Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
-4.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MNPLFIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -20.0 | 100.0 | -33.3 | 14.3 | 0.0 | 0.0 | 100.0 | -37.5 | 25.0 | 25.0 | -37.5 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -50.0 | -25.0 | -125.0 | 12.5 | -200.0 | -100.0 | 25.0 | -140.0 | 60.0 | -120.0 | 40.0 | -80.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 76.2 | 33.3 | -233.3 | 0.0 | 180.0 | -100.0 | 80.0 | 18,425.0 | -75.0 | -25.0 | 100.0 | -95.9 |
| -125.0 | -100.0 | -250.0 | -50.0 | 100.0 | -200.0 | -25.0 | 14,660.0 | 20.0 | -200.0 | 0.0 | 600.0 |
| -0.1 | -0.1 | -0.1 | 0.0 | 0.1 | -0.1 | 0.0 | 8.8 | 0.0 | -0.1 | 0.0 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -99.8 | 1,19,400.0 | 814.6 | -95.7 | 296.1 | 36.4 | 18.1 | -15.1 | -87.8 | 11.0 | 0.3 | 481.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -2,00,700.0 | -94.5 | 58.5 | -434.6 | -57.4 | -72.7 | 13.9 | -9.6 | -853.7 | -794.2 | -680.5 | -25.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 2 | 1 | 7 | 1 | 1 | 0 | 0 | 7 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -37.7 | 519.4 | 49.1 | 27.6 | -48.0 | 692.1 | -87.6 | -29.9 | -132.7 | 26.4 | 5,280.5 | -97.1 |
| 1,37,500.0 | 712.7 | 116.2 | 3,460.7 | 454.6 | 2,640.8 | 277.5 | 229.1 | -614.2 | -407.3 | 21,038.1 | 105.0 |
| 0.2 | 0.8 | 1.1 | 1.9 | 1.0 | 8.0 | 1.0 | 1.0 | -0.2 | -0.2 | 8.6 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| -39 | -37 | -38 | -35 | -34 | -27 | -25 | -23 | -23 | -23 | -16 | -16 |
Current Liabilities Current LiabilitiesCr | 28 | 27 | 24 | 21 | 25 | 18 | 18 | 12 | 12 | 12 | 5 | |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 4 | 4 | 5 | 4 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 1 | 2 | 1 | 3 | 3 | 0 | 0 | 0 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 5 | -2 | 2 | 0 | 0 | 8 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -1 | -2 | -2 | -8 | -2 | -2 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 1 | 2 | 1 | 3 | 3 | 0 | 0 | 0 | -7 |
| 132.7 | 92.5 | 78.5 | 138.8 | 170.3 | 38.1 | 395.8 | -33.3 | 115.8 | 227.3 | -102.8 |
CFO To EBITDA CFO To EBITDA% | -90.9 | -697.9 | 155.7 | -1,105.6 | -1,347.5 | -1,385.7 | 7,919.3 | 797.9 | 83.3 | 116.6 | 3,176.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 6 | 5 | 17 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 12.4 | 0.0 | 0.0 | 2.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.6 | 27.6 | 195.7 | 159.3 | 2.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.5 | -0.4 | -0.3 | -2.2 |
| 0.1 | 0.3 | -0.1 | 1.0 | -24.8 | -13.6 | 128.8 | -463.0 | -38.2 | -34.0 | -88.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -2,00,700.0 | -94.5 | 58.5 | -434.6 | -57.4 | -72.7 | 13.9 | -9.6 | -853.7 | -794.2 | -680.5 |
| 1,37,500.0 | 712.7 | 116.2 | 3,460.7 | 454.6 | 2,640.8 | 277.5 | 229.1 | -614.2 | -407.3 | 21,038.1 |
| -0.6 | -3.1 | -4.4 | -7.1 | -3.9 | -44.6 | -6.2 | -17.1 | 0.2 | -0.4 | -196.2 |
| -0.5 | -3.0 | -4.3 | -6.0 | -3.3 | -36.6 | -5.1 | -4.0 | 1.3 | 0.9 | -94.3 |
| 2.2 | 14.3 | 52.3 | 65.5 | 36.5 | 298.7 | 20.1 | 30.5 | -11.5 | -8.5 | 777.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Manipal Finance Corporation Limited is a legacy financial institution that has undergone a fundamental transition from an active Non-Banking Financial Company (NBFC) to a specialized entity focused on **debt recovery, liability settlement, and asset management**. Originally established to provide **Hire Purchase and Lease Finance**, the company’s operational landscape shifted permanently following the **cancellation of its Certificate of Registration** by the **Reserve Bank of India (RBI)** in **December 2004**.
---
### Current Operational Mandate and Revenue Streams
The company has ceased all primary NBFC activities, including the acceptance of public deposits, the issuance of new debentures, and the extension of fresh credit. Current operations are strictly limited to the following:
* **Aggressive Debt Recovery:** The primary focus is the recovery of **Non-Performing Assets (NPAs)**. This involves rigorous legal action, including criminal complaints under **Section 138 of the Negotiable Instrument Act** for dishonored cheques.
* **Liability Resolution:** Settling matured debentures and subordinated debts based on available liquidity.
* **Real Estate Asset Management:** Generating cash flow by leasing out commercial premises under operating leases.
* **Cost Rationalization:** Implementing extreme cost-saving measures to preserve capital amidst high competition and a restrictive regulatory environment.
The company operates under a single reportable segment as per **Ind AS 108**, with no single customer contributing more than **10%** of total revenue.
---
### Financial Performance and Capital Structure
The company’s financial health is characterized by significant accumulated losses and a reliance on exceptional items for profitability.
| Particulars (INR in thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue from Operations** | - | **2,086** | **1,921** | **2,533** |
| **Total Income** | - | **2,145** | **1,989** | **2,625** |
| **Total Expenses** | - | **5,076** | **4,792** | **15,137** |
| **Net Profit/(Loss)** | **72,371** | **(1,397)** | **(1,898)** | **5,804*** |
*\*Note: FY 2021-22 profit was driven by exceptional debt settlements. FY 2024-25 reflects a significant recovery/settlement gain.*
**Key Balance Sheet Metrics:**
* **Equity Share Capital:** Stable at **INR 83,810 thousand**.
* **Other Equity:** Reported at **negative INR 232,950 thousand** (as of March 31, 2024) due to historical losses.
* **Net Owned Funds:** **Negative**, leading to a **negative Capital Adequacy Ratio (CRAR)**.
* **Taxation:** The company does not recognize **Deferred Tax Assets** in excess of **Deferred Tax Liabilities** as a matter of prudence. The applicable tax rate under **Section 115BAA** is **25.168%**.
---
### Asset Base and Lease Projections
The company’s remaining value is largely tied to its property holdings and its ability to generate rental income.
**Security for Debenture Holders:**
The **Secured Non-Convertible Debentures (NCDs)** are backed by:
* **Mortgages:** Land and Buildings in **Goa**, **Nasik**, and **Mumbai**.
* **Floating Charge:** Applied to all receivables and book debts.
* **Title Deeds:** Original deeds are held by the **Debenture Trustee**.
**Projected Lease Rental Receipts (INR in thousands):**
The company maintains commercial properties under operating leases with the following expected inflows:
| Period | As of March 31, 2023 | As of March 31, 2024 |
| :--- | :---: | :---: |
| **Within 1 Year** | 1,496 | **1,721** |
| **1 – 5 Years** | 730 | **4,675** |
| **Total Future Receipts** | **2,226** | **6,396** |
---
### Debt Deleveraging and Liability Management
The company has systematically worked to resolve historical obligations dating back to its active lending era.
* **Public Deposits & Debentures:** Repayment and interest accrual ceased on **July 1, 2002**. On **March 29, 2022**, all unclaimed amounts were transferred to the **Investor Education & Protection Fund (IEPF)**.
* **Disputed Liabilities:** Only **INR 0.382 million** remains outstanding in legal disputes regarding these instruments.
* **Secured Borrowings:** An outstanding balance of **INR 15,643 thousand** is owed to a financial institution, secured by property in **Udupi**.
* **Related Party Support:** The Managing Director has provided an advance of **INR 73,007 thousand** to repay liabilities; these funds are currently blocked in accumulated losses.
---
### Strategic Governance and Leadership
The company’s strategy focuses on **leadership stability** and **zero-cost management** to maximize the funds available for creditors.
* **Leadership Continuity:** **Sri T Narayan M Pai** was re-appointed as Managing Director for a **5-year term** (January 1, 2024 – December 31, 2028).
* **Zero-Remuneration Model:** In a unique move for a listed entity, the Managing Director receives **nil salary and perquisites**, aligning management interests entirely with the recovery of shareholder and creditor value.
* **Compliance Framework:** Operations are governed by **Special Resolutions** under **Sections 196 and 197** of the Companies Act, 2013.
---
### Risk Profile and Regulatory Challenges
Investors should note that the company faces severe headwinds that challenge its "Going Concern" status.
**1. Financial Risks:**
* **Audit Qualifications:** Auditors have issued **Qualified Opinions** consistently since **1999-2000**, citing uncertainty over the company's ability to continue as a going concern.
* **Asset Realizability:** Auditors are unable to verify the ultimate realizability of **Property, Plant, and Equipment (PPE)** currently under lease.
* **Blocked Capital:** **INR 203,556 thousand** is tied up in a failed 1998 assignment deed with **VEFSPL**, which is **fully provided for** but remains unrecovered.
**2. Regulatory and Legal Risks:**
* **Non-Active Status:** The **RBI Registration** remains cancelled.
* **Compliance Lapses:** The company has faced penalties for the non-appointment of a **Company Secretary** and **Women Directors** (since compounded) and does not maintain a mandatory **Credit Rating**.
* **Prudential Reporting:** The company continues to file returns under **pre-2011 directives**, failing to adopt revised Prudential Returns.
**3. Internal Control Weaknesses:**
* **Verification Gaps:** Management has not physically verified leased machinery, equipment, or furniture classified in the financial statements.
* **Control Effectiveness:** Auditors expressed a qualified opinion on **Internal Financial Controls**, noting risks of management override and inherent limitations in the current reporting structure.