Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹253Cr
Rev Gr TTM
Revenue Growth TTM
75.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MKEXIM
VS
| Quarter | Jun 2018 | Sep 2018 | Dec 2018 | Jun 2019 | Sep 2019 | Dec 2019 | Jun 2020 | Sep 2020 | Dec 2020 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 31.5 | -11.0 | 480.3 | 129.7 | -14.9 | 70.3 | 2.0 | -0.6 |
| 6 | 9 | 4 | 8 | 7 | 8 | 16 | 18 | 6 | 12 | 14 | 15 |
Operating Profit Operating ProfitCr |
| 3.1 | 1.8 | -16.4 | 4.9 | 3.2 | 0.1 | 7.4 | 11.2 | 7.3 | 12.7 | 24.5 | 25.1 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 3 | 0 | 1 | 4 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 |
|
Growth YoY PAT Growth YoY% | | | | | 90.9 | -626.3 | 1,366.7 | 2,766.7 | -81.0 | 240.0 | 222.7 | 34.9 |
| 1.9 | 2.1 | 3.0 | 0.7 | 2.8 | -12.6 | 7.5 | 8.7 | 0.6 | 10.4 | 23.6 | 11.8 |
| 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | -0.3 | 0.4 | 0.5 | 0.1 | 0.5 | 1.3 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -22.9 | -26.1 | -23.9 | 23.9 | 94.1 | 8.8 | 27.1 | 41.6 | -10.9 | 0.3 |
| 50 | 37 | 29 | 21 | 27 | 50 | 46 | 56 | 84 | 73 | 70 |
Operating Profit Operating ProfitCr |
| 1.8 | 6.6 | 0.9 | 5.5 | 1.6 | 5.1 | 20.0 | 23.8 | 18.6 | 21.1 | 24.9 |
Other Income Other IncomeCr | 0 | 0 | 3 | 1 | 2 | 2 | 1 | 1 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| 1 | 1 | 1 | 1 | 1 | 4 | 11 | 18 | 22 | 21 | 25 |
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 6 | 5 | 7 |
|
| | -12.7 | 103.9 | -55.9 | 26.8 | 343.1 | 257.4 | 65.2 | 23.5 | -6.4 | 17.4 |
| 1.0 | 1.1 | 3.1 | 1.8 | 1.9 | 4.2 | 13.9 | 18.1 | 15.8 | 16.6 | 19.4 |
| 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.7 | 2.3 | 5.0 | 6.2 | 3.8 | 4.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 27 | 27 | 40 | 40 |
| 15 | 16 | 16 | 17 | 17 | 20 | 30 | 26 | 42 | 44 | 60 |
Current Liabilities Current LiabilitiesCr | 34 | 39 | 26 | 7 | 5 | 10 | 5 | 7 | 11 | 2 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 3 | 1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 53 | 57 | 44 | 26 | 25 | 31 | 39 | 50 | 68 | 72 | 89 |
Non Current Assets Non Current AssetsCr | 3 | 8 | 7 | 6 | 5 | 12 | 5 | 9 | 11 | 14 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 2 | 0 | 1 | 4 | 3 | 4 | 6 | 19 | 5 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -1 | 0 | 0 | -7 | 5 | -4 | -2 | -4 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -2 | 0 | -1 | 3 | -1 | 1 | -2 | -2 | -2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 0 | 0 | -1 | 8 | 0 | 4 | 15 | 5 |
| 107.0 | 0.0 | 233.3 | 80.2 | 159.2 | 174.6 | 32.3 | 29.7 | 33.9 | 122.6 | 27.3 |
CFO To EBITDA CFO To EBITDA% | 60.0 | 0.0 | 841.7 | 26.6 | 179.6 | 144.1 | 22.5 | 22.6 | 28.7 | 96.3 | 21.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 9 | 5 | 6 | 10 | 15 | 29 | 246 | 216 | 301 | 290 |
Price To Earnings Price To Earnings | 14.7 | 25.6 | 6.4 | 15.1 | 20.5 | 6.9 | 3.6 | 18.5 | 13.0 | 19.5 | 16.3 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.5 | 3.4 | 2.1 | 3.3 | 3.1 |
Price To Book Price To Book | 0.3 | 0.4 | 0.2 | 0.2 | 0.4 | 0.6 | 0.7 | 4.7 | 3.1 | 3.6 | 2.9 |
| 8.4 | 5.8 | 39.1 | 8.4 | 30.1 | 8.0 | 2.1 | 13.9 | 10.8 | 14.3 | 11.7 |
Profitability Ratios Profitability Ratios |
| 5.8 | 14.5 | 11.9 | 21.6 | 16.5 | 29.8 | 37.7 | 40.6 | 34.6 | 38.2 | 46.0 |
| 1.8 | 6.6 | 0.9 | 5.5 | 1.6 | 5.1 | 20.0 | 23.8 | 18.6 | 21.1 | 24.9 |
| 1.0 | 1.1 | 3.1 | 1.8 | 1.9 | 4.2 | 13.9 | 18.1 | 15.8 | 16.6 | 19.4 |
| 3.8 | 5.5 | 7.6 | 4.7 | 4.6 | 11.9 | 27.0 | 32.2 | 31.3 | 24.5 | 24.5 |
| 2.3 | 2.0 | 3.9 | 1.7 | 2.1 | 8.1 | 20.5 | 25.2 | 23.7 | 18.1 | 17.9 |
| 0.9 | 0.7 | 1.8 | 1.3 | 1.7 | 5.3 | 18.0 | 22.3 | 20.5 | 17.7 | 17.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
M.K. Exim (India) Limited is a diversified Indian enterprise operating at the intersection of industrial manufacturing and consumer goods distribution. The company has successfully transitioned from a traditional textile manufacturer into a multi-sector player, leveraging a robust PAN-India distribution network for international brands alongside a specialized manufacturing base.
---
### **Core Business Verticals & Revenue Mix**
The company’s operations are structured into two primary reportable segments, with a strategic shift toward high-margin consumer categories.
#### **1. FMCG (Personal Care, Cosmetics & Hygiene)**
This segment has emerged as the company’s primary growth engine and largest revenue contributor.
* **Revenue Contribution:** Accounted for **₹78.86 crore** of the total **₹94.95 crore** revenue in **FY 2024-25**.
* **Operational Model:** The company acts as a master distributor for internationally reputed brands in hair care, skin care, fragrances, and health aids.
* **Principal Dealership:** Operations are funneled through **Manish Overseas**, acting as the Principal Dealer for the marketing and distribution of global personal care brands.
* **Strategic Focus:** The division is moving toward **premiumization**, targeting higher consumer wallet share through premium product lines and R&D-led formulations in cosmetics.
#### **2. Textiles & Functional Fabrics**
A legacy segment that has been modernized to focus on technical specifications and export markets.
* **Product Range:** Manufacturing and export of fabrics, readymade garments, and home textiles (quilts, blankets, and shawls).
* **Material Diversity:** Expertise across **cotton, nylon, polyester, viscose, silk, and wool**.
* **Manufacturing Ecosystem:** The company utilizes a mix of in-house facilities and strategic partnerships. **Kolba Farm Fab Private Limited** (an associate company) provides advanced weaving facilities in **Surat** for processing yarn into finished fabrics.
* **Innovation:** Focus on **Functional Textiles**, developing performance-enhanced fabrics to maintain a technological edge over commodity textile producers.
---
### **Financial Performance & Capital Structure**
M.K. Exim has demonstrated resilience in its bottom line despite fluctuations in global trade volumes.
| Metric | FY 2022-23 | FY 2023-24 | FY 2024-25 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹107.04 Cr** | **₹94.33 Cr** | **₹94.95 Cr** |
| **Profit After Tax (PAT)** | **₹16.36 Cr** | **₹15.32 Cr** | **₹17.99 Cr** |
| **FMCG Revenue** | **₹74.61 Cr** | **₹73.22 Cr** | **₹78.86 Cr** |
| **Export Sales** | **₹29.05 Cr** | **₹19.16 Cr** | - |
| **Dividend Per Share** | - | **₹0.50** | **Nil** |
**Key Financial Observations:**
* **Profitability Growth:** While revenue remained relatively flat in the most recent fiscal year (**+0.66%**), **PAT grew by 17%**, reflecting improved operational efficiencies and a shift toward higher-margin products.
* **Capital Expansion:** In January 2024, the company executed a **1:2 Bonus Issue**, allotting **1,34,55,750** new shares. This increased the paid-up capital from **₹26.91 crore** to **₹40.37 crore**, aimed at improving liquidity and widening the retail shareholder base.
* **Reserves:** The company has aggressively strengthened its balance sheet, transferring **₹25 crore** to General Reserves in **FY 2024-25**, following a **₹16 crore** transfer the previous year.
* **Promoter Stability:** The promoter group holds **42.538%** of equity as of March 2025, with **zero encumbrances** or pledged shares.
---
### **Strategic Growth Pillars & Digital Transformation**
The company is executing a multi-pronged strategy to navigate the evolving retail and industrial landscape:
* **Omni-channel Distribution:** Investing in **e-commerce, quick commerce, and eB2B** models to compete with D2C brands and capture the shift in consumer buying patterns.
* **Operational Modernization:** Integration of **AI, IoT, and Data Analytics** within the textile manufacturing process to optimize supply chains and reduce lead times.
* **Market Penetration:** Expanding beyond urban centers into **rural and semi-urban** Indian markets, while targeting high-growth export regions in **South Asia, Africa, and Southeast Asia**.
* **Sustainability & Compliance:** Transitioning to eco-friendly dyeing and recycled materials. The company successfully transitioned to the new **Unified Labour Codes** as of **November 21, 2025**.
---
### **Supply Chain & Related Party Framework**
To ensure long-term stability and raw material security, the company has secured shareholder approval for material transactions with key partners through **FY 2028-29**:
| Entity | Nature of Transaction | Annual Limit |
| :--- | :--- | :--- |
| **Manish Overseas** | Purchase of FMCG products | **₹300 Crore** |
| **Laaj International** | Fabric purchase/sale & job work | **₹50 Crore** |
| **Kolba Farm Fab Pvt Ltd** | Textile job work & fabric trading | **₹50 Crore** |
---
### **Risk Management & Macroeconomic Sensitivity**
M.K. Exim operates under a systematic risk framework overseen by the Audit Committee.
* **Geopolitical Disruptions:** The **Israel-Palestine conflict** has impacted the Gulf trade route, leading to **30-50% increases in shipping costs** and **7-14 day delays**.
* **Interest Rate Exposure:** The company manages a significant portion of its capital through variable-rate borrowings.
* *Sensitivity:* A **50 bps increase** in interest rates would impact Profit Before Tax by approximately **₹0.31 crore** (based on FY24 figures).
* **Liquidity & Credit:** The company maintains a robust cash management system. As of March 2024, **94.8%** of trade receivables were outstanding for less than **6 months**, indicating strong credit control.
* **Policy Risks:** The company is monitoring the transition of the **Amended Technology Upgradation Fund Scheme (ATUFS)** and the impact of **Quality Control Orders (QCO)** on raw material availability.
---
### **Future Outlook & Policy Tailwinds**
The company is positioned to benefit from several Indian government initiatives designed to boost the textile and manufacturing sectors:
* **PLI Scheme:** Potential participation in the **₹10,683 crore** incentive for man-made fibers and technical textiles.
* **Export Advantages:** Anticipated **Free Trade Agreements (FTAs)** with the **UK and EU** could provide a competitive edge as other regional competitors lose preferential trade status by **2026**.
* **Infrastructure:** Leveraging **MITRA Parks** to reduce logistics overheads and the **SAMARTH** scheme for workforce upskilling.