Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mega Nirman & Industries Ltd

MNIL
BSE
43.97
4.37%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mega Nirman & Industries Ltd

MNIL
BSE
43.97
4.37%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
113Cr
Close
Close Price
43.97
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
8.50
Revenue
Revenue
13Cr
Rev Gr TTM
Revenue Growth TTM
157.98%
PAT Gr TTM
PAT Growth TTM
-138.46%
Peer Comparison
How does MNIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MNIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000052156
Growth YoY
Revenue Growth YoY%
-100.021.0
Expenses
ExpensesCr
000000052156
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-0.8-18.6-46.1-3.5-0.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-130.0-275.0-900.0-42.9133.3257.1100.0-80.0-366.7227.3
NPM
NPM%
2.10.0-27.7-1.85.8
EPS
EPS
-0.1-0.2-0.3-0.2-0.9-0.30.10.30.0-0.60.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0002220020713
Growth
Revenue Growth%
30.89.0106.3780.3-3.5-10.9-100.0-100.090.3
Expenses
ExpensesCr
0002220021814
Operating Profit
Operating ProfitCr
000000000-1-1-1
OPM
OPM%
-48.9-62.3-23.23.9-4.7-6.9-9.1-10.4-6.3
Other Income
Other IncomeCr
000000000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000-100
Tax
TaxCr
000000000000
PAT
PATCr
000000000-100
Growth
PAT Growth%
382.0-33.6129.01,027.1-33.4-18.4-66.357.3-83.1-4,514.3109.988.9
NPM
NPM%
13.48.29.111.68.07.30.80.80.8
EPS
EPS
0.00.00.10.70.50.40.10.20.0-1.60.2-0.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
3333333333326
Reserves
ReservesCr
1111112221112
Current Liabilities
Current LiabilitiesCr
000246017711
Non Current Liabilities
Non Current LiabilitiesCr
000000660000
Total Liabilities
Total LiabilitiesCr
4447911111212201439
Current Assets
Current AssetsCr
2335810443111236
Non Current Assets
Non Current AssetsCr
222111779923
Total Assets
Total AssetsCr
4447911111212201439

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-20000000-1-6
Investing Cash Flow
Investing Cash FlowCr
010000000-86
Financing Cash Flow
Financing Cash FlowCr
11000000091
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-1-10000000-1-6
CFO To PAT
CFO To PAT%
-7,136.1-19,456.3-479.5-171.7-212.9-260.5-501.9-372.5-1,478.1126.2-11,378.2
CFO To EBITDA
CFO To EBITDA%
1,959.62,552.1187.1-510.5367.1275.996.986.1129.389.0834.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00321212037666
Price To Earnings
Price To Earnings
0.00.01,355.748.873.70.055.796.1436.80.0116.9
Price To Sales
Price To Sales
0.00.0132.45.65.80.03.90.9
Price To Book
Price To Book
0.00.07.42.72.60.00.51.41.21.41.4
EV To EBITDA
EV To EBITDA
-0.5-0.3-562.0144.1-125.70.1-10.9-21.7-42.12.9-5.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.023.77.24.74.15.4
OPM
OPM%
-48.9-62.3-23.23.9-4.7-6.9-9.1-10.4
NPM
NPM%
13.48.29.111.68.07.30.80.8
ROCE
ROCE%
0.70.61.17.54.83.61.31.90.3-12.12.5
ROE
ROE%
0.30.20.55.53.52.80.91.40.2-12.11.2
ROA
ROA%
0.30.20.53.81.91.20.40.60.1-2.70.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Brand Identity:** MegaCharge **Exchange:** BSE (Scrip Code: 538596) | **Group:** XT **ISIN:** INE216Q01010 --- ### **Strategic Pivot: From Legacy Trading to EV Ecosystem Leadership** Mega Nirman & Industries Limited (MNIL) is currently executing a fundamental transformation of its business model. Historically focused on the trading of precious and semi-precious stones, the company has pivoted toward the **Electric Vehicle (EV)** infrastructure and renewable energy sectors under the brand **MegaCharge**. This transition was formalized in **August 2024** through an amendment to the Memorandum of Association (MOA), authorizing the company to engage in the manufacturing of **Lead Acid and Lithium batteries**, solar panels, and EV components. The company now operates as an integrated provider of hardware, software, and distribution services within the Indian clean mobility landscape. --- ### **The MegaCharge Ecosystem: Infrastructure and Technology** The company’s operational framework is built on a "hardware-plus-software" model designed to capture value across the EV lifecycle: * **Charging Infrastructure:** Deployment of both **AC and DC fast-charging systems** for residential welfare associations (RWAs), commercial hubs, and government complexes. * **Proprietary Digital Platform:** A mobile application (available on the Play Store) that facilitates real-time station discovery, slot booking, and automated payment management. * **Smart Grid Integration:** Utilization of **IoT and cloud computing** to implement **Dynamic Load Balancing**, optimizing energy distribution across charging points. * **Trading & Distribution:** Sourcing and supply of small passenger EVs, along with critical components such as **motors and controllers**. * **Manufacturing & Energy:** Plans include the assembly of battery containers and the generation of energy through **Bio-Diesel** (via a facility in Udaipur). --- ### **Network Expansion and High-Impact Partnerships** MNIL is aggressively scaling its physical footprint, focusing on North India and national transit corridors. | Project Type | Status & Key Locations | | :--- | :--- | | **Active Deployments** | **20+ charging points** across Pitampura (Best Business Park), Rohini RWAs, Kirari (Delhi), and Kanpur (Dilbagh Rose Garden). | | **Strategic Pipeline** | Expansion into **Lucknow** and **Dehradun**; upcoming installations at the Bar Association Complex (Rohini Court) and Roseate House. | | **National Highway (NHEV)** | A landmark partnership with **National Highways for Electric Vehicles** to deploy and maintain **660 charging points** across a **5,500 km E-Highway network** (Target: April 2026). | | **Long-term Vision** | Target of **5,000 scalable charging points** across India by **2030**. | | **Real Estate Integration** | A **₹220 crore** capital commitment for an Industrial/Residential Township in **Jhajjar, Haryana**, in collaboration with Rudraveerya Developers Limited. | --- ### **Financial Performance and Segment Shift** The company’s financial statements reflect the transition from legacy operations to the new EV-centric model. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **₹7.82 Crores** | *Transition Year* | **₹1.69 Crores** | | **Primary Revenue Source** | **Trading of EVs & Components** | Precious Stones | Precious Stones | | **Net Worth Impact** | Affected by **₹23.69 Lakh** unrecorded tax liability | Stable | Stable | --- ### **Capital Structure and Aggressive Fundraising Strategy** To fund its capital-intensive shift into manufacturing and infrastructure, MNIL has significantly expanded its financial headroom through equity and debt instruments. **Current Capital Base (as of July 2025):** * **Authorized Share Capital:** Increased to **₹60 Crore** (Proposed Aug 2025). * **Paid-up Share Capital:** **₹10.62 Crore** (1,06,25,276 equity shares of ₹10 each). * **Dematerialization:** **97.14%** of shares are held in electronic form. **Fundraising Instruments:** * **Rights Issue:** Approved for up to **₹50 Crore** (Feb 2026). * **Borrowing & Investment Limits:** Increased to **₹300 Crore** each (Jan 2026) to support large-scale projects. * **Preferential Warrants:** Allotted **2.30 Crore warrants** at **₹15 per warrant** (Totaling **₹37.50 Crore**). As of July 2025, **1.50 Crore warrants** remain outstanding for conversion. * **Global Fundraising:** Approval to raise up to **₹100 Crore** (approx. **$12M**) via various instruments. --- ### **Critical Risk Profile and Governance Challenges** Investors should note significant audit and regulatory headwinds that may impact the company’s valuation and operational stability. #### **1. Audit Qualifications and Documentation Gaps** Statutory auditors have consistently issued a **Disclaimer of Opinion** due to missing documentation for major balance sheet items: * **Unverified Receivables:** **₹6.24 Crore** in trade receivables lack nature/confirmation documents. * **Unverified Payables:** **₹6.51 Crore** in trade payables lack supporting evidence; notably, **₹5.44 Crore** of this has been outstanding for **over 3 years**. * **Missing Assets:** Management has been unable to provide physical share certificates for **₹20.00 Lakh** in equity investments and documentation for **₹80.00 Lakh** in loans and advances. #### **2. Regulatory Non-Compliance** * **Promoter Restrictions:** Promoter **Mr. Yogesh Kumar Goyal** was barred by **SEBI** from the securities market for **2 years** (effective May 2022). * **Board Ineligibility:** Three Independent Directors failed to meet mandatory **IICA data bank** registration and assessment requirements by the **March 31, 2024** deadline. * **Insider Trading Controls:** The company failed to maintain a **Structured Digital Database (SDD)**, violating SEBI (Prohibition of Insider Trading) Regulations. #### **3. Financial and Operational Risks** * **Taxation Liability:** An unrecorded GST liability and penalty of **₹23.69 Lakh** remains a direct threat to the reported Net Worth. * **Liquidity & Credit Risk:** High concentration of unsecured trade receivables and a lack of a formal **Risk Management Committee** pose threats to cash flow stability. * **Cyber Security:** As a technology-dependent provider (MegaCharge App), the company faces increasing risks from data breaches and system downtime. --- ### **Investment Summary** Mega Nirman & Industries Limited presents a high-risk, high-reward proposition. The company is positioned in the high-growth **EV Infrastructure** sector with ambitious targets (5,000 charging points) and significant partnerships (NHEV). However, the transition is marred by **severe audit qualifications**, **regulatory non-compliance**, and **documentation gaps**. The success of the "MegaCharge" brand depends on the company's ability to professionalize its governance and successfully deploy the **₹50-100 Crore** in planned capital raises.