Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mizzen Ventures Ltd

MIZVEN
BSE
143.20
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mizzen Ventures Ltd

MIZVEN
BSE
143.20
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
315Cr
Close
Close Price
143.20
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
207.54
PS
Price To Sales
179.98
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
2,816.67%
PAT Gr TTM
PAT Growth TTM
-164.32%
Peer Comparison
How does MIZVEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MIZVEN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
00000000
Growth YoY
Revenue Growth YoY%
700.0
Expenses
ExpensesCr
10000000
Operating Profit
Operating ProfitCr
-10000000
OPM
OPM%
-66.772.252.246.745.8
Other Income
Other IncomeCr
-10001000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
-20001000
Tax
TaxCr
00000000
PAT
PATCr
-20001000
Growth YoY
PAT Growth YoY%
142.6375.0229.6
NPM
NPM%
0.0222.271.777.8-4.2
EPS
EPS
-4.1-0.8-1.70.00.40.20.20.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
012
Growth
Revenue Growth%
247.3
Expenses
ExpensesCr
111
Operating Profit
Operating ProfitCr
-101
OPM
OPM%
-21.653.1
Other Income
Other IncomeCr
-111
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
-202
Tax
TaxCr
000
PAT
PATCr
-201
Growth
PAT Growth%
122.8241.2
NPM
NPM%
84.983.4
EPS
EPS
-12.10.40.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22121
Reserves
ReservesCr
-42425
Current Liabilities
Current LiabilitiesCr
012
Non Current Liabilities
Non Current LiabilitiesCr
300
Total Liabilities
Total LiabilitiesCr
04748
Current Assets
Current AssetsCr
099
Non Current Assets
Non Current AssetsCr
03739
Total Assets
Total AssetsCr
04748

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-5
Investing Cash Flow
Investing Cash FlowCr
0-62
Financing Cash Flow
Financing Cash FlowCr
168
Net Cash Flow
Net Cash FlowCr
01
Free Cash Flow
Free Cash FlowCr
-1-16
CFO To PAT
CFO To PAT%
31.2-1,282.7
CFO To EBITDA
CFO To EBITDA%
92.85,040.1

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0317
Price To Earnings
Price To Earnings
0.0747.3
Price To Sales
Price To Sales
633.2
Price To Book
Price To Book
0.07.1
EV To EBITDA
EV To EBITDA
-4.0-2,898.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0
OPM
OPM%
-21.6
NPM
NPM%
84.9
ROCE
ROCE%
2,523.01.1
ROE
ROE%
71.81.0
ROA
ROA%
-19,351.50.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ticker: BSE: 531537** | **Status: Active / Undergoing Strategic Transformation** Mizzen Ventures Limited (formerly **Jyothi Infraventures Limited**) is an Indian listed entity currently undergoing a comprehensive structural and operational pivot. Following a change in control concluded in **March 2025**, the company has transitioned from a dormant infrastructure trading firm into a specialized provider of **maritime digital technologies**, **software consulting**, and **offshore transaction processing**. --- ### Strategic Pivot: From Infrastructure to Maritime Digitalization The company has fundamentally redefined its core business model through the **100% acquisition** of **Mizzen Digital Private Limited (MDPL)** in **October 2024**. This acquisition serves as the primary vehicle for the company’s new focus on the global maritime sector. **Core Service Verticals:** * **Financial & Transactional Support:** Disbursement accounting, financial accounting for ship owners, and offshore cash management. * **Commercial Operations:** Laytime calculation and Charter Party contract management. * **IT-Enabled Services (ITES):** Web-based back-office solutions, technical support, and data center management. * **Knowledge Process Outsourcing (KPO):** Specialized maritime training centers and Management Information Systems (MIS). * **Human Capital Management:** Specialized HR services tailored for the maritime domain. --- ### Capital Structure and Financial Engineering To facilitate its new growth trajectory, the company has executed a massive expansion of its capital base and borrowing capacity. **Capital Metrics (Post-Transformation):** | Metric | Details | | :--- | :--- | | **Authorized Capital** | **Rs. 2,210.00 Lacs** (Increased from Rs. 625 Lacs) | | **Paid-up Capital** | **Rs. 2,118.50 Lacs** (2,11,85,000 Equity Shares) | | **Borrowing Limit** | Authorized up to **Rs. 100 Crore** | | **Investment/Loan Limit** | Authorized up to **Rs. 500 Crore** (u/s 186) | | **Listing Status** | Listed on **BSE Limited** (Scrip Code: **531537**) | **Recent Funding Activities:** * **Share Swap Acquisition:** Allotted **1,31,46,949 shares** at **Rs. 10** per share to acquire **MDPL** (Total value: **Rs. 13.15 Crore**). * **Preferential Cash Allotment:** Issued **64,90,168 shares** at **Rs. 52** per share (including a **Rs. 42 premium**) to public investors in **August 2025**. * **Convertible Warrants:** Issued **8,10,000 warrants** at **Rs. 52**, convertible into equity within **18 months**. * **Public Shareholding:** Expected to stabilize at **34.99%** on a fully diluted basis post-offer. --- ### Asset Evolution and Valuation Methodology The company’s balance sheet has shifted from physical infrastructure assets to high-value **Intangible Assets**, reflecting its software-centric model. **Asset Growth Comparison:** | Asset Category | 31.03.2022 | 03.08.2024 | Growth Driver | | :--- | :--- | :--- | :--- | | **Tangible Assets** | Rs. 2.01 Lacs | Rs. 7.70 Lacs | Hardware/Telecom | | **Intangible Assets** | Rs. 66.01 Lacs | **Rs. 1,221.23 Lacs** | **Software Development** | | **Total Non-current Assets** | **Rs. 68.02 Lacs** | **Rs. 1,228.93 Lacs** | **1,700%+ Increase** | **Valuation Insights:** Due to historical financial headwinds (**no sales** and **negative EBITDA** for three consecutive years), traditional valuation metrics like **Net Asset Value (NAV)** were discarded. The current valuation is primarily derived from the **Income Approach (DCF)**, with a minimal **2% weightage** given to market price due to the stock being **infrequently traded** (turnover < **2%** of paid-up shares). --- ### Corporate Governance and Management Transition A mandatory **Open Offer** for **26.01%** of the capital at **Rs. 10** per share concluded on **March 31, 2025**, resulting in a complete overhaul of the leadership team. * **New Promoter Group:** Led by **Mr. Sandeep Dsilva**, who assumed the role of **Managing Director** for a **3-year term** (remuneration up to **Rs. 60 Lakh** p.a.). * **Board Reconstitution:** Appointment of **Ms. Kripa Anand Rajput** and **Mr. Om Kantimohan Mishra** as Whole-Time Directors following the resignation of the previous board. * **Geographic Realignment:** The company is shifting its **Registered Office** from **Telangana** to **Maharashtra** to centralize operations in **Mumbai**. * **Audit Oversight:** **M/s. Bhuwania & Agrawal Associates** appointed as Statutory Auditors through **FY 2029-30**. --- ### Risk Profile and Mitigation Framework Investors should note that Mizzen Ventures is in a "restart" phase, carrying specific execution and regulatory risks. **1. Operational & Market Risks:** * **Revenue Concentration:** Future earnings are heavily dependent on the **United States** maritime market. * **Execution Risk:** As of mid-2024, the company was **yet to commence full-scale operations** under the new model. * **Talent Acquisition:** Success depends on the ability to attract **highly-skilled technology professionals** in a competitive ITES landscape. **2. Regulatory & Compliance History:** * **Historical Lapses:** The company noted non-compliance with **SEBI (SAST) Regulations** over the eight financial years prior to 2024, potentially affecting the former promoter group. * **Trading Status:** While the **BSE suspension was revoked** in **March 2024**, the shares remain **infrequently traded**, which may impact liquidity for minority shareholders. **3. Financial Risk Management:** | Risk Type | Mitigation Strategy | | :--- | :--- | | **Liquidity Risk** | Rated **minimal**; Promoters provide funding as required for working capital. | | **Credit Risk** | Managed via an **expected credit loss model** and vetting of creditworthy counterparties. | | **Market Risk** | Monitored through a **Vigil Mechanism Policy** and a formal risk management framework. | --- ### Future Outlook Mizzen Ventures Limited is positioned as a high-growth "turnaround" play. By leveraging the specialized software capabilities of **Mizzen Digital**, the company aims to capture the digital transformation spend within the global shipping industry. The successful infusion of capital at a **Rs. 42 premium** per share suggests significant investor confidence in the new management's ability to scale the **maritime ITES** business.