & Cash Equivalents** stood at **INR 5.42 Lakhs** as of March 31, 2025, held with high-net-worth, reputed banks.
* **Asset Integrity:** All title deeds for immovable properties are held in the company’s name; no **revaluations** or **Benami proceedings** are reported.
---
### **Future Roadmap: Retail Expansion & Market Positioning**
Mishka Exim is shifting from a pure wholesale model toward a more integrated retail presence:
* **Physical Footprint:** Plans are underway to establish dedicated **showrooms and outlets** across India to scale the Gems and Jewellery business.
* **Textile Sector Tailwinds:** The company aims to capitalize on the Indian textile industry’s projected growth to **US$ 200 billion** by **2025**, supported by a **10.25% CAGR**.
* **Target Demographic:** Increasing focus on **HNI clients** and premium retail showrooms to improve margins in the fabric and ornament segments.
---
### **Risk Factors & Contingent Liabilities**
Investors should note the following competitive and legal pressures:
**1. Market Competition:**
The company faces **stiff competition** from both organized and unorganized sectors. In the jewellery segment, this includes **branded e-retailers**, while the fabric segment is dominated by manufacturers with **substantially larger capital bases** and broader product ranges.
**2. Tax Litigation (Assessment Year 2017-18):**
The company is currently contesting a significant tax demand.
* **Nature:** Income Tax Demand under **Section 143(3)**.
* **Amount:** **Rs. 14,897.65 (in thousands)**.
* **Status:** While the **CIT (Appeals)** deleted the demand in **August 2024** (leading to the removal of liens on **HDFC** and **IndusInd** bank accounts), the Department has appealed to the **ITAT, Delhi Benches**.
* **Exposure:** This remains a **Contingent Liability** on the balance sheet.
---
### **Leadership & Governance**
The company has secured long-term leadership to oversee its restructuring and expansion:
* **Managing Director:** Mr. Rajneesh Gupta has been re-appointed for a **3-year term** (extending to **September 2028**).
* **Independent Oversight:** Mr. Naresh Kumar Garg serves as **Non-Executive Independent Director** (term up to **2030**), chairing the Nomination and Remuneration Committee.
* **Audit:** M/s. Parveen Rastogi and Co. has been re-appointed as **Secretarial Auditor** for a **5-year term**.