Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Milkfood Ltd

MLKFOOD
BSE
64.89
3.81%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Milkfood Ltd

MLKFOOD
BSE
64.89
3.81%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
158Cr
Close
Close Price
64.89
Industry
Industry
Food & Dairy Products
PE
Price To Earnings
PS
Price To Sales
0.38
Revenue
Revenue
419Cr
Rev Gr TTM
Revenue Growth TTM
1.43%
PAT Gr TTM
PAT Growth TTM
-184.25%
Peer Comparison
How does MLKFOOD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MLKFOOD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Revenue
RevenueCr
1501339410611512296801131587474
Growth YoY
Revenue Growth YoY%
66.243.517.92.3-23.6-8.81.7-24.0-1.529.9-23.3-7.9
Expenses
ExpensesCr
1431259510010811490741101507576
Operating Profit
Operating ProfitCr
8906786638-1-2
OPM
OPM%
5.26.4-0.45.55.86.26.17.43.05.3-1.4-3.1
Other Income
Other IncomeCr
004303001160
Interest Expense
Interest ExpenseCr
333333331333
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
44-23261124-1-8
Tax
TaxCr
100002001100
PAT
PATCr
33-13141112-1-8
Growth YoY
PAT Growth YoY%
275.993.724.6-30.0-64.214.4142.8-73.9-46.1-37.9-216.9-973.3
NPM
NPM%
2.22.5-1.53.31.03.20.61.10.61.5-0.9-10.6
EPS
EPS
1.71.7-0.71.80.61.90.30.40.31.0-0.3-3.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
371373389491531551368316467437448419
Growth
Revenue Growth%
0.54.326.38.13.9-33.3-14.147.8-6.52.5-6.4
Expenses
ExpensesCr
355352368465503527348303444417424411
Operating Profit
Operating ProfitCr
16212126282520132420248
OPM
OPM%
4.35.75.55.45.24.55.44.15.14.55.32.0
Other Income
Other IncomeCr
22-4001034928
Interest Expense
Interest ExpenseCr
9131210888710141111
Depreciation
DepreciationCr
695678976778
PBT
PBTCr
22010139321198-3
Tax
TaxCr
1112301-12232
PAT
PATCr
11-18108231075-6
Growth
PAT Growth%
-6.1-207.5916.025.4-18.0-70.943.0179.4-27.0-36.7-222.2
NPM
NPM%
0.30.3-0.31.71.91.50.71.12.11.61.0-1.3
EPS
EPS
0.50.5-0.64.25.24.31.31.85.03.61.9-2.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
55555555551212
Reserves
ReservesCr
30318593103112114118128169164157
Current Liabilities
Current LiabilitiesCr
1159694979998907496108113101
Non Current Liabilities
Non Current LiabilitiesCr
817283647685101107100898695
Total Liabilities
Total LiabilitiesCr
231204268259283300309304329371375365
Current Assets
Current AssetsCr
122919789106101111102126134134125
Non Current Assets
Non Current AssetsCr
108113171170176199198202203237241240
Total Assets
Total AssetsCr
231204268259283300309304329371375365

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
640272734201314-302019
Investing Cash Flow
Investing Cash FlowCr
-6-16-9-5-10-22-8-5-71-4
Financing Cash Flow
Financing Cash FlowCr
1-25-19-23-200-7-836-21-15
Net Cash Flow
Net Cash FlowCr
10-104-2-20-100
Free Cash Flow
Free Cash FlowCr
641182334201414-372115
CFO To PAT
CFO To PAT%
575.84,350.5-2,659.0334.6331.5234.1546.3406.9-307.9285.7426.6
CFO To EBITDA
CFO To EBITDA%
35.9190.4125.5103.7122.279.667.2109.1-126.1103.381.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7676117223145181159182298265155
Price To Earnings
Price To Earnings
76.482.30.027.314.121.665.152.230.537.334.3
Price To Sales
Price To Sales
0.20.20.30.50.30.30.40.60.60.60.3
Price To Book
Price To Book
2.22.11.32.31.31.61.31.52.21.50.9
EV To EBITDA
EV To EBITDA
9.37.39.010.86.99.811.619.517.619.311.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.416.613.312.713.613.016.318.217.717.816.5
OPM
OPM%
4.35.75.55.45.24.55.44.15.14.55.3
NPM
NPM%
0.30.3-0.31.71.91.50.71.12.11.61.0
ROCE
ROCE%
10.212.17.412.513.39.66.04.98.37.76.3
ROE
ROE%
2.92.6-1.18.39.47.22.02.97.34.12.6
ROA
ROA%
0.40.5-0.43.13.62.80.81.13.01.91.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Milkfood Limited is a prominent Indian dairy enterprise specializing in the processing, manufacturing, and marketing of high-quality branded dairy consumables. With a legacy built on core products like **Pure Ghee** and **Milk Powders**, the company is currently undergoing a strategic transformation. This involves a shift from capital-intensive manufacturing toward a leaner, brand-centric model, supported by asset monetization, debt reduction, and the consolidation of intellectual property. --- ### **Core Operations and Manufacturing Infrastructure** The company’s business model centers on the procurement of raw milk and the processing of value-added dairy products. To maintain brand consistency, the company also engages in the strategic purchase of bulk **Pure Ghee** and **Milk Powders** for standardized processing. * **Manufacturing Footprint:** * **Patiala, Punjab (Bahadurgarh):** A primary facility focused on core dairy production. * **Moradabad, Uttar Pradesh (Agwanpur):** Historically a major hub, this unit is currently the subject of a strategic divestment to optimize the company’s balance sheet. * **Capacity Utilization & Job Work:** To maximize efficiency, Milkfood utilizes spare plant capacity to perform job work for third-party clients, converting milk into **Ghee, Butter, and Milk Powder**. * **Raw Milk Trading:** The company maintains a trading arm that procures raw milk (e.g., **₹39.69 crore** in a recent period), chills it to specific customer requirements, and resells it (e.g., **₹40.07 crore**), capturing a spread on volume. --- ### **Product Portfolio and Brand Equity** Milkfood operates under a single reportable segment: **Dairy Products**. The integration of the "MILKFOOD" brand directly onto the balance sheet is a cornerstone of its current value proposition. | Product Category | Key Items | | :--- | :--- | | **Core Branded Products** | Pure Ghee, Skimmed Milk Powder (SMP), Whole Milk Powder | | **Value-Added Products** | Whey Powder, Dairy Whitener, Casein | | **Ancillary Assets** | Biological assets (Trees and Plantation) valued at **₹1.66 crore** | --- ### **Strategic Restructuring and Asset Monetization** Milkfood is executing a multi-year plan to exit unviable operations and focus on high-margin business development. * **The Moradabad Divestment:** In **January 2026**, the company signed an Asset Purchase Agreement to sell the **20.084-acre** Moradabad unit for **₹130 crore**. This sale excludes the brand name. The proceeds are earmarked for **reducing high-interest borrowings** and funding new business development. * **Amalgamation of Triputi Infrastructure:** Effective **April 1, 2023**, the merger with Triputi Infrastructure Pvt Ltd consolidated the ownership of the **"MILKFOOD" brand** (valued at **₹33.64 crore**) into the company. This move was designed to pool financial resources and rationalize administrative overhead. * **Subsidiary Rationalization:** The company has completed the striking off of **MFL Trading Private Limited**, its only wholly-owned subsidiary, as it had no material operations. --- ### **Capital Structure and Shareholder Initiatives** The company has aggressively restructured its equity to improve market liquidity and align employee interests with shareholder value. * **Equity Reorganization (2024-2025):** * **Stock Split:** Sub-division of shares from a Face Value of **₹10** to **₹5** (August 2024). * **Bonus Issue:** A **1:1 bonus issue** was executed by capitalizing **₹6.09 crore** from the Securities Premium Account. * **Capital Reduction & Consolidation:** In late 2025, the company reduced paid-up capital from **₹3.00 crore** to **₹1.50 crore** and consolidated two **₹5** shares back into one **₹10** share. * **Current Status:** The paid-up capital stands at **₹1.50 crore** (15,00,450 shares at **₹10** each). * **Employee Incentives:** The **Milkfood ESOS 2024 Plan** granted **12,18,000 options** (Fair Value **₹4.09 crore**) to eligible employees. * **Growth Targets:** Management has set a target **CAGR of at least 10%** in turnover over the next three years, driven by an expanded national distributor network and potential partnerships with **Government Cooperatives**. --- ### **Financial Profile and Credit Worthiness** Milkfood maintains a stable relationship with Tier-1 lenders, supported by significant revaluation reserves. * **Credit Ratings:** Reaffirmed at **IVR BBB / Stable** (Long Term) and **IVR A3** (Short Term) by Infomerics as of May 2024. (Note: A separate rating agency, CARE, recently moved the outlook to **Negative**). * **Debt Facilities:** Primary banking partners are **State Bank of India** and **Canara Bank**. Term loans include **₹20 crore** in facilities with **10-year tenures** at interest rates between **10.25% - 10.75% p.a.** * **Reserves:** As of March 2023, Retained Earnings stood at **₹118.91 crore**. The company also holds a **Revaluation Reserve of ₹51.63 crore** (net), reflecting the appreciation of land and buildings. --- ### **Risk Factors and Mitigation Strategies** The company operates in a volatile commodity environment with significant regulatory oversight. * **Taxation and Litigation:** * **GST Disputes:** The company is contesting a **₹37.92 crore** demand (tax + penalty) from CGST Ludhiana regarding the Patiala plant. However, a similar **₹25.82 crore** demand for the Moradabad plant was successfully **set aside** in June 2024, providing a positive precedent. * **Contingent Liabilities:** Total claims not acknowledged as debts were **₹38.74 crore** as of May 2025. * **Market and Environmental Risks:** * **Commodity Volatility:** Fluctuations in raw milk and loose ghee prices impact margins. The company faces "severe competitive conditions" from the unorganized sector, which can limit price pass-through. * **Climate Impact:** Exceptional heavy rains in late 2025 resulted in a "huge loss" for the quarter ended **September 30, 2025**. * **Supply Chain Vulnerability:** Long-term risks include a declining interest in dairy farming among rural youth and the persistent market presence of **adulterated Ghee**. * **Financial Sensitivities:** The company is sensitive to interest rate hikes; a **1% increase** is estimated to impact Profit Before Tax by **₹117 lakhs**. --- ### **Governance and Leadership** * **Leadership Stability:** **Mr. Sudhir Avasthi** has been re-appointed as Managing Director for a **5-year term** starting **July 1, 2026**, ensuring continuity despite him being over the age of 70. * **Regulatory Compliance:** The company settled historical disclosure violations with **SEBI** in September 2023 via a *suo motu* settlement process, clearing the path for future corporate actions.