Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mitshi India Ltd

MITSHI
BSE
15.84
4.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mitshi India Ltd

MITSHI
BSE
15.84
4.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
15.84
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
5.01
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
-39.17%
PAT Gr TTM
PAT Growth TTM
-133.33%
Peer Comparison
How does MITSHI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MITSHI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
683311110111
Growth YoY
Revenue Growth YoY%
907.31,066.212.8-12.9-81.8-85.8-60.6-65.4-59.4-56.8-57.825.2
Expenses
ExpensesCr
573411110111
Operating Profit
Operating ProfitCr
010-100000000
OPM
OPM%
8.39.91.5-39.6-4.03.43.7-5.82.42.07.06.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010-100000000
Tax
TaxCr
000000000000
PAT
PATCr
010-100000000
Growth YoY
PAT Growth YoY%
3,500.02,100.0113.8-204.8-111.8-91.70.097.7100.0-100.0-25.0-100.0
NPM
NPM%
6.17.31.2-29.2-4.04.23.0-1.90.00.05.3-3.1
EPS
EPS
0.40.70.0-1.00.00.10.10.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
0003587782053
Growth
Revenue Growth%
-14.0-13.153.91,139.174.653.1-14.13.011.5162.2-77.4-39.3
Expenses
ExpensesCr
0003476782053
Operating Profit
Operating ProfitCr
00001100-1000
OPM
OPM%
-125.8-75.0-101.29.222.59.35.61.0-8.80.80.35.0
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000011001000
Tax
TaxCr
000000000000
PAT
PATCr
000011001000
Growth
PAT Growth%
-178.547.3-120.1255.9112.0-34.0-61.5-96.97,098.3-76.0-70.6-128.1
NPM
NPM%
-130.8-79.3-113.414.317.37.53.40.16.50.60.8-0.4
EPS
EPS
-0.4-0.2-0.30.51.00.70.30.00.60.10.00.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
688999999999
Reserves
ReservesCr
-9-9-9-8-8-7-7-7-6-6-6-6
Current Liabilities
Current LiabilitiesCr
000011110000
Non Current Liabilities
Non Current LiabilitiesCr
412211110000
Total Liabilities
Total LiabilitiesCr
100234443333
Current Assets
Current AssetsCr
000222442333
Non Current Assets
Non Current AssetsCr
100022100000
Total Assets
Total AssetsCr
100234443333

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10-1000-20100
Investing Cash Flow
Investing Cash FlowCr
0000-1010000
Financing Cash Flow
Financing Cash FlowCr
10110000-100
Net Cash Flow
Net Cash FlowCr
0001-1000000
Free Cash Flow
Free Cash FlowCr
-10-1000-20100
CFO To PAT
CFO To PAT%
349.8-211.1261.1-50.051.518.3-676.9-1,286.4209.046.0-514.3
CFO To EBITDA
CFO To EBITDA%
363.8-223.3292.6-77.139.614.6-406.4-125.3-155.336.7-1,620.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3710928441312102113
Price To Earnings
Price To Earnings
0.00.00.021.331.575.255.61,411.019.7166.4361.8
Price To Sales
Price To Sales
14.145.342.13.05.55.61.91.81.31.02.8
Price To Book
Price To Book
-0.8-4.3-5.424.422.623.96.26.03.97.64.7
EV To EBITDA
EV To EBITDA
-21.9-61.7-46.530.324.660.436.0184.6-14.3133.51,121.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.356.931.927.534.318.815.26.3-3.34.45.8
OPM
OPM%
-125.8-75.0-101.29.222.59.35.61.0-8.80.80.3
NPM
NPM%
-130.8-79.3-113.414.317.37.53.40.16.50.60.8
ROCE
ROCE%
26.110.832.340.165.330.210.10.326.75.61.8
ROE
ROE%
7.07.614.4116.871.232.011.00.319.74.51.3
ROA
ROA%
-20.9-38.2-115.021.228.514.55.40.218.94.11.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mitshi India Limited (formerly known as **Dera Paints & Chemicals Ltd**) is a Mumbai-based public limited company listed on the **Bombay Stock Exchange (BSE)**. Historically rooted in the paints and chemicals sector, the company has undergone a strategic pivot and is currently focused on a multi-pronged business model centered on **Agri-trading**, **Software Solutions**, and **Food Processing**. --- ### Strategic Pivot: From Chemicals to Tech-Enabled Agri-Trading Mitshi India is undergoing a **strategic transformation**, moving away from its legacy industrial roots toward high-growth, consumer-facing sectors. The company is prioritizing **tech-enabled agriculture** and **software solutions** to drive future growth while maintaining a **zero-debt profile** (or low-leverage) to ensure financial stability. The company has recently amended its **Memorandum of Association (MOA)** to include several new business verticals, signaling a shift toward high-growth sectors: * **Agri-Trading & Food Processing:** Expanding the footprint in **fruits and vegetable products**. This includes the **"Hawker Section,"** where the company has already scaled to **100 hawkers daily**, with a future target of **250+ hawkers**. * **Software Solutions:** Increasing focus on the **Software Division** to develop high-margin products and tech-enabled supply chain tools. * **Logistics & E-commerce:** Leveraging technology to streamline supply chains and explore new digital market opportunities. --- ### Core Business Segments and Operational Scope The company operates a diversified business model spanning the automotive, food processing, and healthcare sectors. Its operations encompass manufacturing, trading, and service-oriented activities. #### 1. Agriculture & Food Processing (Primary Segment) The company’s primary business model centers on the procurement and distribution of agricultural commodities. * **Primary Products:** Trading of **fruits, vegetables, herbs, and flowers**. * **Asset-Light Model:** The company does **not own any immovable property** as of recent filings, indicating a focus on supply chain management rather than land ownership. * **Value-Added Processing:** Authorization to manufacture and market preserved products such as **pickles, chutney, masalas, ketchups, and juices**. * **Beverages & Edibles:** Mandates to trade and manufacture **milk preparations, ice creams, and edible powders**. #### 2. Automotive & Engineering The company is involved in the end-to-end lifecycle of various vehicle types: * **Manufacturing and Assembly:** Production of all kinds of vehicles, including **spare parts** and **components**. * **Trading:** Import, export, and distribution as stockists, agents, and dealers. * **After-sales:** Operation of dedicated **service and maintenance centres**. #### 3. Healthcare Services The company has expanded into specialized medical services with a focus on aesthetic and clinical dermatology: * **Dermatology Clinics:** Establishment of **Dermat/Skin clinics**. * **Geographic Focus:** Initial operations centered in **Mumbai**, with planned expansion across **India** and **international markets**. | Segment | Primary Activities | Key Products/Services | | :--- | :--- | :--- | | **Agriculture** | Trading, Distribution, Franchising | Fruits, Vegetables, Herbs, Flowers | | **Food Processing** | Manufacturing, Distribution | Condiments, Juices, Dairy, Preserved Foods | | **Automotive** | Manufacturing, Trading, Servicing | Vehicles, Spare Parts, Maintenance Centres | | **Healthcare** | Clinical Services | Skin & Dermatology Clinics | | **Technology** | Software Development | Supply Chain Tools, High-margin Software | --- ### Financial Performance and Capital Structure The company maintains a conservative capital structure characterized by low leverage and a reliance on **internal accruals** for funding requirements. While the company has transitioned from a **debt-free** status in **FY 2022-23** to utilizing modest borrowings, it continues to prioritize a strong credit rating. #### Key Financial Metrics (Comparative) | Particulars (₹ in Crores) | As at 31-03-2025 | As at 31-03-2024 | As at 31-03-2023 | | :--- | :---: | :---: | :---: | | **Total Debt** | **18.55** | **3.33** | **-** | | **Total Equity** | **272.11** | **268.55** | **256.43** | | **Debt Equity Ratio** | **0.07** | **0.01** | **-** | #### Performance Drivers: * **Profitability Growth:** The company reported a significant increase in **Profit After Tax (PAT)** to **₹50.45 lakhs** (as of the 2023 reporting cycle), up from **₹7.01 lakhs** in the previous year. * **Earnings Per Share (EPS):** Improved to **₹0.57** per share from **₹0.01** year-on-year. * **One-time Gains:** Recent profitability was supported by the settlement of an **old insurance fire claim** amounting to **₹1.41 crore**. * **Dividend Policy:** No dividends were recommended for the most recent cycles due to **insufficient profits**; however, management intends to reward shareholders through long-term **capital appreciation**. --- ### Operational Targets and SWOT Analysis The company utilizes a **franchisee and hawker-based distribution model** for its agro-products and is actively seeking **Value Addition** for shareholders through improved capital utilization. | Metric / Target | Current Status / Achievement | Future Target / Guidance | | :--- | :--- | :--- | | **Agri-Distribution** | **100 Hawkers** daily | **250+ Hawkers** daily | | **Debt Status** | **Low Leverage (0.07 D/E)** | Maintain financial stability | | **Geographic Scope** | Domestic (India) | International expansion (Agri & Healthcare) | #### SWOT Analysis * **Strengths:** **Zero-debt/Low-debt profile** enhances investor confidence; diversified revenue streams across Agri and Tech. * **Weaknesses:** **Falling Return on Capital Employed (ROCE)**; margins in perishable goods impacted by inventory clearance losses. * **Opportunities:** High demand for **tech-enabled agriculture**; scalability of the **franchisee/hawker model**. * **Threats:** Intense competition from **larger players**; high volume of **cash transactions** in agri-trading. --- ### Governance and Regulatory Compliance The company’s operations are overseen by a Board of Directors structured to meet statutory requirements under **Indian Accounting Standards (Ind AS)** and **SEBI (LODR) Regulations, 2015**. * **Board Composition:** **Three Directors** in total. * **Executive Leadership:** **One Promoter Director** (Executive). * **Independent Oversight:** **Two Non-Executive Directors**, including **one Women Independent Director**, ensuring that **50%** of the board consists of independent members. * **Internal Controls:** An **Audit Committee** oversees internal control systems commensurate with the company's size. * **Regulatory Contingency:** The company is currently managing a pending appeal for a **₹3.81 crore** sales tax demand (FY 2000-01) in Ratnagiri. --- ### Risk Management Framework Mitshi India Limited is subject to various operational and financial risks inherent in the **Agriculture Product Trading** sector. * **Operational Risks:** The business involves a high volume of **Cash Transactions**, which increases inherent risk. Furthermore, outstanding balances for **Trade Receivables** and **Unsecured Loans** are subject to ongoing third-party confirmation. * **Market Risk:** Exposure to fluctuations in **Foreign Currency Exchange Rates**, **Interest Rates**, and **Price Risk** affecting perishable goods. * **Credit Risk:** Managed through internal rating criteria with an average credit period ranging from **14 days to 90 days**. * **Supply Chain Factors:** Operations are sensitive to **Feedstock Availability** and cyclical pricing in principal markets. Concentration risk for **Trade Receivables** is currently considered **Low** due to a diverse customer base.