Login
Home
Charts
Search
Watchlist
Products

Mishtann Foods Ltd

MISHTANN·BSE
3.140.00%Tue, 22 Sept '26 15:58

Mishtann Foods Ltd

MISHTANN
BSE
3.14
0.00%
|Tue, 22 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
338Cr
Close
Close Price
3.14
Industry
Industry
Food - Processing - Rice
PE
Price To Earnings
1.93
PS
Price To Sales
0.44
Revenue
Revenue
772Cr
Rev Gr TTM
Revenue Growth TTM
-44.15%
PAT Gr TTM
PAT Growth TTM
-48.65%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3183313383833423233313863863363118
Growth YoY
Revenue Growth YoY%
99.930.27.4-2.4-1.80.913.14.2-90.7-95.3
Expenses
ExpensesCr
2282342413102342482473022902543017
Operating Profit
Operating ProfitCr
91979773108748584968211
OPM
OPM%
28.429.228.719.031.723.025.521.725.024.51.96.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
89959672108748483968201
Tax
TaxCr
222111111000
PAT
PATCr
87939471107738383958200
Growth YoY
PAT Growth YoY%
566.03.521.9-21.6-11.415.9-10.411.8-100.0-99.4
NPM
NPM%
27.528.127.918.631.222.625.221.424.724.30.12.7
EPS
EPS
0.90.90.90.71.00.70.80.80.90.80.00.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3183313383833423233313863863363118
Growth YoY
Revenue Growth YoY%
99.930.27.4-2.4-1.80.913.14.2-90.7-95.3
Expenses
ExpensesCr
2282342413102342482473022902543017
Operating Profit
Operating ProfitCr
91979773108748584968211
OPM
OPM%
28.429.228.719.031.723.025.521.725.024.51.96.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
89959672108748483968201
Tax
TaxCr
222111111000
PAT
PATCr
87939471107738383958200
Growth YoY
PAT Growth YoY%
566.03.521.9-21.6-11.415.9-10.411.8-100.0-99.4
NPM
NPM%
27.528.127.918.631.222.625.221.424.724.30.12.7
EPS
EPS
0.90.90.90.71.00.70.80.80.90.80.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
531212584916501,2881,3751,153772
Growth
Revenue Growth%
-39.14,038.8113.490.398.06.8-16.1-44.1
Expenses
ExpensesCr
531182514775689291,037886591
Operating Profit
Operating ProfitCr
00371483359339267181
OPM
OPM%
0.32.52.12.82.812.727.924.623.223.4
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
0013354221
Depreciation
DepreciationCr
0012211100
PBT
PBTCr
0012877354337265179
Tax
TaxCr
00013278321
PAT
PATCr
0001650346333263178
Growth
PAT Growth%
446.3867.7186.5395.8593.1-3.7-21.0-48.6
NPM
NPM%
0.21.40.30.51.27.726.924.222.823.0
EPS
EPS
0.00.00.00.11.90.53.43.12.41.6
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
531212584916501,2881,3751,153772
Growth
Revenue Growth%
-39.14,038.8113.490.398.06.8-16.1-44.1
Expenses
ExpensesCr
531182514775689291,037886591
Operating Profit
Operating ProfitCr
00371483359339267181
OPM
OPM%
0.32.52.12.82.812.727.924.623.223.4
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
0013354221
Depreciation
DepreciationCr
0012211100
PBT
PBTCr
0012877354337265179
Tax
TaxCr
00013278321
PAT
PATCr
0001650346333263178
Growth
PAT Growth%
446.3867.7186.5395.8593.1-3.7-21.0-48.6
NPM
NPM%
0.21.40.30.51.27.726.924.222.823.0
EPS
EPS
0.00.00.00.11.90.53.43.12.41.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101031100103108108
Reserves
ReservesCr
00027504338531,193
Current Liabilities
Current LiabilitiesCr
122125278876190935
Non Current Liabilities
Non Current LiabilitiesCr
1517161520193148
Total Liabilities
Total LiabilitiesCr
12174953812586461,1822,284
Current Assets
Current AssetsCr
9113338672506371,1742,277
Non Current Assets
Non Current AssetsCr
371614148987
Total Assets
Total AssetsCr
12174953812586461,1822,284
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101031100103108108
Reserves
ReservesCr
00027504338531,193
Current Liabilities
Current LiabilitiesCr
122125278876190935
Non Current Liabilities
Non Current LiabilitiesCr
1517161520193148
Total Liabilities
Total LiabilitiesCr
12174953812586461,1822,284
Current Assets
Current AssetsCr
9113338672506371,1742,277
Non Current Assets
Non Current AssetsCr
371614148987
Total Assets
Total AssetsCr
12174953812586461,1822,284

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-6-18-5-20-3-54-73-66
Investing Cash Flow
Investing Cash FlowCr
-3-10-100000
Financing Cash Flow
Financing Cash FlowCr
4247192547765
Net Cash Flow
Net Cash FlowCr
-4-31-10030
Free Cash Flow
Free Cash FlowCr
-9-27-6-20-3-54-73
CFO To PAT
CFO To PAT%
-13,803.2-4,400.4-448.2-337.9-5.2-15.5-22.0-24.9
CFO To EBITDA
CFO To EBITDA%
-8,138.4-716.3-72.6-143.8-3.1-14.9-21.6-24.5
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-6-18-5-20-3-54-73-66
Investing Cash Flow
Investing Cash FlowCr
-3-10-100000
Financing Cash Flow
Financing Cash FlowCr
4247192547765
Net Cash Flow
Net Cash FlowCr
-4-31-10030
Free Cash Flow
Free Cash FlowCr
-9-27-6-20-3-54-73
CFO To PAT
CFO To PAT%
-13,803.2-4,400.4-448.2-337.9-5.2-15.5-22.0-24.9
CFO To EBITDA
CFO To EBITDA%
-8,138.4-716.3-72.6-143.8-3.1-14.9-21.6-24.5

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7731,868470323338
Price To Earnings
Price To Earnings
15.55.31.41.21.9
Price To Sales
Price To Sales
1.21.40.30.30.4
Price To Book
Price To Book
5.23.40.50.30.3
EV To EBITDA
EV To EBITDA
10.15.31.51.42.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.812.73.03.63.213.342.138.1
OPM
OPM%
0.32.52.12.82.812.727.924.623.223.4
NPM
NPM%
0.21.40.30.51.27.726.924.222.823.0
ROCE
ROCE%
0.10.43.510.116.538.961.533.619.619.6
ROE
ROE%
0.10.43.910.015.133.264.634.720.220.2
ROA
ROA%
0.10.20.82.27.219.453.628.211.511.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7731,868470323338
Price To Earnings
Price To Earnings
15.55.31.41.21.9
Price To Sales
Price To Sales
1.21.40.30.30.4
Price To Book
Price To Book
5.23.40.50.30.3
EV To EBITDA
EV To EBITDA
10.15.31.51.42.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.812.73.03.63.213.342.138.1
OPM
OPM%
0.32.52.12.82.812.727.924.623.223.4
NPM
NPM%
0.21.40.30.51.27.726.924.222.823.0
ROCE
ROCE%
0.10.43.510.116.538.961.533.619.619.6
ROE
ROE%
0.10.43.910.015.133.264.634.720.220.2
ROA
ROA%
0.10.20.82.27.219.453.628.211.511.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mishtann Foods began as a family trading desk in Gujarat, buying and selling Basmati rice for the domestic market, and has spent three decades turning that commodity flow into a branded foods business that now reaches kitchens from Indian restaurants to Middle Eastern supermarkets. The company’s recurring approach is to take a staple grain, run it through a single highly automated plant that handles everything from cleaning to packaging under one roof, and then sell it both in bulk and under its own brand names - a model it is now extending from rice into salt, wheat, pulses, and eventually grain-based ethanol. # Business segments Two engines at different stages - a branded rice and staples platform that generates today’s cash, and a grain-based ethanol plant under construction that bets on India’s biofuel mandate - both anchored to the same sourcing geography and processing logic. ## 1. Branded rice and staples: the kitchen-platform engine **A single automated plant in Gujarat turns paddy into packaged Basmati rice sold under six brand names, while salt, wheat and pulses are bought from third parties and distributed through the same retail network - one pipeline, many staples.** - **One plant, end-to-end** - the Himatnagar facility in Sabarkantha district processes Basmati rice at 45 metric tonnes per hour using Bühler machinery (sorters, graders, polishers, micro-cameras and silos) that combines cleaning, milling, sorting and packaging in a single automated line, so grain enters as paddy and leaves in branded packs without intermediate transport or human handling. - **Six brands for different tables** - raw Basmati sells as ‘Pristino’ and ‘Snowflake’, sella (parboiled) as ‘Mahabat’ and ‘Shahryar’, and steam as ‘Jacinth’ and ‘Jasper’, covering economical to premium price points while unbranded whole and broken rice serve bulk buyers. - **Sourced from the grain belt, paid for by banks** - roughly 80-85% of procurement is financed at concessional bank rates under a cash-and-carry model, with grain bought from mandis across Punjab, Haryana, Rajasthan and Madhya Pradesh, plus direct contract farming with about 150 farmers in Rajasthan who grow exclusively for the company. - **Salt, wheat and pulses ride the same network** - the company does not manufacture salt or pulses; it buys finished goods from third-party producers, puts them in its own packs (500 g and 1 kg for salt), and pushes them through the same super-stockist and retailer chain that sells its rice, reaching over 100,000 retailers across 10 Indian states. - **Export reach through a UAE subsidiary** - the wholly-owned subsidiary Grow and Grub Nutrients FZ-LLC, incorporated in 2023, imports Thai and Jasmine rice and drives sales into Middle Eastern and African markets, giving the company a direct international trading arm beyond its Indian manufacturing base. ## 2. Grain-based ethanol: the green-fuel bet under construction **A 1,000 kilolitre-per-day ethanol plant is being built in Gujarat to convert grain into biofuel and animal feed, backed by a state government agreement and designed to draw feedstock from the same farming belt that supplies the rice business.** - **Built at refinery scale** - the facility is designed for 1,000 KLPD of ethanol output at an estimated project cost of Rs 2,250 crore, and is expected to generate annual revenue of approximately Rs 3,500 crore once running. - **Feedstock from the neighbourhood** - the plant will source all kinds of grains directly from roughly 25,000 farmers, local APMC yards and suppliers outside Gujarat, using waste and leftover agro-commodities as raw material and producing protein-rich animal feed as a by-product. - **Employment anchor for the district** - the project is expected to create direct employment for around 1,000 and indirectly provide employment to nearly 5,000 individuals, with benefits flowing to more than 30,000 residents in Sabarkantha. # Group structure and partners **A lean listed parent with two overseas subsidiaries - one active in Dubai driving international trade, the other in Singapore being wound down - and a six-member board led by the founding family.** - Mishtann Foods Ltd is listed on the BSE and the Metropolitan Stock Exchange, operating from its registered office in Ahmedabad. - Grow and Grub Nutrients FZ-LLC in the UAE is the active international arm, wholly owned and focused on trading rice into Africa and the Middle East. - Grow & More Nutrifoods PTE. LTD. in Singapore was incorporated in late 2023 but had not commenced operations and was being wound up as of FY25. - The Board has six directors - two executive, one non-executive non-independent, and three independent including one woman director - with the Managing Director and Whole-Time Director/CFO drawn from the Patel family.

Documents — Mishtann Foods Ltd

  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/bvwumobjgsfixdakwzz3oeho.pdf
  • Q2 FY2022 Earnings Call Transcript (Sep 2021, PDF): https://www.stockscans.in/document/ftjlvzl2e3olc09ozpduru6q.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/okljpywwb32in4yteenylc4n.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/2wwt8wdazaocfuv0crt1c4ls.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/grq29grp7mur8ki5eejsb21v.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/j2smkshhb29aid364jn1pogg.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/9ftc1xypu9b9p77hck3rny4w.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/00kb4crp9pkf7f3xu1sxgpf6.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/s14mxf5izktsgv9pmqab70pf.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/4g3uwoznkoyityfmgq63ctip.pdf
  • Q2 FY2022 Investor Presentation (Sep 2021, PDF): https://www.stockscans.in/document/rxd0896u3d06ny16dlo28xvu.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/vgjh6dy5kahio7gq2ckcav66.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/29dnpyz9o0ayg6no8fekhbsi.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/shkumah2eqp2j0qqqi7qo7o6.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/5hh0gt06qlqecufazyuf7366.pdf

Concall Transcript Summaries — Mishtann Foods Ltd

  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3AMISHTANN/transcript-notes/202409/bvwumobjgsfixdakwzz3oeho.pdf