Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Finance - Equipment - Leasing & Maintenance
Rev Gr TTM
Revenue Growth TTM
-17.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MMLF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -33.3 | 15.1 | 28.2 | 27.6 | 23.1 | -32.1 | -36.0 | -68.9 | 171.9 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Financing Profit Financing ProfitCr |
| 27.4 | 33.3 | 36.2 | 19.2 | 35.7 | 32.0 | 32.4 | 21.9 | 36.8 | 34.4 | -17.4 | 46.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | -68.8 | 36.4 | 23.1 | 25.0 | 40.0 | -30.0 | -31.3 | -120.0 | 471.4 |
| 30.1 | 33.3 | 34.5 | 19.2 | 35.7 | 32.0 | 33.8 | 21.9 | 36.8 | 34.4 | -21.7 | 46.0 |
| 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 23.9 | 5.1 | -9.8 | 5.7 | 15.9 | -7.6 | -11.3 | 4.4 | 0.7 | -8.5 | 3.3 | -7.1 |
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Financing Profit Financing ProfitCr |
| 12.4 | 18.1 | 19.5 | 18.5 | 19.4 | 22.2 | 23.1 | 20.9 | 27.3 | 33.8 | 32.7 | 34.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 143.2 | 25.8 | 7.3 | -2.0 | 13.2 | 30.0 | -13.1 | -0.2 | 17.5 | 4.0 | 0.7 | 30.9 |
| 10.9 | 13.0 | 15.5 | 14.4 | 14.0 | 19.7 | 19.3 | 18.5 | 21.6 | 24.5 | 23.9 | 33.7 |
| 0.0 | 0.0 | 0.8 | 0.6 | 0.0 | 0.5 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 5 | 5 | 6 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 13 |
| 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
| 5 | 4 | 9 | 10 | 9 | 9 | 10 | 12 | 12 | 13 | 13 | 13 |
Other Liabilities Other LiabilitiesCr | 9 | 9 | 5 | 8 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 2 |
|
Fixed Assets Fixed AssetsCr | | | | | | | | | 0 | 0 | 0 | 0 |
Cash Equivalents Cash EquivalentsCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 19 | 19 | 20 | 23 | 22 | 23 | 24 | 26 | 27 | 29 | 30 | 30 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 0 | -5 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | -3 | 0 | 0 | -3 | 0 | -1 | -2 | -2 | 0 | -2 | -1 |
Financing Cash Flow Financing Cash FlowCr | 1 | -1 | 5 | 3 | -2 | 0 | 1 | 1 | -1 | 2 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 0 | -5 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
CFO To EBITDA CFO To EBITDA% | 633.7 | 60.0 | -1,089.8 | 47.9 | 122.7 | 112.5 | 131.6 | 149.6 | 189.2 | 89.8 | 84.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 3 | 0 | 0 | 5 | 0 | 0 | 7 | 20 | 150 | 20 |
Price To Earnings Price To Earnings | 84.7 | 41.4 | 0.0 | 0.0 | 27.7 | 0.0 | 0.0 | 19.1 | 45.9 | 325.2 | 5.2 |
Price To Sales Price To Sales | 1.5 | 1.3 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 3.2 | 8.9 | 72.5 | 9.2 |
Price To Book Price To Book | 0.6 | 0.5 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.6 | 1.6 | 11.8 | 0.1 |
| 27.0 | 14.3 | 19.1 | 20.1 | 27.0 | 16.9 | 20.1 | 41.1 | 51.1 | 233.6 | 46.4 |
Profitability Ratios Profitability Ratios |
| 12.6 | 18.0 | 19.5 | 18.5 | 19.3 | 22.2 | 23.4 | 20.9 | 27.5 | 33.5 | 32.6 |
| 10.9 | 13.0 | 15.5 | 14.4 | 14.0 | 19.7 | 19.3 | 18.5 | 21.6 | 24.5 | 23.9 |
| 13.0 | 16.2 | 9.2 | 8.7 | 7.7 | 7.7 | 6.3 | 6.0 | 6.4 | 5.5 | 4.8 |
| 4.0 | 4.8 | 5.0 | 5.0 | 3.4 | 4.3 | 3.6 | 3.5 | 4.0 | 4.0 | 3.9 |
| 1.2 | 1.6 | 1.6 | 1.4 | 1.7 | 2.1 | 1.7 | 1.6 | 1.8 | 1.7 | 1.7 |
Solvency Ratios Solvency Ratios |
Money Masters Leasing & Finance Limited is a Reserve Bank of India (RBI) registered **Non-Banking Financial Company - Asset Financing Company (NBFC-AFC)**. Classified as a **Non-Deposit taking entity (NBFC-ND)**, the company has specialized in hire-purchase finance and secured lending for over a decade, having ceased the acceptance of public deposits in **December 2011**.
The company achieved a significant corporate milestone on **May 06, 2024**, by successfully migrating from the BSE SME Platform to the **BSE Mainboard**, signaling its transition into a more mature phase of capital market participation.
---
### **Core Business Model & Asset Specialization**
The company operates through a single-segment business model focused exclusively on **Leasing and Finance**. Its primary objective is to promote financial inclusion by providing credit for productive, income-generating assets to retail, SME, and commercial customers in both urban and rural India.
* **Primary Product Suite:** Financing for **auto-rickshaws, two-wheelers, four-wheelers (taxis), computers, industrial machinery, and small equipment**.
* **Lending Philosophy:** Focus on small-ticket assets and niche financial services where traditional banks may have a limited appetite.
* **Regulatory Compliance:** The company consistently maintains an Asset Financing ratio significantly above the **60%** RBI requirement for AFCs. As of March 31, 2025, asset financing stood at **₹28.70 crore**.
---
### **Financial Performance & Operational Metrics**
Money Masters has demonstrated steady operational resilience with marginal year-on-year growth in profitability and a consistent yield on its lending portfolio.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Outstanding Advances** | **₹29.03 crore** | **₹28.42 crore** | **₹25.78 crore** |
| **Net Receipts from Operations** | **₹2.14 crore** | **₹2.07 crore** | **₹2.27 crore** |
| **Profit After Tax (PAT)** | **₹51.19 lakhs** | **₹50.85 lakhs** | **₹48.88 lakhs** |
| **New Disbursements (Value)** | **₹2.81 crore** | **₹5.17 crore** | **₹3.27 crore** |
| **New Loans Sanctioned (Count)** | **34** | **68** | **77** |
| **Average Yield on Advances** | - | - | **16.5% p.a.** |
**Asset Quality Profile:**
* **Gross Non-Performing Advances (GNPA):** **₹68.05 lakhs** (**2.30%** of total assets).
* **Net Non-Performing Advances (NNPA):** **₹20.50 lakhs** (**0.69%** of total assets).
* **Installment Collections:** **₹4.75 crore** (FY 2024-25).
---
### **Capital Structure & Strategic Restructuring**
The company is executing a multi-stage capital expansion strategy to enhance market liquidity and strengthen its balance sheet for long-term lending.
**Key Capital Actions:**
* **Stock Split (Aug 2024):** Sub-divided **1** equity share (FV **₹10**) into **10** equity shares (FV **₹1**) to broaden the investor base.
* **Rights Issue:** Received in-principle approval from the BSE in **November 2024** for a Rights Issue not exceeding **₹49 Crores**.
* **Authorized Capital Expansion:** Increased from **₹34 Crores** to **₹60 Crores** in **August 2025** to facilitate future fund infusions.
**Current Capital Position (as of March 31, 2025):**
* **Paid-up Share Capital:** **₹12.65 crore**.
* **Equity Component:** **10,03,82,290 Equity Shares** (FV **₹1**).
* **Preference Component:** **26,13,500 Non-Convertible Cumulative Redeemable Preference Shares** (FV **₹10**).
* **Net Worth:** **₹15.75 crore**.
---
### **Solvency & Regulatory Buffers**
Money Masters maintains a robust capital cushion, significantly exceeding the **15%** Capital Adequacy Ratio (CAR) mandated by the RBI.
| Regulatory Metric | Current Status (FY25) | RBI Mandate |
| :--- | :--- | :--- |
| **Total Capital Adequacy Ratio (CAR)** | **59.17%** | **15.00%** |
| **Tier I Capital** | **49.35%** | - |
| **Tier II Capital** | **9.82%** | - |
---
### **Growth Strategy & Market Outlook**
The company anticipates steady growth in **Assets Under Management (AUM)** for **FY 2025-26**, driven by high credit penetration and a projected sector real growth rate of **7-10%** over the next five years.
* **Geographic Expansion:** Aggressive push into **semi-urban and rural areas** to capture demand for **Electric Vehicle (EV)** and agricultural equipment financing.
* **Digital Transformation:** Implementing digital tools to accelerate customer acquisition and loan disbursements.
* **Strategic Partnerships:** Exploring **Co-lending** opportunities with banks and fintech firms to leverage their low cost of funds and the company's last-mile reach.
* **Market Opportunity:** Capitalizing on the reduced lending appetite of public sector banks due to legacy bad debt issues.
---
### **Governance & Management Framework**
The company emphasizes independent oversight by maintaining distinct individuals for the roles of **Chairman** and **Managing Director**.
* **Leadership:** The day-to-day operations are led by **Mr. Hozef Darukhanawala (Managing Director)**, who brings **35 years** of banking experience.
* **Executive Remuneration:** Effective **October 1, 2025**, the MD’s base salary is set at **₹18,00,000 per annum**. This is structured as **Minimum Remuneration**, payable even in the event of inadequate profits, with future increments linked to performance.
* **Statutory Transfers:** The company strictly adheres to Section **45IC** of the RBI Act, transferring **₹10.24 lakhs** to its Reserve Fund in the most recent cycle.
---
### **Risk Factors & Mitigation**
Investors should consider the following risks inherent to the mid-sized NBFC sector:
* **Compliance Gaps:** As of **September 2025**, the company is in the process of finalizing the appointment of an **Internal Auditor** to address non-compliance with **Section 138 of the Companies Act, 2013**.
* **Financial Risks:** Exposure to **interest rate volatility** and potential **liquidity crunches** due to limited refinance avenues compared to larger peers.
* **Credit & Macro Risks:** Repayment capacity is sensitive to **inflationary pressures** and rural economic distress, which could impact the debt-servicing ability of the target demographic.
* **Regulatory Risk:** Frequent shifts in RBI policies regarding **Provisioning Norms** and **KYC/AML** (Prevention of Money Laundering Act) require constant operational adaptation.