Login
Home
Charts
Search
Watchlist
Products

Milkfood Ltd

MLKFOOD·BSE
83.45+1.45%Tue, 22 Sept '26

Milkfood Ltd

MLKFOOD
BSE
83.45
+1.45%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
214Cr
Close
Close Price
83.45
Industry
Industry
Food & Dairy Products
PE
Price To Earnings
4.50
PS
Price To Sales
0.51
Revenue
Revenue
420Cr
Rev Gr TTM
Revenue Growth TTM
-1.15%
PAT Gr TTM
PAT Growth TTM
1,285.89%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
106115122968011315874748617981
Growth YoY
Revenue Growth YoY%
2.3-23.6-8.81.7-24.0-1.529.9-23.3-7.9-23.813.210.3
Expenses
ExpensesCr
100108114907411015075768017678
Operating Profit
Operating ProfitCr
6786638-1-2633
OPM
OPM%
5.55.86.26.17.43.05.3-1.4-3.17.51.94.3
Other Income
Other IncomeCr
3030011600661
Interest Expense
Interest ExpenseCr
333331333432
Depreciation
DepreciationCr
222222222212
PBT
PBTCr
3261124-1-81650
Tax
TaxCr
0020011000130
PAT
PATCr
3141112-1-81510
Growth YoY
PAT Growth YoY%
-30.0-64.214.4142.8-73.9-46.1-37.6-216.9-973.3123.82,024.4131.9
NPM
NPM%
3.31.03.20.61.10.61.5-0.9-10.61.628.70.3
EPS
EPS
1.80.61.90.30.40.31.0-0.3-3.20.621.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
106115122968011315874748617981
Growth YoY
Revenue Growth YoY%
2.3-23.6-8.81.7-24.0-1.529.9-23.3-7.9-23.813.210.3
Expenses
ExpensesCr
100108114907411015075768017678
Operating Profit
Operating ProfitCr
6786638-1-2633
OPM
OPM%
5.55.86.26.17.43.05.3-1.4-3.17.51.94.3
Other Income
Other IncomeCr
3030011600661
Interest Expense
Interest ExpenseCr
333331333432
Depreciation
DepreciationCr
222222222212
PBT
PBTCr
3261124-1-81650
Tax
TaxCr
0020011000130
PAT
PATCr
3141112-1-81510
Growth YoY
PAT Growth YoY%
-30.0-64.214.4142.8-73.9-46.1-37.6-216.9-973.3123.82,024.4131.9
NPM
NPM%
3.31.03.20.61.10.61.5-0.9-10.61.628.70.3
EPS
EPS
1.80.61.90.30.40.31.0-0.3-3.20.621.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
373389491531551368316467437448413420
Growth
Revenue Growth%
0.54.326.38.13.9-33.3-14.147.8-6.52.5-7.8-1.1
Expenses
ExpensesCr
352368465503527348303444417424407410
Operating Profit
Operating ProfitCr
21212628252013242024611
OPM
OPM%
5.75.55.45.24.55.44.15.14.55.31.52.6
Other Income
Other IncomeCr
2-4001034927267
Interest Expense
Interest ExpenseCr
13121088871014111413
Depreciation
DepreciationCr
956789767777
PBT
PBTCr
20101393211985758
Tax
TaxCr
112301-12231313
PAT
PATCr
1-181082310754445
Growth
PAT Growth%
-7.0-207.5916.025.5-18.1-70.943.0179.4-27.0-36.5879.91,285.9
NPM
NPM%
0.3-0.31.71.91.50.71.12.11.61.010.710.7
EPS
EPS
0.5-0.64.25.24.31.31.85.03.61.918.218.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
373389491531551368316467437448413420
Growth
Revenue Growth%
0.54.326.38.13.9-33.3-14.147.8-6.52.5-7.8-1.1
Expenses
ExpensesCr
352368465503527348303444417424407410
Operating Profit
Operating ProfitCr
21212628252013242024611
OPM
OPM%
5.75.55.45.24.55.44.15.14.55.31.52.6
Other Income
Other IncomeCr
2-4001034927267
Interest Expense
Interest ExpenseCr
13121088871014111413
Depreciation
DepreciationCr
956789767777
PBT
PBTCr
20101393211985758
Tax
TaxCr
112301-12231313
PAT
PATCr
1-181082310754445
Growth
PAT Growth%
-7.0-207.5916.025.5-18.1-70.943.0179.4-27.0-36.5879.91,285.9
NPM
NPM%
0.3-0.31.71.91.50.71.12.11.61.010.710.7
EPS
EPS
0.5-0.64.25.24.31.31.85.03.61.918.218.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5555555551212
Reserves
ReservesCr
318593103112114118128169164211
Current Liabilities
Current LiabilitiesCr
9694979998907496108113121
Non Current Liabilities
Non Current LiabilitiesCr
7283647685101107100898651
Total Liabilities
Total LiabilitiesCr
204268259283300309304329371375396
Current Assets
Current AssetsCr
919789107101111102126134134204
Non Current Assets
Non Current AssetsCr
113171170176199198202203237241192
Total Assets
Total AssetsCr
204268259283300309304329371375396
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5555555551212
Reserves
ReservesCr
318593103112114118128169164211
Current Liabilities
Current LiabilitiesCr
9694979998907496108113121
Non Current Liabilities
Non Current LiabilitiesCr
7283647685101107100898651
Total Liabilities
Total LiabilitiesCr
204268259283300309304329371375396
Current Assets
Current AssetsCr
919789107101111102126134134204
Non Current Assets
Non Current AssetsCr
113171170176199198202203237241192
Total Assets
Total AssetsCr
204268259283300309304329371375396

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
40272734201314-302019-105
Investing Cash Flow
Investing Cash FlowCr
-16-9-5-10-22-8-5-71-4126
Financing Cash Flow
Financing Cash FlowCr
-25-19-23-200-7-836-21-15-21
Net Cash Flow
Net Cash FlowCr
0-104-2-20-1000
Free Cash Flow
Free Cash FlowCr
40182324-268-37211521
CFO To PAT
CFO To PAT%
4,350.5-2,659.0334.6331.1234.1546.3406.9-307.9285.7425.7-237.3
CFO To EBITDA
CFO To EBITDA%
190.4125.5103.7122.179.667.2109.1-126.1103.381.4-1,655.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
40272734201314-302019-105
Investing Cash Flow
Investing Cash FlowCr
-16-9-5-10-22-8-5-71-4126
Financing Cash Flow
Financing Cash FlowCr
-25-19-23-200-7-836-21-15-21
Net Cash Flow
Net Cash FlowCr
0-104-2-20-1000
Free Cash Flow
Free Cash FlowCr
40182324-268-37211521
CFO To PAT
CFO To PAT%
4,350.5-2,659.0334.6331.1234.1546.3406.9-307.9285.7425.7-237.3
CFO To EBITDA
CFO To EBITDA%
190.4125.5103.7122.179.667.2109.1-126.1103.381.4-1,655.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
76117223145181159182298265155140214
Price To Earnings
Price To Earnings
82.327.314.121.665.152.230.537.334.33.14.5
Price To Sales
Price To Sales
0.20.30.50.30.30.40.60.60.60.30.30.5
Price To Book
Price To Book
2.11.32.31.31.61.31.52.21.50.90.60.9
EV To EBITDA
EV To EBITDA
7.39.010.86.99.811.619.517.619.311.539.228.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.611.710.912.111.114.615.614.214.714.111.011.0
OPM
OPM%
5.75.55.45.24.55.44.15.14.55.31.52.6
NPM
NPM%
0.3-0.31.71.91.50.71.12.11.61.010.710.7
ROCE
ROCE%
12.17.412.513.39.66.04.98.37.76.321.221.2
ROE
ROE%
2.6-1.18.39.57.22.02.87.34.12.619.819.8
ROA
ROA%
0.5-0.43.13.62.80.81.13.01.91.211.211.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
76117223145181159182298265155140214
Price To Earnings
Price To Earnings
82.327.314.121.665.152.230.537.334.33.14.5
Price To Sales
Price To Sales
0.20.30.50.30.30.40.60.60.60.30.30.5
Price To Book
Price To Book
2.11.32.31.31.61.31.52.21.50.90.60.9
EV To EBITDA
EV To EBITDA
7.39.010.86.99.811.619.517.619.311.539.228.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.611.710.912.111.114.615.614.214.714.111.011.0
OPM
OPM%
5.75.55.45.24.55.44.15.14.55.31.52.6
NPM
NPM%
0.3-0.31.71.91.50.71.12.11.61.010.710.7
ROCE
ROCE%
12.17.412.513.39.66.04.98.37.76.321.221.2
ROE
ROE%
2.6-1.18.39.57.22.02.87.34.12.619.819.8
ROA
ROA%
0.5-0.43.13.62.80.81.13.01.91.211.211.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Milkfood Ltd is a dairy company built on a single, enduring asset - the “MILKFOOD” brand, which it spent over a decade fighting to bring back onto its own balance sheet. Incorporated in Punjab and listed on the Bombay Stock Exchange, the company makes its living by turning raw milk into Pure Ghee and Milk Powders for the Indian market, where dairy is the dominant source of animal protein for a vast vegetarian population. The recurring approach is a deliberate pivot from heavy manufacturing to a leaner, brand-led model - a shift made visible by the sale of one of its two plants in January 2026 and the proposed re-acquisition of its brand through a complex amalgamation.** # Business segments A single engine - branded dairy products - run through two plants, now being streamlined to one, with the company also trading raw milk and selling conversion services on the side. ## 1. Branded dairy: ghee and milk powders under a name it finally owns **The company makes Pure Ghee and a range of Milk Powders, and its most valuable asset is the “MILKFOOD” brand it re-acquired in 2024 after years of operating it under a royalty-free arrangement with a promoter entity.** - **The brand was bought, not just built** - the “MILKFOOD” brand, valued at Rs. 33.6 crore, was brought onto the company’s books through the amalgamation of Triputi Infrastructure Pvt Ltd in April 2024, ending an arrangement where the promoter-owned entity held the brand and charged no royalty while bank loans were outstanding. - **Two plants, soon to be one** - manufacturing happens at Patiala, Punjab and Moradabad, Uttar Pradesh, but the Moradabad unit (which contributed roughly 17% of turnover) is being sold for Rs. 130 crore, with proceeds earmarked to cut debt and fund business development. - **Milk in, ghee and powder out** - the core process is straightforward: the company buys raw milk, processes it to its own quality standards, and produces Pure Ghee, Skimmed Milk Powder, Whole Milk Powder, Whey Powder, and Dairy Whitener. - **Not just its own production** - alongside manufacturing, the company trades chilled raw milk sold to customer specifications and earns conversion charges by processing milk into ghee, butter, and powder for other parties on a job-work basis. - **Energy self-help keeps costs down** - the plants run on purchased electricity but also self-generate power via a steam turbine (4.8 lakh units in FY25) and a diesel generator, and burn rice husk, petroleum coke, charcoal, bagasse, and firewood as fuel - part of a wider effort that includes a fuel-efficient boiler and low-power refrigeration. # Group structure and partners **The company is a standalone operating entity with a single, now-dissolved shell subsidiary, and its defining structural event was the long-running amalgamation that returned the “MILKFOOD” brand to its balance sheet.** - **A subsidiary that never traded** - MFL Trading Pvt Ltd, the wholly owned subsidiary, had no business operations, no assets, and no revenue since incorporation; it was struck off from the Register of Companies in January 2026. - **The amalgamation that brought the brand home** - Triputi Infrastructure Pvt Ltd, a promoter entity holding the “MILKFOOD” brand as an intangible asset worth Rs. 14 crore, was merged into Milkfood Ltd through an NCLT-approved scheme, with Milkfood issuing 9.67 lakh new shares to Triputi’s shareholders at a ratio of 69 shares for every 1,000 held. - **Management is buying in** - in June 2026, the board approved a preferential issue of 22 lakh convertible warrants to the Managing Director and the President (both non-promoter/public), which on full conversion would give each a stake of nearly 4% in the expanded equity, with the Rs. 6.6 crore proceeds flowing into the company.

Documents — Milkfood Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jjgk0e2qqswkdnu7j7m50ur5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/eoityab0u233nbdq1213m43a.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/6pqdkpc00mgb7utxrr3a4cxb.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/iw2ay1nr5ac23xligloxknny.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ing72r369pq4hk4pgjefaitv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/xwnyvdueczbw4z03vmwkxrlh.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/kcucw7mzommcqnpq1o4c3p8x.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/m59x0mpwbialjmmmd5niuqac.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/qjqg03u1adjndufvx1rqpij2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/7njbwjk5dzd3oab0jfvzpj9g.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/g7g9rcwqqkihst963m0840r1.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/gs3jdf4uppd9wtu16pcevp0v.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/tpvo32f0p31hii5k1a17q9qq.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/3uma3sgpo1ac8efwiuln8e7m.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/22880wxabe64a25ot44gqfk4.pdf