| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 318 | 331 | 338 | 383 | 342 | 323 | 331 | 386 | 386 | 336 | 31 | 18 | |
Growth YoY Revenue Growth YoY% | 99.9 | 30.2 | 7.4 | -2.4 | -1.8 | 0.9 | 13.1 | 4.2 | -90.7 | -95.3 | ||
| 228 | 234 | 241 | 310 | 234 | 248 | 247 | 302 | 290 | 254 | 30 | 17 | |
| 91 | 97 | 97 | 73 | 108 | 74 | 85 | 84 | 96 | 82 | 1 | 1 | |
OPM OPM% | 28.4 | 29.2 | 28.7 | 19.0 | 31.7 | 23.0 | 25.5 | 21.7 | 25.0 | 24.5 | 1.9 | 6.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 89 | 95 | 96 | 72 | 108 | 74 | 84 | 83 | 96 | 82 | 0 | 1 |
| 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 87 | 93 | 94 | 71 | 107 | 73 | 83 | 83 | 95 | 82 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 566.0 | 3.5 | 21.9 | -21.6 | -11.4 | 15.9 | -10.4 | 11.8 | -100.0 | -99.4 | ||
NPM NPM% | 27.5 | 28.1 | 27.9 | 18.6 | 31.2 | 22.6 | 25.2 | 21.4 | 24.7 | 24.3 | 0.1 | 2.7 |
| 0.9 | 0.9 | 0.9 | 0.7 | 1.0 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 318 | 331 | 338 | 383 | 342 | 323 | 331 | 386 | 386 | 336 | 31 | 18 | |
Growth YoY Revenue Growth YoY% | 99.9 | 30.2 | 7.4 | -2.4 | -1.8 | 0.9 | 13.1 | 4.2 | -90.7 | -95.3 | ||
| 228 | 234 | 241 | 310 | 234 | 248 | 247 | 302 | 290 | 254 | 30 | 17 | |
| 91 | 97 | 97 | 73 | 108 | 74 | 85 | 84 | 96 | 82 | 1 | 1 | |
OPM OPM% | 28.4 | 29.2 | 28.7 | 19.0 | 31.7 | 23.0 | 25.5 | 21.7 | 25.0 | 24.5 | 1.9 | 6.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 89 | 95 | 96 | 72 | 108 | 74 | 84 | 83 | 96 | 82 | 0 | 1 |
| 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 87 | 93 | 94 | 71 | 107 | 73 | 83 | 83 | 95 | 82 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 566.0 | 3.5 | 21.9 | -21.6 | -11.4 | 15.9 | -10.4 | 11.8 | -100.0 | -99.4 | ||
NPM NPM% | 27.5 | 28.1 | 27.9 | 18.6 | 31.2 | 22.6 | 25.2 | 21.4 | 24.7 | 24.3 | 0.1 | 2.7 |
| 0.9 | 0.9 | 0.9 | 0.7 | 1.0 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.0 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 3 | 121 | 258 | 491 | 650 | 1,288 | 1,375 | 1,153 | 772 |
Growth Revenue Growth% | -39.1 | 4,038.8 | 113.4 | 90.3 | 98.0 | 6.8 | -16.1 | -44.1 | ||
| 5 | 3 | 118 | 251 | 477 | 568 | 929 | 1,037 | 886 | 591 | |
| 0 | 0 | 3 | 7 | 14 | 83 | 359 | 339 | 267 | 181 | |
OPM OPM% | 0.3 | 2.5 | 2.1 | 2.8 | 2.8 | 12.7 | 27.9 | 24.6 | 23.2 | 23.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 3 | 3 | 5 | 4 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 2 | 8 | 77 | 354 | 337 | 265 | 179 |
| 0 | 0 | 0 | 1 | 3 | 27 | 8 | 3 | 2 | 1 | |
PAT PATCr | 0 | 0 | 0 | 1 | 6 | 50 | 346 | 333 | 263 | 178 |
Growth PAT Growth% | 446.3 | 867.7 | 186.5 | 395.8 | 593.1 | -3.7 | -21.0 | -48.6 | ||
NPM NPM% | 0.2 | 1.4 | 0.3 | 0.5 | 1.2 | 7.7 | 26.9 | 24.2 | 22.8 | 23.0 |
| 0.0 | 0.0 | 0.0 | 0.1 | 1.9 | 0.5 | 3.4 | 3.1 | 2.4 | 1.6 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 3 | 121 | 258 | 491 | 650 | 1,288 | 1,375 | 1,153 | 772 |
Growth Revenue Growth% | -39.1 | 4,038.8 | 113.4 | 90.3 | 98.0 | 6.8 | -16.1 | -44.1 | ||
| 5 | 3 | 118 | 251 | 477 | 568 | 929 | 1,037 | 886 | 591 | |
| 0 | 0 | 3 | 7 | 14 | 83 | 359 | 339 | 267 | 181 | |
OPM OPM% | 0.3 | 2.5 | 2.1 | 2.8 | 2.8 | 12.7 | 27.9 | 24.6 | 23.2 | 23.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 3 | 3 | 5 | 4 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 2 | 8 | 77 | 354 | 337 | 265 | 179 |
| 0 | 0 | 0 | 1 | 3 | 27 | 8 | 3 | 2 | 1 | |
PAT PATCr | 0 | 0 | 0 | 1 | 6 | 50 | 346 | 333 | 263 | 178 |
Growth PAT Growth% | 446.3 | 867.7 | 186.5 | 395.8 | 593.1 | -3.7 | -21.0 | -48.6 | ||
NPM NPM% | 0.2 | 1.4 | 0.3 | 0.5 | 1.2 | 7.7 | 26.9 | 24.2 | 22.8 | 23.0 |
| 0.0 | 0.0 | 0.0 | 0.1 | 1.9 | 0.5 | 3.4 | 3.1 | 2.4 | 1.6 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 31 | 100 | 103 | 108 | 108 |
Reserves ReservesCr | 0 | 0 | 0 | 2 | 7 | 50 | 433 | 853 | 1,193 |
| 1 | 2 | 21 | 25 | 27 | 88 | 76 | 190 | 935 | |
| 1 | 5 | 17 | 16 | 15 | 20 | 19 | 31 | 48 | |
| 12 | 17 | 49 | 53 | 81 | 258 | 646 | 1,182 | 2,284 | |
| 9 | 11 | 33 | 38 | 67 | 250 | 637 | 1,174 | 2,277 | |
| 3 | 7 | 16 | 14 | 14 | 8 | 9 | 8 | 7 | |
| 12 | 17 | 49 | 53 | 81 | 258 | 646 | 1,182 | 2,284 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 31 | 100 | 103 | 108 | 108 |
Reserves ReservesCr | 0 | 0 | 0 | 2 | 7 | 50 | 433 | 853 | 1,193 |
| 1 | 2 | 21 | 25 | 27 | 88 | 76 | 190 | 935 | |
| 1 | 5 | 17 | 16 | 15 | 20 | 19 | 31 | 48 | |
| 12 | 17 | 49 | 53 | 81 | 258 | 646 | 1,182 | 2,284 | |
| 9 | 11 | 33 | 38 | 67 | 250 | 637 | 1,174 | 2,277 | |
| 3 | 7 | 16 | 14 | 14 | 8 | 9 | 8 | 7 | |
| 12 | 17 | 49 | 53 | 81 | 258 | 646 | 1,182 | 2,284 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -6 | -18 | -5 | -20 | -3 | -54 | -73 | -66 | |
| -3 | -10 | -1 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 24 | 7 | 19 | 2 | 54 | 77 | 65 | |
Net Cash Flow Net Cash FlowCr | -4 | -3 | 1 | -1 | 0 | 0 | 3 | 0 |
Free Cash Flow Free Cash FlowCr | -9 | -27 | -6 | -20 | -3 | -54 | -73 | |
CFO To PAT CFO To PAT% | -13,803.2 | -4,400.4 | -448.2 | -337.9 | -5.2 | -15.5 | -22.0 | -24.9 |
CFO To EBITDA CFO To EBITDA% | -8,138.4 | -716.3 | -72.6 | -143.8 | -3.1 | -14.9 | -21.6 | -24.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -6 | -18 | -5 | -20 | -3 | -54 | -73 | -66 | |
| -3 | -10 | -1 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 24 | 7 | 19 | 2 | 54 | 77 | 65 | |
Net Cash Flow Net Cash FlowCr | -4 | -3 | 1 | -1 | 0 | 0 | 3 | 0 |
Free Cash Flow Free Cash FlowCr | -9 | -27 | -6 | -20 | -3 | -54 | -73 | |
CFO To PAT CFO To PAT% | -13,803.2 | -4,400.4 | -448.2 | -337.9 | -5.2 | -15.5 | -22.0 | -24.9 |
CFO To EBITDA CFO To EBITDA% | -8,138.4 | -716.3 | -72.6 | -143.8 | -3.1 | -14.9 | -21.6 | -24.5 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 773 | 1,868 | 470 | 323 | 338 | |||||
Price To Earnings Price To Earnings | 15.5 | 5.3 | 1.4 | 1.2 | 1.9 | |||||
Price To Sales Price To Sales | 1.2 | 1.4 | 0.3 | 0.3 | 0.4 | |||||
Price To Book Price To Book | 5.2 | 3.4 | 0.5 | 0.3 | 0.3 | |||||
EV To EBITDA EV To EBITDA | 10.1 | 5.3 | 1.5 | 1.4 | 2.2 | |||||
GPM GPM% | 4.8 | 12.7 | 3.0 | 3.6 | 3.2 | 13.3 | 42.1 | 38.1 | ||
OPM OPM% | 0.3 | 2.5 | 2.1 | 2.8 | 2.8 | 12.7 | 27.9 | 24.6 | 23.2 | 23.4 |
NPM NPM% | 0.2 | 1.4 | 0.3 | 0.5 | 1.2 | 7.7 | 26.9 | 24.2 | 22.8 | 23.0 |
ROCE ROCE% | 0.1 | 0.4 | 3.5 | 10.1 | 16.5 | 38.9 | 61.5 | 33.6 | 19.6 | 19.6 |
ROE ROE% | 0.1 | 0.4 | 3.9 | 10.0 | 15.1 | 33.2 | 64.6 | 34.7 | 20.2 | 20.2 |
ROA ROA% | 0.1 | 0.2 | 0.8 | 2.2 | 7.2 | 19.4 | 53.6 | 28.2 | 11.5 | 11.5 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 773 | 1,868 | 470 | 323 | 338 | |||||
Price To Earnings Price To Earnings | 15.5 | 5.3 | 1.4 | 1.2 | 1.9 | |||||
Price To Sales Price To Sales | 1.2 | 1.4 | 0.3 | 0.3 | 0.4 | |||||
Price To Book Price To Book | 5.2 | 3.4 | 0.5 | 0.3 | 0.3 | |||||
EV To EBITDA EV To EBITDA | 10.1 | 5.3 | 1.5 | 1.4 | 2.2 | |||||
GPM GPM% | 4.8 | 12.7 | 3.0 | 3.6 | 3.2 | 13.3 | 42.1 | 38.1 | ||
OPM OPM% | 0.3 | 2.5 | 2.1 | 2.8 | 2.8 | 12.7 | 27.9 | 24.6 | 23.2 | 23.4 |
NPM NPM% | 0.2 | 1.4 | 0.3 | 0.5 | 1.2 | 7.7 | 26.9 | 24.2 | 22.8 | 23.0 |
ROCE ROCE% | 0.1 | 0.4 | 3.5 | 10.1 | 16.5 | 38.9 | 61.5 | 33.6 | 19.6 | 19.6 |
ROE ROE% | 0.1 | 0.4 | 3.9 | 10.0 | 15.1 | 33.2 | 64.6 | 34.7 | 20.2 | 20.2 |
ROA ROA% | 0.1 | 0.2 | 0.8 | 2.2 | 7.2 | 19.4 | 53.6 | 28.2 | 11.5 | 11.5 |
Documents — Mishtann Foods Ltd
Concall Transcript Summaries — Mishtann Foods Ltd