| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 5 | 6 | 3 | 2 | |
Growth YoY Revenue Growth YoY% | 21.0 | 83.6 | 269.2 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 5 | 6 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
OPM OPM% | -0.8 | -18.6 | -46.1 | -3.5 | -0.6 | 17.9 | -13.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -900.0 | -42.9 | 133.3 | 257.1 | 100.0 | -80.0 | -366.7 | 227.3 | 116.7 | |||
NPM NPM% | 2.1 | 0.0 | -27.7 | -1.8 | 5.8 | 7.7 | 1.3 | |||||
| -0.3 | -0.2 | -0.9 | -0.3 | 0.1 | 0.3 | 0.0 | -0.6 | 0.0 | 0.1 | 0.1 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 5 | 6 | 3 | 2 | |
Growth YoY Revenue Growth YoY% | 21.0 | 83.6 | 269.2 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 5 | 6 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
OPM OPM% | -0.8 | -18.6 | -46.1 | -3.5 | -0.6 | 17.9 | -13.3 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -900.0 | -42.9 | 133.3 | 257.1 | 100.0 | -80.0 | -366.7 | 227.3 | 116.7 | |||
NPM NPM% | 2.1 | 0.0 | -27.7 | -1.8 | 5.8 | 7.7 | 1.3 | |||||
| -0.3 | -0.2 | -0.9 | -0.3 | 0.1 | 0.3 | 0.0 | -0.6 | 0.0 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 2 | 0 | 7 | 15 | 17 |
Growth Revenue Growth% | 9.0 | 106.3 | 780.3 | -3.5 | -10.9 | -100.0 | -100.0 | 112.4 | 117.1 | |||
| 0 | 0 | 2 | 2 | 2 | 0 | 0 | 2 | 1 | 8 | 15 | 16 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | |
OPM OPM% | -62.3 | -23.2 | 3.9 | -4.7 | -6.9 | -9.1 | -10.9 | 0.6 | 0.5 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
Growth PAT Growth% | -33.6 | 129.0 | 1,027.1 | -33.4 | -18.4 | -66.3 | 57.3 | -83.1 | -4,514.3 | 109.9 | 565.5 | 1,525.0 |
NPM NPM% | 8.2 | 9.1 | 11.6 | 8.0 | 7.3 | 0.8 | 0.8 | 2.4 | 3.5 | |||
| 0.0 | 0.1 | 0.7 | 0.5 | 0.4 | 0.1 | 0.2 | 0.0 | -1.6 | 0.2 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 2 | 0 | 7 | 15 | 17 |
Growth Revenue Growth% | 9.0 | 106.3 | 780.3 | -3.5 | -10.9 | -100.0 | -100.0 | 112.4 | 117.1 | |||
| 0 | 0 | 2 | 2 | 2 | 0 | 0 | 2 | 1 | 8 | 15 | 16 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | |
OPM OPM% | -62.3 | -23.2 | 3.9 | -4.7 | -6.9 | -9.1 | -10.9 | 0.6 | 0.5 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
Growth PAT Growth% | -33.6 | 129.0 | 1,027.1 | -33.4 | -18.4 | -66.3 | 57.3 | -83.1 | -4,514.3 | 109.9 | 565.5 | 1,525.0 |
NPM NPM% | 8.2 | 9.1 | 11.6 | 8.0 | 7.3 | 0.8 | 0.8 | 2.4 | 3.5 | |||
| 0.0 | 0.1 | 0.7 | 0.5 | 0.4 | 0.1 | 0.2 | 0.0 | -1.6 | 0.2 | 0.1 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 26 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 13 |
| 0 | 0 | 2 | 4 | 6 | 0 | 1 | 7 | 7 | 1 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 7 | 9 | 11 | 11 | 12 | 12 | 20 | 14 | 43 | |
| 3 | 3 | 5 | 8 | 10 | 4 | 4 | 3 | 11 | 13 | 12 | |
| 2 | 2 | 1 | 1 | 1 | 7 | 7 | 9 | 9 | 1 | 32 | |
| 4 | 4 | 7 | 9 | 11 | 11 | 12 | 12 | 20 | 14 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 26 |
Reserves ReservesCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 13 |
| 0 | 0 | 2 | 4 | 6 | 0 | 1 | 7 | 7 | 1 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 7 | 9 | 11 | 11 | 12 | 12 | 20 | 14 | 43 | |
| 3 | 3 | 5 | 8 | 10 | 4 | 4 | 3 | 11 | 13 | 12 | |
| 2 | 2 | 1 | 1 | 1 | 7 | 7 | 9 | 9 | 1 | 32 | |
| 4 | 4 | 7 | 9 | 11 | 11 | 12 | 12 | 20 | 14 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 2 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 6 | -31 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 1 |
CFO To PAT CFO To PAT% | -19,456.3 | -479.5 | -171.7 | -212.9 | -260.5 | -501.9 | -372.5 | -1,478.1 | 126.2 | -11,599.3 | 518.0 |
CFO To EBITDA CFO To EBITDA% | 2,552.1 | 187.1 | -510.5 | 367.1 | 275.9 | 96.9 | 86.1 | 129.3 | 89.0 | 806.7 | 1,970.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 2 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 6 | -31 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 1 |
CFO To PAT CFO To PAT% | -19,456.3 | -479.5 | -171.7 | -212.9 | -260.5 | -501.9 | -372.5 | -1,478.1 | 126.2 | -11,599.3 | 518.0 |
CFO To EBITDA CFO To EBITDA% | 2,552.1 | 187.1 | -510.5 | 367.1 | 275.9 | 96.9 | 86.1 | 129.3 | 89.0 | 806.7 | 1,970.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 32 | 12 | 12 | 3 | 7 | 6 | 6 | 6 | 102 | 100 | ||
Price To Earnings Price To Earnings | 1,355.7 | 48.8 | 73.7 | 55.7 | 96.1 | 436.8 | 116.9 | 285.1 | 176.8 | |||
Price To Sales Price To Sales | 132.4 | 5.6 | 5.8 | 3.9 | 0.9 | 6.9 | 6.0 | |||||
Price To Book Price To Book | 7.4 | 2.7 | 2.6 | 0.5 | 1.4 | 1.2 | 1.4 | 1.4 | 2.7 | 2.6 | ||
EV To EBITDA EV To EBITDA | -562.0 | 144.1 | -125.7 | -10.9 | -21.7 | -42.1 | 2.9 | -4.9 | 1,123.5 | 1,328.5 | ||
GPM GPM% | 97.6 | 98.2 | 23.6 | 7.0 | 4.5 | 3.6 | 4.9 | 13.0 | 13.0 | |||
OPM OPM% | -62.3 | -23.2 | 3.9 | -4.7 | -6.9 | -9.1 | -10.9 | 0.6 | 0.5 | |||
NPM NPM% | 8.2 | 9.1 | 11.6 | 8.0 | 7.3 | 0.8 | 0.8 | 2.4 | 3.5 | |||
ROCE ROCE% | 0.6 | 1.1 | 7.5 | 4.8 | 3.6 | 1.3 | 1.9 | 0.3 | -12.1 | 1.6 | 1.3 | 1.3 |
ROE ROE% | 0.2 | 0.5 | 5.5 | 3.5 | 2.8 | 0.9 | 1.4 | 0.2 | -12.1 | 1.2 | 0.9 | 0.9 |
ROA ROA% | 0.2 | 0.5 | 3.8 | 1.9 | 1.2 | 0.4 | 0.6 | 0.1 | -2.7 | 0.4 | 0.8 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 32 | 12 | 12 | 3 | 7 | 6 | 6 | 6 | 102 | 100 | ||
Price To Earnings Price To Earnings | 1,355.7 | 48.8 | 73.7 | 55.7 | 96.1 | 436.8 | 116.9 | 285.1 | 176.8 | |||
Price To Sales Price To Sales | 132.4 | 5.6 | 5.8 | 3.9 | 0.9 | 6.9 | 6.0 | |||||
Price To Book Price To Book | 7.4 | 2.7 | 2.6 | 0.5 | 1.4 | 1.2 | 1.4 | 1.4 | 2.7 | 2.6 | ||
EV To EBITDA EV To EBITDA | -562.0 | 144.1 | -125.7 | -10.9 | -21.7 | -42.1 | 2.9 | -4.9 | 1,123.5 | 1,328.5 | ||
GPM GPM% | 97.6 | 98.2 | 23.6 | 7.0 | 4.5 | 3.6 | 4.9 | 13.0 | 13.0 | |||
OPM OPM% | -62.3 | -23.2 | 3.9 | -4.7 | -6.9 | -9.1 | -10.9 | 0.6 | 0.5 | |||
NPM NPM% | 8.2 | 9.1 | 11.6 | 8.0 | 7.3 | 0.8 | 0.8 | 2.4 | 3.5 | |||
ROCE ROCE% | 0.6 | 1.1 | 7.5 | 4.8 | 3.6 | 1.3 | 1.9 | 0.3 | -12.1 | 1.6 | 1.3 | 1.3 |
ROE ROE% | 0.2 | 0.5 | 5.5 | 3.5 | 2.8 | 0.9 | 1.4 | 0.2 | -12.1 | 1.2 | 0.9 | 0.9 |
ROA ROA% | 0.2 | 0.5 | 3.8 | 1.9 | 1.2 | 0.4 | 0.6 | 0.1 | -2.7 | 0.4 | 0.8 | 0.8 |
Documents — Mega Nirman & Industries Ltd