Login
Home
Charts
Search
Watchlist
Products

M K Exim (India) Ltd

MKEXIM·BSE
69.00+0.67%Wed, 23 Sept '26 15:29

M K Exim (India) Ltd

MKEXIM
BSE
69.00
+0.67%
|Wed, 23 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
279Cr
Close
Close Price
69.00
Industry
Industry
Trading
PE
Price To Earnings
28.28
PS
Price To Sales
2.86
Revenue
Revenue
97Cr
Rev Gr TTM
Revenue Growth TTM
83.93%
PAT Gr TTM
PAT Growth TTM
789.84%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Revenue
RevenueCr
69398818206131820
Growth YoY
Revenue Growth YoY%
31.5-11.0480.3129.7-14.970.32.0-0.6
Expenses
ExpensesCr
69487816186121415
Operating Profit
Operating ProfitCr
00-1000120245
OPM
OPM%
3.11.8-16.44.93.20.17.411.27.312.724.525.1
Other Income
Other IncomeCr
00100-1010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1130145
Tax
TaxCr
000000010003
PAT
PATCr
00000-1120142
Growth YoY
PAT Growth YoY%
90.9-626.31,366.72,766.7-81.0240.0222.734.9
NPM
NPM%
1.92.13.00.72.8-12.67.58.70.610.423.611.8
EPS
EPS
0.00.10.00.00.1-0.30.40.50.10.51.30.7
QuarterJun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Revenue
RevenueCr
69398818206131820
Growth YoY
Revenue Growth YoY%
31.5-11.0480.3129.7-14.970.32.0-0.6
Expenses
ExpensesCr
69487816186121415
Operating Profit
Operating ProfitCr
00-1000120245
OPM
OPM%
3.11.8-16.44.93.20.17.411.27.312.724.525.1
Other Income
Other IncomeCr
00100-1010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1130145
Tax
TaxCr
000000010003
PAT
PATCr
00000-1120142
Growth YoY
PAT Growth YoY%
90.9-626.31,366.72,766.7-81.0240.0222.734.9
NPM
NPM%
1.92.13.00.72.8-12.67.58.70.610.423.611.8
EPS
EPS
0.00.10.00.00.1-0.30.40.50.10.51.30.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
5139292227535873104929397
Growth
Revenue Growth%
-22.9-26.1-23.923.994.18.827.241.6-10.90.35.0
Expenses
ExpensesCr
503729212750465684737072
Operating Profit
Operating ProfitCr
130103111719202325
OPM
OPM%
1.86.60.95.51.65.120.023.818.621.124.925.8
Other Income
Other IncomeCr
003122113223
Interest Expense
Interest ExpenseCr
011100000000
Depreciation
DepreciationCr
011111100111
PBT
PBTCr
111114111822212527
Tax
TaxCr
000001356577
PAT
PATCr
10101281316151820
Growth
PAT Growth%
-12.7103.9-55.926.8343.1257.965.023.5-6.417.411.3
NPM
NPM%
1.01.13.11.81.94.213.918.115.816.619.420.6
EPS
EPS
0.20.10.30.10.10.72.35.06.23.84.44.7
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
5139292227535873104929397
Growth
Revenue Growth%
-22.9-26.1-23.923.994.18.827.241.6-10.90.35.0
Expenses
ExpensesCr
503729212750465684737072
Operating Profit
Operating ProfitCr
130103111719202325
OPM
OPM%
1.86.60.95.51.65.120.023.818.621.124.925.8
Other Income
Other IncomeCr
003122113223
Interest Expense
Interest ExpenseCr
011100000000
Depreciation
DepreciationCr
011111100111
PBT
PBTCr
111114111822212527
Tax
TaxCr
000001356577
PAT
PATCr
10101281316151820
Growth
PAT Growth%
-12.7103.9-55.926.8343.1257.965.023.5-6.417.411.3
NPM
NPM%
1.01.13.11.81.94.213.918.115.816.619.420.6
EPS
EPS
0.20.10.30.10.10.72.35.06.23.84.44.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777792727404040
Reserves
ReservesCr
151616171720302642446079
Current Liabilities
Current LiabilitiesCr
34392675105711235
Non Current Liabilities
Non Current LiabilitiesCr
031004000002
Total Liabilities
Total LiabilitiesCr
56655232304345608087104126
Current Assets
Current AssetsCr
5357442625313950687289110
Non Current Assets
Non Current AssetsCr
38765126911141416
Total Assets
Total AssetsCr
56655232304345608087104126
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777792727404040
Reserves
ReservesCr
151616171720302642446079
Current Liabilities
Current LiabilitiesCr
34392675105711235
Non Current Liabilities
Non Current LiabilitiesCr
031004000002
Total Liabilities
Total LiabilitiesCr
56655232304345608087104126
Current Assets
Current AssetsCr
5357442625313950687289110
Non Current Assets
Non Current AssetsCr
38765126911141416
Total Assets
Total AssetsCr
56655232304345608087104126

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10201434619-27
Investing Cash Flow
Investing Cash FlowCr
-10-100-75-4-2-246-11
Financing Cash Flow
Financing Cash FlowCr
00-20-13-11-2-2-21
Net Cash Flow
Net Cash FlowCr
000000712-72-3
Free Cash Flow
Free Cash FlowCr
00200-180415-24
CFO To PAT
CFO To PAT%
107.00.0233.380.2159.2174.632.229.735.6122.6-8.736.2
CFO To EBITDA
CFO To EBITDA%
60.00.0841.726.6179.6144.122.522.630.196.3-6.828.8
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10201434619-27
Investing Cash Flow
Investing Cash FlowCr
-10-100-75-4-2-246-11
Financing Cash Flow
Financing Cash FlowCr
00-20-13-11-2-2-21
Net Cash Flow
Net Cash FlowCr
000000712-72-3
Free Cash Flow
Free Cash FlowCr
00200-180415-24
CFO To PAT
CFO To PAT%
107.00.0233.380.2159.2174.632.229.735.6122.6-8.736.2
CFO To EBITDA
CFO To EBITDA%
60.00.0841.726.6179.6144.122.522.630.196.3-6.828.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6956101529246216301290163279
Price To Earnings
Price To Earnings
14.725.66.415.120.56.93.618.513.019.516.38.728.3
Price To Sales
Price To Sales
0.10.20.20.30.40.30.53.42.13.33.11.72.9
Price To Book
Price To Book
0.30.40.20.20.40.60.74.73.13.62.91.42.3
EV To EBITDA
EV To EBITDA
8.45.839.18.430.18.02.213.910.814.311.75.59.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.812.38.218.314.027.436.240.634.337.845.749.149.1
OPM
OPM%
1.86.60.95.51.65.120.023.818.621.124.925.825.8
NPM
NPM%
1.01.13.11.81.94.213.918.115.816.619.420.620.6
ROCE
ROCE%
3.85.57.64.74.611.927.032.231.324.524.522.522.5
ROE
ROE%
2.32.03.91.72.18.120.525.223.718.117.916.816.8
ROA
ROA%
0.90.71.81.31.75.318.022.320.517.717.415.915.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6956101529246216301290163279
Price To Earnings
Price To Earnings
14.725.66.415.120.56.93.618.513.019.516.38.728.3
Price To Sales
Price To Sales
0.10.20.20.30.40.30.53.42.13.33.11.72.9
Price To Book
Price To Book
0.30.40.20.20.40.60.74.73.13.62.91.42.3
EV To EBITDA
EV To EBITDA
8.45.839.18.430.18.02.213.910.814.311.75.59.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.812.38.218.314.027.436.240.634.337.845.749.149.1
OPM
OPM%
1.86.60.95.51.65.120.023.818.621.124.925.825.8
NPM
NPM%
1.01.13.11.81.94.213.918.115.816.619.420.620.6
ROCE
ROCE%
3.85.57.64.74.611.927.032.231.324.524.522.522.5
ROE
ROE%
2.32.03.91.72.18.120.525.223.718.117.916.816.8
ROA
ROA%
0.90.71.81.31.75.318.022.320.517.717.415.915.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
M.K. Exim (India) Limited is a listed Indian company that has transformed itself from a textile exporter into a business where roughly four out of every five rupees earned now come from distributing international cosmetics brands across India. The pivot began in 2019 when the company started a pan-India distributorship for personal-care products, layering a high-volume consumer-goods engine on top of its original fabric-and-garment manufacturing base. The recurring approach is to run each engine through a tight-knit network of related-party firms - one for weaving, one for distribution - that act as the operational backbone for sourcing, production and market reach. # Business segments Three engines at different stages - a consumer-distribution powerhouse, a legacy textile exporter, and a small associate weaver - each built on a related-party operating model that keeps the company asset-light. ## 1. Cosmetics & hair care: the consumer engine that now drives the company **A pan-India distributorship of international personal-care brands, run through a related-party principal dealer that provides the import network, the brand relationships and the route to market.** - **Distributor, not manufacturer** - the company buys and sells cosmetic products through M/s Manish Overseas, a proprietorship firm of the Chairman that has been importing and marketing global hair and personal-care brands through an extensive dealer network for a long time. The company purchases from and sells to this principal dealer, which handles the actual import, marketing and distribution logistics. - **National reach through channel partners** - the FMCG brand is well established with a pan-India presence and dedicated channel partners nationwide, so products move through dealers, sub-dealers and direct marketing into hypermarkets, big-box stores, warehouse clubs and small convenience stores. - **High-velocity inventory** - the products are fast-moving consumer goods with high inventory turnover, meaning cash cycles are short and the business does not need to tie up capital in slow-moving stock. - **Premium salon play** - in December 2021 the company launched K18 Biomimetic Hairscience, a professional haircare line featuring a patented peptide that reverses hair damage, targeted exclusively at salons with a plan to enter 5,000 top salons across India. Distribution began in January 2022, adding a professional channel alongside the mass-market network. - **Rural India is the growth runway** - India’s per-capita FMCG consumption is among the lowest in the world, and rural markets account for more than 60% of the population but only about 30% of FMCG consumption, so the company is deliberately targeting these under-penetrated rural markets. ## 2. Fabrics, garments & plastic material: the legacy textile exporter **A manufacturing-and-export business for finished fabrics, grey cloth and garments, where the company supplies the yarn and a related-party weaving unit does the production.** - **Exports are the core** - the textile segment earns foreign exchange by exporting finished fabrics and garments to international markets, with export sales of ₹1,383.88 lakhs in FY25. The export share of total revenue has been declining - about 20% in FY24, down from roughly 27% in FY23 and 28% in FY22 - as the FMCG business grew faster. - **Asset-light weaving through a related party** - the company supplies yarn to M/s Laaj International, a sole proprietorship of the Managing Director that runs a large modern weaving and processing unit in Bhiwandi, Maharashtra, for job work to produce grey fabric. This means the company avoids owning the weaving machinery itself while retaining control over production. - **A second weaving partner in Gujarat** - the company also proposes to contract with its associate company, Kolba Farm Fab Private Limited, for job work in greys, cloth and other textile products, giving it access to an upgraded modern weaving unit in Surat that serves customers in and around Gujarat. - **Tailwinds and headwinds** - India is the world’s third-largest exporter of textiles and apparel, and global buyers are diversifying away from China, with potential free-trade agreements with the UK and Canada offering export growth avenues. But the Israel-Palestine conflict hurt exports to Gulf countries including UAE and Saudi Arabia because retailers turned cautious and customs scrutiny increased, and Vietnam’s FTA with the EU has strengthened its competitive position in that market. ## 3. Kolba Farm Fab: the associate weaving unit **A small, modern weaving mill in Surat in which the company holds a minority stake, used as a job-work partner for the textile segment.** - **From subsidiary to associate** - Kolba Farm Fab Private Limited was originally a subsidiary, but the company’s shareholding fell from 70.71% to 48.98% in December 2020 when it did not subscribe to a rights issue, so it became an associate company. - **A Gujarat production base** - Kolba Farm Fab Private Limited, an associate company, has an upgraded and modern weaving unit in Surat and is known for quality products, meeting the requirements of various customers for fabric and related products in and around Gujarat. - **Modest scale** - for the year ended March 2025, the associate had total assets of ₹885.12 lakhs, total revenue of ₹329.97 lakhs and a net loss of ₹40.29 lakhs, so it is a small piece of the overall picture. # Group structure and partners **The company is held together by two related-party proprietorship firms - one for FMCG distribution, one for textile job work - that are owned by the Chairman and the Managing Director respectively, making the operating model inseparable from its promoters.** - **M/s Manish Overseas is the FMCG engine room** - owned by the Chairman, this firm has been importing, marketing and selling hair and personal-care products of global brands through an extensive dealer network for a long time, and it acts as the principal dealer through which the company buys and sells all its cosmetic products. The company has approved a related-party transaction limit of up to ₹300 crore per financial year with this firm for five years from FY 2024-25 to FY 2028-29 - roughly 2.8 times the company’s annual consolidated turnover at the time of approval. - **M/s Laaj International is the textile production arm** - owned by the Managing Director, this sole proprietorship runs a large modern weaving and processing unit in Bhiwandi, Maharashtra, and does job work for the company to convert yarn into grey fabric. The company has proposed to purchase up to ₹50 crore of textile fabrics from this firm per year. - **Listed but closely held** - the company’s equity shares trade on BSE Limited, and it has expanded its authorised share capital in steps from ₹10 crore to ₹60 crore, undertaking bonus issues in January 2022 and January 2024 that brought the paid-up capital to ₹4,036.73 lakhs across roughly 4.04 crore shares. - **A wide charter for the future** - in September 2024 the company altered its Memorandum of Association to expand its objects to include electrical products, metals and mining, bio-fuel and agriculture, hospitality, beauty and wellness services, education, minerals, and various other trading and manufacturing activities, signalling an appetite for further diversification.

Documents — M K Exim (India) Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/r27qcxz1zln2ahjkckk1zzu3.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/86zdy4ijz2zeerhy50om541k.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/fiyidb27rtoaa8e1l2var1fc.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ezmxlixbnwtn3a6eq5qgy971.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/tv75xie1r3f83fosv2ksllfs.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/nnkgh5fd30gsfbufvs1uull6.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/lc2txcwmlft5ajoznaztecxz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/qzek7rtmt0zbaa0nsjhnw29t.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/56rbtig4mst6987xaeemicjl.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/avfgb4pjf1rn5lfw8cdq49xv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/wgr60mgzbeoaprojh0p8vxuz.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/egt5f5efy083x8bbkeq8jrjd.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/r8s6w02muwem0wkm6vn565si.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/h68sb8owa10tslzjq4l7z0pc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/3e5tmy6yo4udql4biwlg0ug2.pdf