Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Engineering - Heavy - General
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MIVENMACH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -41.7 | -20.0 | 217.7 | 361.5 | -65.1 | -100.0 | -100.0 | -100.0 | -100.0 | | | |
| 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -65.1 | -187.5 | -66.7 | -103.3 | -195.4 | | | | | | | |
Other Income Other IncomeCr | 9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1,266.7 | 48.6 | -322.2 | -157.1 | -89.8 | 11.1 | 60.5 | 72.2 | -119.5 | -6.3 | 0.0 | 0.0 |
| 1,277.8 | -225.0 | -70.4 | -90.0 | 372.7 | | | | | | | |
| 26.9 | -0.6 | -1.3 | -1.8 | 2.7 | -0.5 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -2.1 | -42.4 | -24.7 | -29.0 | 143.3 | 19.3 | -91.2 | 387.7 | -58.8 | 40.3 | -100.0 | |
| 8 | 5 | 4 | 4 | 6 | 7 | 1 | 3 | 2 | 3 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -16.1 | -26.4 | -52.5 | -78.4 | -18.2 | -29.5 | -156.4 | -36.0 | -73.0 | -108.3 | | |
Other Income Other IncomeCr | 0 | 0 | 1 | 2 | 3 | 9 | 0 | 0 | 9 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | -3 | -3 | -2 | 0 | 6 | -1 | -1 | 7 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -51.3 | -3.1 | -14.5 | 33.9 | 112.2 | 2,329.4 | -123.4 | -11.6 | 596.0 | -103.8 | -120.0 | -2.8 |
| -38.2 | -68.4 | -104.0 | -96.8 | 4.8 | 98.8 | -261.4 | -59.8 | 720.8 | -19.4 | | |
| -8.2 | -8.5 | -9.7 | -6.4 | 0.8 | 19.1 | -4.3 | -5.0 | 24.7 | -0.9 | -2.0 | -2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| -13 | -15 | -17 | -19 | -18 | -12 | -14 | -15 | -8 | -8 | -9 | -9 |
Current Liabilities Current LiabilitiesCr | 13 | 13 | 14 | 16 | 14 | 7 | 8 | 8 | 4 | 3 | 3 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 7 | 7 | 7 | 8 | 6 | 6 | 7 | 2 | 2 | 3 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 6 | 5 | 6 | 6 | 3 | 3 | 2 | 2 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -3 | 2 | 0 | -1 | 0 | 0 | 0 | 4 | 0 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 3 | 8 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 3 | -2 | -1 | -2 | -8 | 0 | 0 | -5 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 1 | -3 | 2 | 1 | 2 | 9 | 0 | 0 | 4 | 0 | -1 |
| -35.2 | 107.3 | -57.6 | 22.1 | -316.6 | -3.1 | 0.9 | 3.8 | 56.0 | 68.8 | 119.9 |
CFO To EBITDA CFO To EBITDA% | -83.5 | 278.1 | -114.2 | 27.3 | 84.6 | 10.3 | 1.4 | 6.3 | -552.9 | 12.3 | 100.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 2 | 3 | 0 | 2 | 2 | 2 | 4 | 4 | 28 | 31 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 | 0.3 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.6 | 1.2 | 0.0 | 0.5 | 0.3 | 4.3 | 1.4 | 3.7 | 19.4 | |
Price To Book Price To Book | 0.0 | -0.2 | -0.2 | 0.0 | -0.2 | -0.2 | -0.2 | -0.3 | -0.8 | -5.7 | -5.6 |
| -8.7 | -15.4 | -10.6 | -8.5 | -16.8 | -3.7 | -9.3 | -10.4 | -7.7 | -19.4 | -46.3 |
Profitability Ratios Profitability Ratios |
| 18.8 | 27.0 | -1.9 | 5.8 | 29.1 | 7.0 | 104.5 | 31.5 | 15.7 | -37.6 | |
| -16.1 | -26.4 | -52.5 | -78.4 | -18.2 | -29.5 | -156.4 | -36.0 | -73.0 | -108.3 | |
| -38.2 | -68.4 | -104.0 | -96.8 | 4.8 | 98.8 | -261.4 | -59.8 | 720.8 | -19.4 | |
| 419.7 | -85.2 | 74.6 | 3.6 | -63.8 | -206.1 | 17.4 | 16.8 | -324.3 | 8.3 | 24.2 |
| 25.9 | 21.1 | 20.8 | 12.2 | -1.6 | -61.7 | 12.6 | 12.4 | -159.6 | 5.7 | 11.1 |
| -28.7 | -32.5 | -45.1 | -27.0 | 3.7 | 144.1 | -38.5 | -58.6 | 354.7 | -246.9 | -443.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Miven Machine Tools Limited is currently undergoing a radical corporate metamorphosis. Following a change in ownership in **early 2024**, the company has pivoted from its legacy in industrial metal-cutting machinery toward the high-growth **Water Technology and Smart Dispensing** sector. While the company is currently navigating severe financial distress and a "Going Concern" qualification, it is executing a phased recovery strategy under new leadership.
---
### **Strategic Pivot: From Industrial Lathes to Water Technology**
Historically recognized as a manufacturer of CNC horizontal lathes and grinding machinery, the company officially amended its **Main Objects** in **August 2025** to exit the capital-intensive machine tool sector. The new core business focuses on the **Water Dispensing Industry**, integrating hardware with modern digital ecosystems.
* **Core Product Portfolio:** Manufacturing, assembling, and trading of **Automated Water Vending Units**, purification systems, and water kiosks designed for domestic, commercial, industrial, and institutional environments.
* **Service & Maintenance:** Provision of **Annual Maintenance Contracts (AMC)**, installation, commissioning, repair, and calibration services to ensure recurring revenue streams.
* **Smart Integration:** A strategic focus on **IoT-enabled services**, including remote monitoring software and IT-enabled smart technologies for real-time water quality and consumption tracking.
* **Operational Shift:** The company has transitioned its **NIC Code from 29220 (Machine Tools)** to **36000 (Water Collection/Treatment)**, reflecting a complete change in its industrial identity.
---
### **Corporate Restructuring & Governance Evolution**
The company’s transformation was triggered by a **Share Purchase Agreement (SPA)** dated **September 07, 2023**, leading to a change in control and a relocation of its corporate base.
| Feature | Legacy Status | Current Status (Post-Acquisition) |
| :--- | :--- | :--- |
| **Promoters** | N A Sirur (Hubli) Pvt. Ltd & Sirur Family | **Mr. K. Sundeep Reddy & Mr. Sahil Arora** |
| **Ownership Stake** | Minority | **75% (2,252,600 equity shares)** |
| **Chairman & MD** | Previous Management | **Mr. Katta Sundeep Reddy** (Eff. Feb 14, 2024) |
| **Registered Office** | Hubli, Karnataka | **Hyderabad, Telangana** |
| **Open Offer Price** | N/A | **₹17.08 per share** |
The relocation to **Hyderabad** was strategically intended to optimize administrative expenses and provide the management with better economic control over the new business lines.
---
### **Financial Position & Solvency Analysis**
Miven Machine Tools is currently in a state of significant financial fragility. The company reported **NIL turnover** for the most recent fiscal period as it transitions between business models.
**Key Financial Metrics (as of Dec 2025/FY 24-25):**
* **Net Worth:** Fully eroded. Total outside liabilities exceed total assets by **INR 5.99 Crore**.
* **Asset Base:** The company currently holds **no tangible Property, Plant, and Equipment (PPE)** and **no inventory**, having cleared legacy machine tool assets.
* **Quarterly Performance:** Reported a loss of **INR 15.34 Lakhs** for the quarter ended December 31, 2025.
* **Total Liabilities:** Approximately **INR 6.19 Crore** against total assets of only **INR 20.74 Lakhs**.
**Comparative Historical Performance (INR Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Turnover** | **NIL** | **144.00** | **-** |
| **Net Loss After Tax** | **(61.31)** | **(27.87)** | **(17.77)** |
| **Total Borrowings** | **-** | **229.92** | **223.95** |
---
### **Recovery Strategy & Capital Management**
To address the **"Material Uncertainty Related to Going Concern"** flagged by auditors, management has implemented a multi-pronged stabilization plan:
* **Promoter Funding:** The company relies on **unsecured loans** from Directors to fund working capital and capital expenditure. These loans typically carry a **7.00% interest rate** and are repayable within **90 days**.
* **Debt Negotiation:** Management is actively negotiating for the waiver of an unsecured loan and accumulated interest totaling **INR 22.48 Lakhs** from **Miven Mayfran Conveyors Pvt Ltd**.
* **Asset Preservation:** New management has committed to not alienating any significant assets for a **2-year period** (ending late 2025) to ensure stability during the transition.
* **Tax Strategy:** The company has elected for **Section 115BAA** of the Income Tax Act. While it carries significant unabsorbed losses, it has prudently chosen not to recognize **Deferred Tax Assets** due to the lack of "reasonable certainty" regarding future taxable profits.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note several high-impact risks and regulatory non-compliance issues identified in recent filings:
**1. Financial & Audit Risks:**
* **Interest Non-Provision:** Auditors qualified their opinion because the company failed to provide for interest on inter-corporate loans. This resulted in an understatement of finance costs by **INR 2.81 Lakhs** for the quarter ended Dec 2025.
* **MSMED Act Liabilities:** There is a disputed write-back of **INR 50.16 Lakhs** in interest dues payable to micro and small enterprises, which may be legally mandatory despite the company's accounting treatment.
* **Tax Non-Compliance:** Potential exposure to penalties due to non-compliance with **Chapter XVIIB (TDS)** of the Income Tax Act.
**2. Operational & Market Risks:**
* **Legacy Litigation:** A significant disputed claim of **INR 5.7 Crore** from the **Hubli Dharwad Municipal Corporation (HDMC)** regarding municipal taxes dating back to **1995** remains a contingent liability.
* **Supply Chain Vulnerability:** The new water dispensing business is highly dependent on **imported sensors, filters, and electronics**, creating exposure to currency fluctuations and global logistics disruptions.
* **Execution Risk:** The pivot from heavy machinery to water kiosks requires entirely different sales channels and R&D capabilities to combat **technology obsolescence** in filtration and IoT.
**3. Internal Controls:**
* Previous reports highlighted gaps in the **Structured Digital Database (SDD)** for insider trading compliance, which lacked mandatory audit trails and time-stamping features.
---
### **Future Outlook**
The viability of Miven Machine Tools Limited depends entirely on the successful execution of its **Water Dispensing** business model and the continued financial support of its new promoters. While the legacy machine tool business—characterized by **9 to 18-month lead times** and high working capital—has been phased out, the company must now prove it can capture market share in the competitive water vending segment to reverse its history of persistent losses.