| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 3 | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 1,066.2 | 12.8 | -12.9 | -81.8 | -85.8 | -60.6 | -65.4 | -59.4 | -56.8 | -57.8 | 25.2 | -51.2 |
| 7 | 3 | 4 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 9.9 | 1.5 | -39.6 | -4.0 | 3.4 | 3.7 | -5.8 | 2.4 | 2.0 | 7.0 | 6.2 | 5.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 2,100.0 | 113.8 | -204.8 | -111.8 | -91.7 | 0.0 | 97.7 | 100.0 | -100.0 | -25.0 | -100.0 | |
NPM NPM% | 7.3 | 1.2 | -29.2 | -4.0 | 4.2 | 3.0 | -1.9 | 0.0 | 0.0 | 5.3 | -3.1 | 0.0 |
| 0.7 | 0.0 | -1.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 3 | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | 1,066.2 | 12.8 | -12.9 | -81.8 | -85.8 | -60.6 | -65.4 | -59.4 | -56.8 | -57.8 | 25.2 | -51.2 |
| 7 | 3 | 4 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 9.9 | 1.5 | -39.6 | -4.0 | 3.4 | 3.7 | -5.8 | 2.4 | 2.0 | 7.0 | 6.2 | 5.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 2,100.0 | 113.8 | -204.8 | -111.8 | -91.7 | 0.0 | 97.7 | 100.0 | -100.0 | -25.0 | -100.0 | |
NPM NPM% | 7.3 | 1.2 | -29.2 | -4.0 | 4.2 | 3.0 | -1.9 | 0.0 | 0.0 | 5.3 | -3.1 | 0.0 |
| 0.7 | 0.0 | -1.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 3 | 5 | 8 | 7 | 7 | 8 | 20 | 5 | 3 | 3 |
Growth Revenue Growth% | -13.1 | 53.9 | 1,139.1 | 74.6 | 53.1 | -14.1 | 3.0 | 11.5 | 162.2 | -77.4 | -39.5 | -35.3 |
| 0 | 0 | 3 | 4 | 7 | 6 | 7 | 8 | 20 | 5 | 3 | 2 | |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
OPM OPM% | -75.0 | -101.2 | 9.2 | 22.5 | 9.3 | 5.6 | 1.0 | -8.8 | 0.8 | 0.3 | 4.3 | 5.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 47.3 | -120.1 | 255.9 | 112.0 | -34.0 | -61.5 | -96.9 | 7,098.3 | -76.0 | -70.6 | -71.9 | -114.3 |
NPM NPM% | -79.3 | -113.4 | 14.3 | 17.3 | 7.5 | 3.4 | 0.1 | 6.5 | 0.6 | 0.8 | 0.4 | -0.4 |
| -0.2 | -0.3 | 0.5 | 1.0 | 0.7 | 0.3 | 0.0 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 3 | 5 | 8 | 7 | 7 | 8 | 20 | 5 | 3 | 3 |
Growth Revenue Growth% | -13.1 | 53.9 | 1,139.1 | 74.6 | 53.1 | -14.1 | 3.0 | 11.5 | 162.2 | -77.4 | -39.5 | -35.3 |
| 0 | 0 | 3 | 4 | 7 | 6 | 7 | 8 | 20 | 5 | 3 | 2 | |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
OPM OPM% | -75.0 | -101.2 | 9.2 | 22.5 | 9.3 | 5.6 | 1.0 | -8.8 | 0.8 | 0.3 | 4.3 | 5.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 47.3 | -120.1 | 255.9 | 112.0 | -34.0 | -61.5 | -96.9 | 7,098.3 | -76.0 | -70.6 | -71.9 | -114.3 |
NPM NPM% | -79.3 | -113.4 | 14.3 | 17.3 | 7.5 | 3.4 | 0.1 | 6.5 | 0.6 | 0.8 | 0.4 | -0.4 |
| -0.2 | -0.3 | 0.5 | 1.0 | 0.7 | 0.3 | 0.0 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -9 | -9 | -8 | -8 | -7 | -7 | -7 | -6 | -6 | -6 | -6 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | |
| 0 | 0 | 2 | 2 | 2 | 4 | 4 | 2 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -9 | -9 | -8 | -8 | -7 | -7 | -7 | -6 | -6 | -6 | -6 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | |
| 0 | 0 | 2 | 2 | 2 | 4 | 4 | 2 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | |
CFO To PAT CFO To PAT% | -211.1 | 261.1 | -50.0 | 51.5 | 18.3 | -676.9 | -1,286.4 | 209.0 | 46.0 | -514.3 | -100.0 |
CFO To EBITDA CFO To EBITDA% | -223.3 | 292.6 | -77.1 | 39.6 | 14.6 | -406.4 | -125.3 | -155.3 | 36.7 | -1,620.3 | -8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | |
CFO To PAT CFO To PAT% | -211.1 | 261.1 | -50.0 | 51.5 | 18.3 | -676.9 | -1,286.4 | 209.0 | 46.0 | -514.3 | -100.0 |
CFO To EBITDA CFO To EBITDA% | -223.3 | 292.6 | -77.1 | 39.6 | 14.6 | -406.4 | -125.3 | -155.3 | 36.7 | -1,620.3 | -8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 10 | 9 | 28 | 44 | 13 | 12 | 10 | 21 | 13 | 13 | 13 |
Price To Earnings Price To Earnings | 21.3 | 31.5 | 75.2 | 55.6 | 1,411.0 | 19.7 | 166.4 | 361.8 | 1,254.0 | |||
Price To Sales Price To Sales | 45.3 | 42.1 | 3.0 | 5.5 | 5.6 | 1.9 | 1.8 | 1.3 | 1.0 | 2.8 | 4.5 | 4.9 |
Price To Book Price To Book | -4.3 | -5.4 | 24.4 | 22.6 | 23.9 | 6.2 | 6.0 | 3.9 | 7.6 | 4.7 | 4.6 | 4.7 |
EV To EBITDA EV To EBITDA | -61.7 | -46.5 | 30.3 | 24.6 | 60.4 | 36.0 | 184.6 | -14.3 | 133.5 | 1,121.0 | 104.0 | 90.8 |
GPM GPM% | 56.9 | 9.3 | 25.7 | 29.7 | 17.4 | 13.3 | 4.4 | -3.3 | 4.4 | 5.8 | ||
OPM OPM% | -75.0 | -101.2 | 9.2 | 22.5 | 9.3 | 5.6 | 1.0 | -8.8 | 0.8 | 0.3 | 4.3 | 5.5 |
NPM NPM% | -79.3 | -113.4 | 14.3 | 17.3 | 7.5 | 3.4 | 0.1 | 6.5 | 0.6 | 0.8 | 0.4 | -0.4 |
ROCE ROCE% | 10.8 | 32.3 | 40.1 | 65.3 | 30.2 | 10.1 | 0.3 | 26.7 | 5.6 | 1.8 | 0.3 | 0.3 |
ROE ROE% | 7.6 | 14.4 | 116.8 | 71.2 | 32.0 | 11.0 | 0.3 | 19.7 | 4.5 | 1.3 | 0.4 | 0.4 |
ROA ROA% | -38.2 | -115.0 | 21.2 | 28.5 | 14.5 | 5.4 | 0.2 | 18.9 | 4.1 | 1.2 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 10 | 9 | 28 | 44 | 13 | 12 | 10 | 21 | 13 | 13 | 13 |
Price To Earnings Price To Earnings | 21.3 | 31.5 | 75.2 | 55.6 | 1,411.0 | 19.7 | 166.4 | 361.8 | 1,254.0 | |||
Price To Sales Price To Sales | 45.3 | 42.1 | 3.0 | 5.5 | 5.6 | 1.9 | 1.8 | 1.3 | 1.0 | 2.8 | 4.5 | 4.9 |
Price To Book Price To Book | -4.3 | -5.4 | 24.4 | 22.6 | 23.9 | 6.2 | 6.0 | 3.9 | 7.6 | 4.7 | 4.6 | 4.7 |
EV To EBITDA EV To EBITDA | -61.7 | -46.5 | 30.3 | 24.6 | 60.4 | 36.0 | 184.6 | -14.3 | 133.5 | 1,121.0 | 104.0 | 90.8 |
GPM GPM% | 56.9 | 9.3 | 25.7 | 29.7 | 17.4 | 13.3 | 4.4 | -3.3 | 4.4 | 5.8 | ||
OPM OPM% | -75.0 | -101.2 | 9.2 | 22.5 | 9.3 | 5.6 | 1.0 | -8.8 | 0.8 | 0.3 | 4.3 | 5.5 |
NPM NPM% | -79.3 | -113.4 | 14.3 | 17.3 | 7.5 | 3.4 | 0.1 | 6.5 | 0.6 | 0.8 | 0.4 | -0.4 |
ROCE ROCE% | 10.8 | 32.3 | 40.1 | 65.3 | 30.2 | 10.1 | 0.3 | 26.7 | 5.6 | 1.8 | 0.3 | 0.3 |
ROE ROE% | 7.6 | 14.4 | 116.8 | 71.2 | 32.0 | 11.0 | 0.3 | 19.7 | 4.5 | 1.3 | 0.4 | 0.4 |
ROA ROA% | -38.2 | -115.0 | 21.2 | 28.5 | 14.5 | 5.4 | 0.2 | 18.9 | 4.1 | 1.2 | 0.3 | 0.3 |
Documents — Mitshi India Ltd