Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mishka Exim Ltd

MISHKA
BSE
40.00
1.96%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mishka Exim Ltd

MISHKA
BSE
40.00
1.96%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
58Cr
Close
Close Price
40.00
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
29.20
PS
Price To Sales
2.59
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
378.59%
PAT Gr TTM
PAT Growth TTM
482.35%
Peer Comparison
How does MISHKA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MISHKA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
000311112983
Growth YoY
Revenue Growth YoY%
-97.5-84.7-93.070.71,200.0290.342.1-54.346.1628.11,385.2129.5
Expenses
ExpensesCr
000311112873
Operating Profit
Operating ProfitCr
000000000111
OPM
OPM%
-54.5-19.4-23.713.24.97.4-13.09.49.16.510.024.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000111
Tax
TaxCr
000000000000
PAT
PATCr
000000000011
Growth YoY
PAT Growth YoY%
66.7-600.0126.7255.0233.3300.00.0-61.3350.0235.71,475.0475.0
NPM
NPM%
-27.3-22.610.59.52.811.67.48.18.65.37.920.2
EPS
EPS
0.0-0.10.00.20.00.10.00.10.10.30.40.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1523984318144522
Growth
Revenue Growth%
57.6-62.2-6.2-57.2-9.8471.3-24.6-70.214.8378.4
Expenses
ExpensesCr
1523984319144420
Operating Profit
Operating ProfitCr
0000-100-1002
OPM
OPM%
-2.10.40.02.6-18.210.7-2.4-3.75.54.910.8
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
0000-100-1003
Tax
TaxCr
00000000001
PAT
PATCr
0000-1000002
Growth
PAT Growth%
135.2-90.31,014.0-620.0135.5-97.2-6,230.2156.531.7490.3
NPM
NPM%
-2.50.60.11.7-20.78.20.0-3.36.37.28.9
EPS
EPS
-0.30.10.00.1-0.50.20.0-0.30.20.21.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1414141414141414141414
Reserves
ReservesCr
016755777810
Current Liabilities
Current LiabilitiesCr
01000000021
Non Current Liabilities
Non Current LiabilitiesCr
00222222222
Total Liabilities
Total LiabilitiesCr
1419232422222423242627
Current Assets
Current AssetsCr
97655555579
Non Current Assets
Non Current AssetsCr
612181817171819191919
Total Assets
Total AssetsCr
1419232422222423242627

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1310-10000-10
Investing Cash Flow
Investing Cash FlowCr
-5-4000000000
Financing Cash Flow
Financing Cash FlowCr
50000000000
Net Cash Flow
Net Cash FlowCr
1-110-1000000
Free Cash Flow
Free Cash FlowCr
-2310-10000-1
CFO To PAT
CFO To PAT%
-261.02,125.76,969.475.2106.8-41.4-5,640.8-35.122.8-170.0-2.5
CFO To EBITDA
CFO To EBITDA%
-311.73,214.83,67,250.949.8121.3-31.694.8-31.026.1-249.2-2.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
32484239453740105493758
Price To Earnings
Price To Earnings
0.0367.22,900.0268.50.0143.92,750.00.0200.6110.029.2
Price To Sales
Price To Sales
2.22.14.84.712.911.82.27.712.17.82.6
Price To Book
Price To Book
2.33.02.01.92.31.91.85.02.31.72.4
EV To EBITDA
EV To EBITDA
-99.4551.41,71,019.3179.7-70.5110.2-91.0-205.7221.0160.823.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.72.44.86.23.317.80.6-1.213.813.814.1
OPM
OPM%
-2.10.40.02.6-18.210.7-2.4-3.75.54.910.8
NPM
NPM%
-2.50.60.11.7-20.78.20.0-3.36.37.28.9
ROCE
ROCE%
-2.90.40.30.7-3.61.4-2.0-2.62.02.111.0
ROE
ROE%
-2.60.80.10.7-3.71.30.0-2.11.21.58.2
ROA
ROA%
-2.60.70.10.6-3.31.20.0-1.91.11.37.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mishka Exim Limited is a Delhi-based multi-product trading house specializing in the sourcing, distribution, and wholesale of lifestyle products and financial instruments. Operating on an entrepreneur-driven model, the company serves as a critical link in the Indian domestic supply chain for high-end textiles and jewellery. As of **FY2025**, the company remains focused exclusively on the Indian market, reporting no **foreign exchange earnings or expenditure**. --- ### **Core Business Verticals & Revenue Streams** The company’s operations are diversified across three primary reportable segments, catering to high-net-worth individuals (HNIs) and retail showrooms: * **Ornaments & Jewellery:** The primary revenue driver. The company engages in the wholesale trading of **gold and diamond jewellery**, featuring traditional, contemporary, and combination designs. These are supplied to jewellery retailers across India. * **Fabrics & Textiles:** Trading and distribution of a diverse portfolio including **silk, polyester, sarees, lace, net, coarse cotton, suiting, shirting, linen, and jute**. The company sources high-grade materials from both **domestic and international markets**. * **Financial Services & Share Trading:** Active engagement in the sale, purchase, and trading of **securities and shares**. This segment leverages the company's capital to generate returns from market volatility. --- ### **Group Structure & Strategic Consolidation** Mishka Exim is currently undergoing a significant corporate restructuring to streamline its interests and achieve **economies of scale**. In **January 2024**, the Board approved a draft scheme of amalgamation to merge several entities into **Cunning Ways Limited** (the Transferee). **Current Group Interests:** | Entity Name | Relationship | Ownership % | Principal Activity | | :--- | :--- | :--- | :--- | | **Mishka Capital Advisors Limited** | Subsidiary | **93.33%** | Capital advisory and financial services | | **Cross River Securities Limited** | Associate | **49.00%** | Securities and commodities brokerage | **Amalgamation Profile (Key Entities):** | Entity | Paid-up Capital (INR) | Turnover (Audited) | | :--- | :--- | :--- | | **Mishka Capital Advisors Ltd** | **1,50,00,000** | **209.03 Lacs** | | **Cunning Ways Limited** | **2,00,00,000** | **98.22 Lacs** | | **Varun Commtrade Pvt Ltd** | **50,00,000** | **1.97 Lacs** | The merger is designed to reduce **regulatory compliance costs**, eliminate redundant legal layers, and improve **organizational capability** for both organic and inorganic growth. --- ### **Financial Performance & Recovery Trajectory** After a period of revenue contraction, the company has demonstrated a successful pivot toward profitability. While revenue remains below historical peaks, the bottom line has transitioned from a loss to a steady profit. **Consolidated Financial Summary:** | Metric (INR Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **467.20** | **407.00** | **1,367.00** | | **Net Profit After Tax (PAT)** | **33.54** | **25.47** | **(40.78)** | | **Revenue Growth (YoY)** | **14.75%** | **(70.21%)** | — | **Liquidity and Capital Management:** * **Dividend Policy:** Management has elected to **skip dividends** for the recent financial cycles to prioritize **working capital requirements** and internal growth. * **Trade Receivables:** The company maintains a tight credit cycle, generally **30 to 45 days**. Receivables improved to **INR 92.81 Lakhs** in March 2025 (down from **INR 136.84 Lakhs** in 2024). * **Cash Position:** Consolidated **Cash & Cash Equivalents** stood at **INR 5.42 Lakhs** as of March 31, 2025, held with high-net-worth, reputed banks. * **Asset Integrity:** All title deeds for immovable properties are held in the company’s name; no **revaluations** or **Benami proceedings** are reported. --- ### **Future Roadmap: Retail Expansion & Market Positioning** Mishka Exim is shifting from a pure wholesale model toward a more integrated retail presence: * **Physical Footprint:** Plans are underway to establish dedicated **showrooms and outlets** across India to scale the Gems and Jewellery business. * **Textile Sector Tailwinds:** The company aims to capitalize on the Indian textile industry’s projected growth to **US$ 200 billion** by **2025**, supported by a **10.25% CAGR**. * **Target Demographic:** Increasing focus on **HNI clients** and premium retail showrooms to improve margins in the fabric and ornament segments. --- ### **Risk Factors & Contingent Liabilities** Investors should note the following competitive and legal pressures: **1. Market Competition:** The company faces **stiff competition** from both organized and unorganized sectors. In the jewellery segment, this includes **branded e-retailers**, while the fabric segment is dominated by manufacturers with **substantially larger capital bases** and broader product ranges. **2. Tax Litigation (Assessment Year 2017-18):** The company is currently contesting a significant tax demand. * **Nature:** Income Tax Demand under **Section 143(3)**. * **Amount:** **Rs. 14,897.65 (in thousands)**. * **Status:** While the **CIT (Appeals)** deleted the demand in **August 2024** (leading to the removal of liens on **HDFC** and **IndusInd** bank accounts), the Department has appealed to the **ITAT, Delhi Benches**. * **Exposure:** This remains a **Contingent Liability** on the balance sheet. --- ### **Leadership & Governance** The company has secured long-term leadership to oversee its restructuring and expansion: * **Managing Director:** Mr. Rajneesh Gupta has been re-appointed for a **3-year term** (extending to **September 2028**). * **Independent Oversight:** Mr. Naresh Kumar Garg serves as **Non-Executive Independent Director** (term up to **2030**), chairing the Nomination and Remuneration Committee. * **Audit:** M/s. Parveen Rastogi and Co. has been re-appointed as **Secretarial Auditor** for a **5-year term**.