


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 76 | 81 | 90 |
Growth Revenue Growth% | 6.5 | 11.5 | |
| 73 | 72 | 80 | |
| 3 | 8 | 10 | |
OPM OPM% | 3.8 | 10.5 | 11.3 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 1 | 6 | 8 |
| 0 | 1 | 1 | |
PAT PATCr | 1 | 5 | 6 |
Growth PAT Growth% | 298.4 | 35.4 | |
NPM NPM% | 1.6 | 5.9 | 7.2 |
| 1.9 | 5.3 | 7.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 5 |
Reserves ReservesCr | 1 | 6 | 20 |
| 37 | 36 | 46 | |
| 2 | 1 | 0 | |
| 44 | 48 | 71 | |
| 39 | 43 | 67 | |
| 5 | 5 | 4 | |
| 44 | 48 | 71 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 1 | 0 | -3 | |
| 0 | 0 | 0 | |
| -1 | 0 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -3 |
CFO To PAT CFO To PAT% | 118.5 | -3.4 | -47.7 |
CFO To EBITDA CFO To EBITDA% | 48.7 | -1.9 | -30.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 8.0 | 3.0 | 2.2 |
GPM GPM% | 11.7 | 21.4 | 21.3 |
OPM OPM% | 3.8 | 10.5 | 11.3 |
NPM NPM% | 1.6 | 5.9 | 7.2 |
ROCE ROCE% | 8.8 | 22.2 | 20.8 |
ROE ROE% | 21.2 | 45.8 | 26.0 |
ROA ROA% | 2.7 | 10.0 | 9.1 |