Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹315Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
2,816.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MIZVEN
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | 700.0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | -66.7 | 72.2 | 52.2 | 46.7 | 45.8 |
Other Income Other IncomeCr | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 142.6 | 375.0 | 229.6 | |
| | | | 0.0 | 222.2 | 71.7 | 77.8 | -4.2 |
| -4.1 | -0.8 | -1.7 | 0.0 | 0.4 | 0.2 | 0.2 | 0.0 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 247.3 |
| 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| | -21.6 | 53.1 |
Other Income Other IncomeCr | -1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| -2 | 0 | 2 |
| 0 | 0 | 0 |
|
| | 122.8 | 241.2 |
| | 84.9 | 83.4 |
| -12.1 | 0.4 | 0.7 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 21 | 21 |
| -4 | 24 | 25 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 9 | 9 |
Non Current Assets Non Current AssetsCr | 0 | 37 | 39 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | -62 |
Financing Cash Flow Financing Cash FlowCr | 1 | 68 |
|
Free Cash Flow Free Cash FlowCr | -1 | -16 |
| 31.2 | -1,282.7 |
CFO To EBITDA CFO To EBITDA% | 92.8 | 5,040.1 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 317 |
Price To Earnings Price To Earnings | 0.0 | 747.3 |
Price To Sales Price To Sales | | 633.2 |
Price To Book Price To Book | 0.0 | 7.1 |
| -4.0 | -2,898.2 |
Profitability Ratios Profitability Ratios |
| | 100.0 |
| | -21.6 |
| | 84.9 |
| 2,523.0 | 1.1 |
| 71.8 | 1.0 |
| -19,351.5 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ticker: BSE: 531537** | **Status: Active / Undergoing Strategic Transformation**
Mizzen Ventures Limited (formerly **Jyothi Infraventures Limited**) is an Indian listed entity currently undergoing a comprehensive structural and operational pivot. Following a change in control concluded in **March 2025**, the company has transitioned from a dormant infrastructure trading firm into a specialized provider of **maritime digital technologies**, **software consulting**, and **offshore transaction processing**.
---
### Strategic Pivot: From Infrastructure to Maritime Digitalization
The company has fundamentally redefined its core business model through the **100% acquisition** of **Mizzen Digital Private Limited (MDPL)** in **October 2024**. This acquisition serves as the primary vehicle for the company’s new focus on the global maritime sector.
**Core Service Verticals:**
* **Financial & Transactional Support:** Disbursement accounting, financial accounting for ship owners, and offshore cash management.
* **Commercial Operations:** Laytime calculation and Charter Party contract management.
* **IT-Enabled Services (ITES):** Web-based back-office solutions, technical support, and data center management.
* **Knowledge Process Outsourcing (KPO):** Specialized maritime training centers and Management Information Systems (MIS).
* **Human Capital Management:** Specialized HR services tailored for the maritime domain.
---
### Capital Structure and Financial Engineering
To facilitate its new growth trajectory, the company has executed a massive expansion of its capital base and borrowing capacity.
**Capital Metrics (Post-Transformation):**
| Metric | Details |
| :--- | :--- |
| **Authorized Capital** | **Rs. 2,210.00 Lacs** (Increased from Rs. 625 Lacs) |
| **Paid-up Capital** | **Rs. 2,118.50 Lacs** (2,11,85,000 Equity Shares) |
| **Borrowing Limit** | Authorized up to **Rs. 100 Crore** |
| **Investment/Loan Limit** | Authorized up to **Rs. 500 Crore** (u/s 186) |
| **Listing Status** | Listed on **BSE Limited** (Scrip Code: **531537**) |
**Recent Funding Activities:**
* **Share Swap Acquisition:** Allotted **1,31,46,949 shares** at **Rs. 10** per share to acquire **MDPL** (Total value: **Rs. 13.15 Crore**).
* **Preferential Cash Allotment:** Issued **64,90,168 shares** at **Rs. 52** per share (including a **Rs. 42 premium**) to public investors in **August 2025**.
* **Convertible Warrants:** Issued **8,10,000 warrants** at **Rs. 52**, convertible into equity within **18 months**.
* **Public Shareholding:** Expected to stabilize at **34.99%** on a fully diluted basis post-offer.
---
### Asset Evolution and Valuation Methodology
The company’s balance sheet has shifted from physical infrastructure assets to high-value **Intangible Assets**, reflecting its software-centric model.
**Asset Growth Comparison:**
| Asset Category | 31.03.2022 | 03.08.2024 | Growth Driver |
| :--- | :--- | :--- | :--- |
| **Tangible Assets** | Rs. 2.01 Lacs | Rs. 7.70 Lacs | Hardware/Telecom |
| **Intangible Assets** | Rs. 66.01 Lacs | **Rs. 1,221.23 Lacs** | **Software Development** |
| **Total Non-current Assets** | **Rs. 68.02 Lacs** | **Rs. 1,228.93 Lacs** | **1,700%+ Increase** |
**Valuation Insights:**
Due to historical financial headwinds (**no sales** and **negative EBITDA** for three consecutive years), traditional valuation metrics like **Net Asset Value (NAV)** were discarded. The current valuation is primarily derived from the **Income Approach (DCF)**, with a minimal **2% weightage** given to market price due to the stock being **infrequently traded** (turnover < **2%** of paid-up shares).
---
### Corporate Governance and Management Transition
A mandatory **Open Offer** for **26.01%** of the capital at **Rs. 10** per share concluded on **March 31, 2025**, resulting in a complete overhaul of the leadership team.
* **New Promoter Group:** Led by **Mr. Sandeep Dsilva**, who assumed the role of **Managing Director** for a **3-year term** (remuneration up to **Rs. 60 Lakh** p.a.).
* **Board Reconstitution:** Appointment of **Ms. Kripa Anand Rajput** and **Mr. Om Kantimohan Mishra** as Whole-Time Directors following the resignation of the previous board.
* **Geographic Realignment:** The company is shifting its **Registered Office** from **Telangana** to **Maharashtra** to centralize operations in **Mumbai**.
* **Audit Oversight:** **M/s. Bhuwania & Agrawal Associates** appointed as Statutory Auditors through **FY 2029-30**.
---
### Risk Profile and Mitigation Framework
Investors should note that Mizzen Ventures is in a "restart" phase, carrying specific execution and regulatory risks.
**1. Operational & Market Risks:**
* **Revenue Concentration:** Future earnings are heavily dependent on the **United States** maritime market.
* **Execution Risk:** As of mid-2024, the company was **yet to commence full-scale operations** under the new model.
* **Talent Acquisition:** Success depends on the ability to attract **highly-skilled technology professionals** in a competitive ITES landscape.
**2. Regulatory & Compliance History:**
* **Historical Lapses:** The company noted non-compliance with **SEBI (SAST) Regulations** over the eight financial years prior to 2024, potentially affecting the former promoter group.
* **Trading Status:** While the **BSE suspension was revoked** in **March 2024**, the shares remain **infrequently traded**, which may impact liquidity for minority shareholders.
**3. Financial Risk Management:**
| Risk Type | Mitigation Strategy |
| :--- | :--- |
| **Liquidity Risk** | Rated **minimal**; Promoters provide funding as required for working capital. |
| **Credit Risk** | Managed via an **expected credit loss model** and vetting of creditworthy counterparties. |
| **Market Risk** | Monitored through a **Vigil Mechanism Policy** and a formal risk management framework. |
---
### Future Outlook
Mizzen Ventures Limited is positioned as a high-growth "turnaround" play. By leveraging the specialized software capabilities of **Mizzen Digital**, the company aims to capture the digital transformation spend within the global shipping industry. The successful infusion of capital at a **Rs. 42 premium** per share suggests significant investor confidence in the new management's ability to scale the **maritime ITES** business.