Login
Home
Charts
Search
Watchlist
Products

Mega Nirman & Industries Ltd

MNIL·BSE
40.34+10.98%Wed, 23 Sept '26

Mega Nirman & Industries Ltd

MNIL
BSE
40.34
+10.98%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
100Cr
Close
Close Price
38.90
Industry
Industry
Trading
PE
Price To Earnings
176.82
PS
Price To Sales
6.03
Revenue
Revenue
17Cr
Rev Gr TTM
Revenue Growth TTM
117.06%
PAT Gr TTM
PAT Growth TTM
1,525.00%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000005215632
Growth YoY
Revenue Growth YoY%
21.083.6269.2
Expenses
ExpensesCr
000005215633
Operating Profit
Operating ProfitCr
000000000010
OPM
OPM%
-0.8-18.6-46.1-3.5-0.617.9-13.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-900.0-42.9133.3257.1100.0-80.0-366.7227.3116.7
NPM
NPM%
2.10.0-27.7-1.85.87.71.3
EPS
EPS
-0.3-0.2-0.9-0.30.10.30.0-0.60.00.10.10.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000005215632
Growth YoY
Revenue Growth YoY%
21.083.6269.2
Expenses
ExpensesCr
000005215633
Operating Profit
Operating ProfitCr
000000000010
OPM
OPM%
-0.8-18.6-46.1-3.5-0.617.9-13.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-900.0-42.9133.3257.1100.0-80.0-366.7227.3116.7
NPM
NPM%
2.10.0-27.7-1.85.87.71.3
EPS
EPS
-0.3-0.2-0.9-0.30.10.30.0-0.60.00.10.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
00222002071517
Growth
Revenue Growth%
9.0106.3780.3-3.5-10.9-100.0-100.0112.4117.1
Expenses
ExpensesCr
00222002181516
Operating Profit
Operating ProfitCr
00000000-1-100
OPM
OPM%
-62.3-23.23.9-4.7-6.9-9.1-10.90.60.5
Other Income
Other IncomeCr
000000000111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1001
Tax
TaxCr
000000000000
PAT
PATCr
00000000-1001
Growth
PAT Growth%
-33.6129.01,027.1-33.4-18.4-66.357.3-83.1-4,514.3109.9565.51,525.0
NPM
NPM%
8.29.111.68.07.30.80.82.43.5
EPS
EPS
0.00.10.70.50.40.10.20.0-1.60.20.10.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
00222002071517
Growth
Revenue Growth%
9.0106.3780.3-3.5-10.9-100.0-100.0112.4117.1
Expenses
ExpensesCr
00222002181516
Operating Profit
Operating ProfitCr
00000000-1-100
OPM
OPM%
-62.3-23.23.9-4.7-6.9-9.1-10.90.60.5
Other Income
Other IncomeCr
000000000111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1001
Tax
TaxCr
000000000000
PAT
PATCr
00000000-1001
Growth
PAT Growth%
-33.6129.01,027.1-33.4-18.4-66.357.3-83.1-4,514.3109.9565.51,525.0
NPM
NPM%
8.29.111.68.07.30.80.82.43.5
EPS
EPS
0.00.10.70.50.40.10.20.0-1.60.20.10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
333333333326
Reserves
ReservesCr
111112221113
Current Liabilities
Current LiabilitiesCr
00246017715
Non Current Liabilities
Non Current LiabilitiesCr
00000660000
Total Liabilities
Total LiabilitiesCr
447911111212201443
Current Assets
Current AssetsCr
335810443111312
Non Current Assets
Non Current AssetsCr
221117799132
Total Assets
Total AssetsCr
447911111212201443
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
333333333326
Reserves
ReservesCr
111112221113
Current Liabilities
Current LiabilitiesCr
00246017715
Non Current Liabilities
Non Current LiabilitiesCr
00000660000
Total Liabilities
Total LiabilitiesCr
447911111212201443
Current Assets
Current AssetsCr
335810443111312
Non Current Assets
Non Current AssetsCr
221117799132
Total Assets
Total AssetsCr
447911111212201443

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-20000000-1-62
Investing Cash Flow
Investing Cash FlowCr
10000000-86-31
Financing Cash Flow
Financing Cash FlowCr
100000009129
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-10000000-1-61
CFO To PAT
CFO To PAT%
-19,456.3-479.5-171.7-212.9-260.5-501.9-372.5-1,478.1126.2-11,599.3518.0
CFO To EBITDA
CFO To EBITDA%
2,552.1187.1-510.5367.1275.996.986.1129.389.0806.71,970.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-20000000-1-62
Investing Cash Flow
Investing Cash FlowCr
10000000-86-31
Financing Cash Flow
Financing Cash FlowCr
100000009129
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-10000000-1-61
CFO To PAT
CFO To PAT%
-19,456.3-479.5-171.7-212.9-260.5-501.9-372.5-1,478.1126.2-11,599.3518.0
CFO To EBITDA
CFO To EBITDA%
2,552.1187.1-510.5367.1275.996.986.1129.389.0806.71,970.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
32121237666102100
Price To Earnings
Price To Earnings
1,355.748.873.755.796.1436.8116.9285.1176.8
Price To Sales
Price To Sales
132.45.65.83.90.96.96.0
Price To Book
Price To Book
7.42.72.60.51.41.21.41.42.72.6
EV To EBITDA
EV To EBITDA
-562.0144.1-125.7-10.9-21.7-42.12.9-4.91,123.51,328.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
97.698.223.67.04.53.64.913.013.0
OPM
OPM%
-62.3-23.23.9-4.7-6.9-9.1-10.90.60.5
NPM
NPM%
8.29.111.68.07.30.80.82.43.5
ROCE
ROCE%
0.61.17.54.83.61.31.90.3-12.11.61.31.3
ROE
ROE%
0.20.55.53.52.80.91.40.2-12.11.20.90.9
ROA
ROA%
0.20.53.81.91.20.40.60.1-2.70.40.80.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
32121237666102100
Price To Earnings
Price To Earnings
1,355.748.873.755.796.1436.8116.9285.1176.8
Price To Sales
Price To Sales
132.45.65.83.90.96.96.0
Price To Book
Price To Book
7.42.72.60.51.41.21.41.42.72.6
EV To EBITDA
EV To EBITDA
-562.0144.1-125.7-10.9-21.7-42.12.9-4.91,123.51,328.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
97.698.223.67.04.53.64.913.013.0
OPM
OPM%
-62.3-23.23.9-4.7-6.9-9.1-10.90.60.5
NPM
NPM%
8.29.111.68.07.30.80.82.43.5
ROCE
ROCE%
0.61.17.54.83.61.31.90.3-12.11.61.31.3
ROE
ROE%
0.20.55.53.52.80.91.40.2-12.11.20.90.9
ROA
ROA%
0.20.53.81.91.20.40.60.1-2.70.40.80.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Mega Nirman & Industries Ltd. is an Indian company that has reinvented itself twice in a decade - first from construction materials to precious-stone trading, and now to building an electric-vehicle charging network under the brand Megacharge. Incorporated in 1983 as a mining and construction-era entity, it pivoted to trading during the pandemic, which crushed its original sector, and that trading phase is now giving way to a full-scale EV charging infrastructure play. The recurring pattern is a willingness to walk away from a legacy business and place a bet on a new one where government policy and infrastructure gaps create an opening - a pattern that has taken the company from bricks to bullion to battery charging.** # Business segments A single engine at two stages of life - a legacy trading business that is winding down, and an EV charging platform that is being built from scratch on a national highway backbone. ## 1. EV charging solutions: the infrastructure bet the company is building **Megacharge is stitching together a network of highway and public charging points, backed by a landmark partnership to electrify 5,500 kilometres of India’s national highways.** - **The highway partnership is the anchor** - in April 2026, Megacharge signed a deal with National Highways for Electric Vehicles (NHEV) to deploy and maintain 660 charging points across 26 national highways and expressways in 14 states, giving it a footprint on corridors that already carry heavy traffic. - **Hardware plus the app that runs it** - the company sells AC and DC chargers for homes and businesses, but the real glue is an app-based platform (available on the Play Store) that lets drivers find stations, book slots and pay, using IoT and cloud computing to manage the load. - **A 5,000-point ambition** - the company aims to build 5,000 charging points across India by 2030, a target that signals it is playing for a national network rather than a city-level experiment. ## 2. Trading: the legacy cash engine that is shifting shape **The company buys and sells precious stones, metals and jewellery - a pure trading operation with no factories - but its inventory is now tilting toward electric-vehicle components.** - **No manufacturing, no processing** - the company has never owned a plant; it earns its keep by purchasing goods and reselling them to trade buyers and retail customers, recognising revenue only when the goods and their risks have passed to the buyer. - **Precious goods were the first pivot** - when the pandemic hollowed out construction demand, the company moved into trading precious and semi-precious stones, metals, jewellery and articles of virtue, dealing wholesale and retail. - **The inventory is changing** - by FY25, the company described its primary business as trading in “small passenger Electronic Vehicle and their components,” so the trading desk is increasingly a feeder for the EV ecosystem rather than a standalone gemstone business. - **A clean-up in progress** - during FY25, the company wrote off trade payables of Rs. 560.14 lakhs that it judged no longer payable and provided for Rs. 582.95 lakhs of trade receivables, suggesting a deliberate effort to clear the legacy balance sheet as the EV business takes over. # Group structure and partners **The company stands alone - no subsidiaries, no joint ventures - with a single strategic partner for its EV build-out and a promoter who is stepping back.** - **One strategic partner** - the NHEV partnership is the company’s defining external relationship, giving Megacharge the right to deploy and maintain chargers on a 5,500 km e-highway network. - **Promoter in transition** - promoter Yogesh Kumar Goyal held just 2.24% of the equity as of March 2022 and applied to be reclassified as a public shareholder after a SEBI order in May 2022 barred him from the securities market for two years. - **Warrant-driven capital** - in February 2024, the company raised money by allotting 2.30 crore fully convertible warrants to seven corporate bodies and six individuals at Rs. 15 per warrant, and those warrants were converted into 2.23 crore equity shares by mid-2025.

Documents — Mega Nirman & Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/yhsolfv7vjrzcmn81vkpd2hd.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4ijq0m4x5a1str1qymwjyf8u.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/rcc6rrzttvw2xzeji5uo776l.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/u95xkb8jm9vuqwdmprrgvzv8.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/obc7a08fok3dk4q1z09avxlo.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/g3onjcgh9xm68rl4ns3f5lpw.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/8vvdekhc57rtqwzh0px63325.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/drmoaxf81s2v6jnpmtorpcir.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/8h6c9e1r75lj7meo8vrhqha1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ref5hun1xvi2kepi09jnnf8s.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/wtbxw3fu8orrk0y8hjvd5aax.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bv50aehir038e9tni2yb60ai.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/je5covmflxq88no9xpaabn0x.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/h2ej8wbzh3pndsho2aljtsgv.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ep68dxb1qgxpuv9wzhfwccoa.pdf