Login
Products
Login
Home
Alerts
Search
Watchlist
Products

M K Exim (India) Ltd

MKEXIM
BSE
62.58
1.20%
Last Updated:
05 May '26, 2:16 PM
Company Overview
Alert
Watchlist
Note

M K Exim (India) Ltd

MKEXIM
BSE
62.58
1.20%
05 May '26, 2:16 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
253Cr
Close
Close Price
62.58
Industry
Industry
Trading
PE
Price To Earnings
25.65
PS
Price To Sales
2.73
Revenue
Revenue
93Cr
Rev Gr TTM
Revenue Growth TTM
75.16%
PAT Gr TTM
PAT Growth TTM
699.43%
Peer Comparison
How does MKEXIM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MKEXIM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021
Revenue
RevenueCr
69398818206131820
Growth YoY
Revenue Growth YoY%
31.5-11.0480.3129.7-14.970.32.0-0.6
Expenses
ExpensesCr
69487816186121415
Operating Profit
Operating ProfitCr
00-1000120245
OPM
OPM%
3.11.8-16.44.93.20.17.411.27.312.724.525.1
Other Income
Other IncomeCr
00100-1010000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1130145
Tax
TaxCr
000000010003
PAT
PATCr
00000-1120142
Growth YoY
PAT Growth YoY%
90.9-626.31,366.72,766.7-81.0240.0222.734.9
NPM
NPM%
1.92.13.00.72.8-12.67.58.70.610.423.611.8
EPS
EPS
0.00.10.00.00.1-0.30.40.50.10.51.30.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
51392922275358731049293
Growth
Revenue Growth%
-22.9-26.1-23.923.994.18.827.141.6-10.90.3
Expenses
ExpensesCr
5037292127504656847370
Operating Profit
Operating ProfitCr
1301031217192023
OPM
OPM%
1.86.60.95.51.65.120.023.818.621.124.9
Other Income
Other IncomeCr
00312211322
Interest Expense
Interest ExpenseCr
01110000000
Depreciation
DepreciationCr
01111110011
PBT
PBTCr
1111141118222125
Tax
TaxCr
00000135657
PAT
PATCr
101012813161518
Growth
PAT Growth%
-12.7103.9-55.926.8343.1257.465.223.5-6.417.4
NPM
NPM%
1.01.13.11.81.94.213.918.115.816.619.4
EPS
EPS
0.20.10.30.10.10.72.35.06.23.84.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
777777927274040
Reserves
ReservesCr
1516161717203026424460
Current Liabilities
Current LiabilitiesCr
3439267510571123
Non Current Liabilities
Non Current LiabilitiesCr
03100400000
Total Liabilities
Total LiabilitiesCr
56655232304345608087104
Current Assets
Current AssetsCr
5357442625313950687289
Non Current Assets
Non Current AssetsCr
387651259111414
Total Assets
Total AssetsCr
56655232304345608087104

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
102014346195
Investing Cash Flow
Investing Cash FlowCr
-10-100-75-4-2-4-1
Financing Cash Flow
Financing Cash FlowCr
00-20-13-11-2-2-2
Net Cash Flow
Net Cash FlowCr
000000712132
Free Cash Flow
Free Cash FlowCr
00200-1804155
CFO To PAT
CFO To PAT%
107.00.0233.380.2159.2174.632.329.733.9122.627.3
CFO To EBITDA
CFO To EBITDA%
60.00.0841.726.6179.6144.122.522.628.796.321.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6956101529246216301290
Price To Earnings
Price To Earnings
14.725.66.415.120.56.93.618.513.019.516.3
Price To Sales
Price To Sales
0.10.20.20.30.40.30.53.42.13.33.1
Price To Book
Price To Book
0.30.40.20.20.40.60.74.73.13.62.9
EV To EBITDA
EV To EBITDA
8.45.839.18.430.18.02.113.910.814.311.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.814.511.921.616.529.837.740.634.638.246.0
OPM
OPM%
1.86.60.95.51.65.120.023.818.621.124.9
NPM
NPM%
1.01.13.11.81.94.213.918.115.816.619.4
ROCE
ROCE%
3.85.57.64.74.611.927.032.231.324.524.5
ROE
ROE%
2.32.03.91.72.18.120.525.223.718.117.9
ROA
ROA%
0.90.71.81.31.75.318.022.320.517.717.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
M.K. Exim (India) Limited is a diversified Indian enterprise operating at the intersection of industrial manufacturing and consumer goods distribution. The company has successfully transitioned from a traditional textile manufacturer into a multi-sector player, leveraging a robust PAN-India distribution network for international brands alongside a specialized manufacturing base. --- ### **Core Business Verticals & Revenue Mix** The company’s operations are structured into two primary reportable segments, with a strategic shift toward high-margin consumer categories. #### **1. FMCG (Personal Care, Cosmetics & Hygiene)** This segment has emerged as the company’s primary growth engine and largest revenue contributor. * **Revenue Contribution:** Accounted for **₹78.86 crore** of the total **₹94.95 crore** revenue in **FY 2024-25**. * **Operational Model:** The company acts as a master distributor for internationally reputed brands in hair care, skin care, fragrances, and health aids. * **Principal Dealership:** Operations are funneled through **Manish Overseas**, acting as the Principal Dealer for the marketing and distribution of global personal care brands. * **Strategic Focus:** The division is moving toward **premiumization**, targeting higher consumer wallet share through premium product lines and R&D-led formulations in cosmetics. #### **2. Textiles & Functional Fabrics** A legacy segment that has been modernized to focus on technical specifications and export markets. * **Product Range:** Manufacturing and export of fabrics, readymade garments, and home textiles (quilts, blankets, and shawls). * **Material Diversity:** Expertise across **cotton, nylon, polyester, viscose, silk, and wool**. * **Manufacturing Ecosystem:** The company utilizes a mix of in-house facilities and strategic partnerships. **Kolba Farm Fab Private Limited** (an associate company) provides advanced weaving facilities in **Surat** for processing yarn into finished fabrics. * **Innovation:** Focus on **Functional Textiles**, developing performance-enhanced fabrics to maintain a technological edge over commodity textile producers. --- ### **Financial Performance & Capital Structure** M.K. Exim has demonstrated resilience in its bottom line despite fluctuations in global trade volumes. | Metric | FY 2022-23 | FY 2023-24 | FY 2024-25 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹107.04 Cr** | **₹94.33 Cr** | **₹94.95 Cr** | | **Profit After Tax (PAT)** | **₹16.36 Cr** | **₹15.32 Cr** | **₹17.99 Cr** | | **FMCG Revenue** | **₹74.61 Cr** | **₹73.22 Cr** | **₹78.86 Cr** | | **Export Sales** | **₹29.05 Cr** | **₹19.16 Cr** | - | | **Dividend Per Share** | - | **₹0.50** | **Nil** | **Key Financial Observations:** * **Profitability Growth:** While revenue remained relatively flat in the most recent fiscal year (**+0.66%**), **PAT grew by 17%**, reflecting improved operational efficiencies and a shift toward higher-margin products. * **Capital Expansion:** In January 2024, the company executed a **1:2 Bonus Issue**, allotting **1,34,55,750** new shares. This increased the paid-up capital from **₹26.91 crore** to **₹40.37 crore**, aimed at improving liquidity and widening the retail shareholder base. * **Reserves:** The company has aggressively strengthened its balance sheet, transferring **₹25 crore** to General Reserves in **FY 2024-25**, following a **₹16 crore** transfer the previous year. * **Promoter Stability:** The promoter group holds **42.538%** of equity as of March 2025, with **zero encumbrances** or pledged shares. --- ### **Strategic Growth Pillars & Digital Transformation** The company is executing a multi-pronged strategy to navigate the evolving retail and industrial landscape: * **Omni-channel Distribution:** Investing in **e-commerce, quick commerce, and eB2B** models to compete with D2C brands and capture the shift in consumer buying patterns. * **Operational Modernization:** Integration of **AI, IoT, and Data Analytics** within the textile manufacturing process to optimize supply chains and reduce lead times. * **Market Penetration:** Expanding beyond urban centers into **rural and semi-urban** Indian markets, while targeting high-growth export regions in **South Asia, Africa, and Southeast Asia**. * **Sustainability & Compliance:** Transitioning to eco-friendly dyeing and recycled materials. The company successfully transitioned to the new **Unified Labour Codes** as of **November 21, 2025**. --- ### **Supply Chain & Related Party Framework** To ensure long-term stability and raw material security, the company has secured shareholder approval for material transactions with key partners through **FY 2028-29**: | Entity | Nature of Transaction | Annual Limit | | :--- | :--- | :--- | | **Manish Overseas** | Purchase of FMCG products | **₹300 Crore** | | **Laaj International** | Fabric purchase/sale & job work | **₹50 Crore** | | **Kolba Farm Fab Pvt Ltd** | Textile job work & fabric trading | **₹50 Crore** | --- ### **Risk Management & Macroeconomic Sensitivity** M.K. Exim operates under a systematic risk framework overseen by the Audit Committee. * **Geopolitical Disruptions:** The **Israel-Palestine conflict** has impacted the Gulf trade route, leading to **30-50% increases in shipping costs** and **7-14 day delays**. * **Interest Rate Exposure:** The company manages a significant portion of its capital through variable-rate borrowings. * *Sensitivity:* A **50 bps increase** in interest rates would impact Profit Before Tax by approximately **₹0.31 crore** (based on FY24 figures). * **Liquidity & Credit:** The company maintains a robust cash management system. As of March 2024, **94.8%** of trade receivables were outstanding for less than **6 months**, indicating strong credit control. * **Policy Risks:** The company is monitoring the transition of the **Amended Technology Upgradation Fund Scheme (ATUFS)** and the impact of **Quality Control Orders (QCO)** on raw material availability. --- ### **Future Outlook & Policy Tailwinds** The company is positioned to benefit from several Indian government initiatives designed to boost the textile and manufacturing sectors: * **PLI Scheme:** Potential participation in the **₹10,683 crore** incentive for man-made fibers and technical textiles. * **Export Advantages:** Anticipated **Free Trade Agreements (FTAs)** with the **UK and EU** could provide a competitive edge as other regional competitors lose preferential trade status by **2026**. * **Infrastructure:** Leveraging **MITRA Parks** to reduce logistics overheads and the **SAMARTH** scheme for workforce upskilling.