Login
Home
Charts
Search
Watchlist
Products

Modi Naturals Ltd

MODINATUR·BSE
354.00-0.30%Wed, 23 Sept '26 11:57

Modi Naturals Ltd

MODINATUR
BSE
354.00
-0.30%
|Wed, 23 Sept '26 11:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
471Cr
Close
Close Price
354.00
Industry
Industry
Edible Oils, Agro Processing
PE
Price To Earnings
8.94
PS
Price To Sales
0.65
Revenue
Revenue
720Cr
Rev Gr TTM
Revenue Growth TTM
7.35%
PAT Gr TTM
PAT Growth TTM
53.54%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
92104120148147179190155147174243156
Growth YoY
Revenue Growth YoY%
-1.6-8.48.576.459.571.458.55.00.3-2.828.00.4
Expenses
ExpensesCr
90106114134133166174137132158219133
Operating Profit
Operating ProfitCr
2-16131313161815162422
OPM
OPM%
2.5-1.24.79.09.17.48.511.410.49.210.114.3
Other Income
Other IncomeCr
000011001050
Interest Expense
Interest ExpenseCr
123333322213
Depreciation
DepreciationCr
022222222223
PBT
PBTCr
1-51999111312122616
Tax
TaxCr
0-10111332263
PAT
PATCr
1-4178881010102013
Growth YoY
PAT Growth YoY%
0.0-42,000.0154.3844.3897.4286.6547.640.632.928.4141.119.2
NPM
NPM%
0.8-4.01.15.05.24.44.36.86.85.88.18.0
EPS
EPS
0.6-3.11.15.65.75.96.07.97.67.615.09.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
92104120148147179190155147174243156
Growth YoY
Revenue Growth YoY%
-1.6-8.48.576.459.571.458.55.00.3-2.828.00.4
Expenses
ExpensesCr
90106114134133166174137132158219133
Operating Profit
Operating ProfitCr
2-16131313161815162422
OPM
OPM%
2.5-1.24.79.09.17.48.511.410.49.210.114.3
Other Income
Other IncomeCr
000011001050
Interest Expense
Interest ExpenseCr
123333322213
Depreciation
DepreciationCr
022222222223
PBT
PBTCr
1-51999111312122616
Tax
TaxCr
0-10111332263
PAT
PATCr
1-4178881010102013
Growth YoY
PAT Growth YoY%
0.0-42,000.0154.3844.3897.4286.6547.640.632.928.4141.119.2
NPM
NPM%
0.8-4.01.15.05.24.44.36.86.85.88.18.0
EPS
EPS
0.6-3.11.15.65.75.96.07.97.67.615.09.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
443474418400663719720
Growth
Revenue Growth%
7.1-11.9-4.365.88.57.3
Expenses
ExpensesCr
430459413391607646642
Operating Profit
Operating ProfitCr
131559567378
OPM
OPM%
2.93.11.32.38.410.210.8
Other Income
Other IncomeCr
4121165
Interest Expense
Interest ExpenseCr
12481289
Depreciation
DepreciationCr
1124889
PBT
PBTCr
14132-2386466
Tax
TaxCr
341071314
PAT
PATCr
1191-1315052
Growth
PAT Growth%
-10.9-88.6-229.02,350.862.153.5
NPM
NPM%
2.42.00.3-0.34.77.07.3
EPS
EPS
8.37.40.9-0.923.338.039.6
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
443474418400663719720
Growth
Revenue Growth%
7.1-11.9-4.365.88.57.3
Expenses
ExpensesCr
430459413391607646642
Operating Profit
Operating ProfitCr
131559567378
OPM
OPM%
2.93.11.32.38.410.210.8
Other Income
Other IncomeCr
4121165
Interest Expense
Interest ExpenseCr
12481289
Depreciation
DepreciationCr
1124889
PBT
PBTCr
14132-2386466
Tax
TaxCr
341071314
PAT
PATCr
1191-1315052
Growth
PAT Growth%
-10.9-88.6-229.02,350.862.153.5
NPM
NPM%
2.42.00.3-0.34.77.07.3
EPS
EPS
8.37.40.9-0.923.338.039.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
131313131313
Reserves
ReservesCr
55656677108159
Current Liabilities
Current LiabilitiesCr
488388126130103
Non Current Liabilities
Non Current LiabilitiesCr
55939078131
Total Liabilities
Total LiabilitiesCr
121165263306330407
Current Assets
Current AssetsCr
99132135156159172
Non Current Assets
Non Current AssetsCr
2233128150171235
Total Assets
Total AssetsCr
121165263306330407
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
131313131313
Reserves
ReservesCr
55656677108159
Current Liabilities
Current LiabilitiesCr
488388126130103
Non Current Liabilities
Non Current LiabilitiesCr
55939078131
Total Liabilities
Total LiabilitiesCr
121165263306330407
Current Assets
Current AssetsCr
99132135156159172
Non Current Assets
Non Current AssetsCr
2233128150171235
Total Assets
Total AssetsCr
121165263306330407

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9-13-6-74961
Investing Cash Flow
Investing Cash FlowCr
2-13-91-32-28-72
Financing Cash Flow
Financing Cash FlowCr
-12309537-21124
Net Cash Flow
Net Cash FlowCr
-14-2-20113
Free Cash Flow
Free Cash FlowCr
11-21-96-4029-19
CFO To PAT
CFO To PAT%
88.3-138.8-536.1494.3157.3121.4
CFO To EBITDA
CFO To EBITDA%
73.1-87.5-109.8-75.187.183.1
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9-13-6-74961
Investing Cash Flow
Investing Cash FlowCr
2-13-91-32-28-72
Financing Cash Flow
Financing Cash FlowCr
-12309537-21124
Net Cash Flow
Net Cash FlowCr
-14-2-20113
Free Cash Flow
Free Cash FlowCr
11-21-96-4029-19
CFO To PAT
CFO To PAT%
88.3-138.8-536.1494.3157.3121.4
CFO To EBITDA
CFO To EBITDA%
73.1-87.5-109.8-75.187.183.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
92249295250455380471
Price To Earnings
Price To Earnings
8.826.6277.414.77.68.9
Price To Sales
Price To Sales
0.20.50.70.60.70.50.7
Price To Book
Price To Book
1.43.23.82.83.82.22.7
EV To EBITDA
EV To EBITDA
8.819.983.146.110.77.37.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.518.017.021.121.022.422.4
OPM
OPM%
2.93.11.32.38.410.210.8
NPM
NPM%
2.42.00.3-0.34.77.07.3
ROCE
ROCE%
17.311.52.42.318.321.421.4
ROE
ROE%
15.512.11.4-1.525.529.229.2
ROA
ROA%
8.75.70.4-0.59.412.412.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
92249295250455380471
Price To Earnings
Price To Earnings
8.826.6277.414.77.68.9
Price To Sales
Price To Sales
0.20.50.70.60.70.50.7
Price To Book
Price To Book
1.43.23.82.83.82.22.7
EV To EBITDA
EV To EBITDA
8.819.983.146.110.77.37.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.518.017.021.121.022.422.4
OPM
OPM%
2.93.11.32.38.410.210.8
NPM
NPM%
2.42.00.3-0.34.77.07.3
ROCE
ROCE%
17.311.52.42.318.321.421.4
ROE
ROE%
15.512.11.4-1.525.529.229.2
ROA
ROA%
8.75.70.4-0.59.412.412.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Modi Naturals began as a single oil mill in Punjab in 1974 and spent five decades transforming into something rare in Indian consumer goods: a company that turns the entire rice grain into a business, from the oil in the bran to the ethanol in the broken kernels. The pivot came when the founding family’s second generation launched branded edible oils in 2013, shifting the company from a pure commodity trader to a branded FMCG player that now earns more than half its segment sales from packaged goods. The recurring approach is disciplined capital allocation - using cash from mature bulk operations to build higher-margin branded and ethanol businesses, each feeding the next. # Business segments Three engines at different stages - a commodity cash generator, a premium branded consumer platform, and a green-energy bet scaling up - each built on the rice value chain and the cash flows of the one before. ## 1. Bulk oils and by-products: the commodity engine that funds everything else **One of India’s largest rice bran oil makers runs a lean, inventory-light model in the rice belt of Uttar Pradesh, generating stable cash flows with a geographical advantage competitors cannot easily replicate.** - **Rooted in the rice belt** - the division procures rice bran directly from mills across Uttar Pradesh, where paddy is abundant, giving it lower freight costs and faster turnaround than distant buyers. - **Sells every part of the grain** - beyond rice bran oil, it produces de-oiled cakes for poultry and cattle feed, and rice bran wax used in everything from paper coating to pharmaceuticals and candles, so almost nothing is wasted. - **Leaner inventory, lighter capital** - the division shifted to a model that optimises procurement cycles and reduces working capital locked in stock, which improves cash flow and agility when raw material prices swing. - **Passes on cost rises** - long-term B2B supply arrangements let it push a portion of increased raw material costs through to customers, protecting margins in a thin-margin commodity business. - **Consolidated for efficiency** - a solvent extraction plant in Pilibhit was shut down because it was no longer viable, and its volumes were absorbed by a nearby facility with spare capacity, cutting fixed costs without losing output. ## 2. Branded consumer goods: premium oils and packaged foods built for modern retail **The Oleev brand is India’s top ‘Goodness of Olive Oil’ franchise and the country’s third-largest premium edible oil brand, reaching 50,000 retail stores through 450 distributors and riding quick-commerce growth in pasta and snacks.** - **The only player making multi-source olive oil in India** - the company claims it is the sole player refining olive oil domestically and selling blended olive oil, which gives it a cost and freshness edge over importers who only bottle. - **A tiered oil portfolio for every kitchen** - super-premium oils (Olivana extra virgin, Miller Canola) sit at the top; the flagship Oleev Active blends 20% olive oil with 80% rice bran oil for a high-smoke-point, lower-absorption cooking oil; commodity soyabean and mustard oils cover the base. - **Food is the growth lever** - Oleev Kitchen pasta (100% wheat semolina, zero maida, 26 grams of protein per 100-gram serving) and peanut butter are among the top performers on quick-commerce platforms, while Pipo popcorn and Jynx powdered drinks stretch the brand into snacking and beverages. - **Asset-light where it counts** - pasta and peanut butter are outsourced, and the Hyderabad and Sonipat packing units are leased, so the division scales without heavy factory investment. - **Modern trade and quick-commerce ready** - products are listed on Amazon, Metro Cash & Carry, BigBasket, DMart, Spencer’s, Swiggy Instamart, Flipkart, Blinkit, more, Zepto, and Jio Mart, and the division runs a professional FMCG structure with a chief marketing officer and dedicated heads for organised retail and e-commerce. ## 3. Ethanol: the green-energy bet built on broken grain **A grain-based distillery in Chhattisgarh turns surplus and damaged rice - and increasingly maize - into fuel ethanol for India’s blending programme, with a cogeneration plant that burns its own husk waste for power.** - **First-mover in grain-based ethanol** - the Raipur plant was one of the earliest greenfield grain-based distilleries in Chattisgarh, built on the parent company’s decades of experience sourcing grain and managing by-products. - **Location is the structural advantage** - Chhattisgarh is described as the only Indian state that gets three crops a year, and the plant sits close to both raw material procurement and oil depots for distribution, cutting inbound and outbound logistics costs. - **Built in phases, now at scale** - Phase I started at 130 kilolitres per day in late 2023; Phase II added 152 KLPD in FY26 to reach 282 KLPD, with plans to optimise further to around 320 KLPD. - **Waste fuels the plant** - husk from the grain is burned to generate power, and a 5.5 MW cogeneration unit supplies the distillery, saving on both fuel and electricity costs. - **Multiple revenue streams from one process** - beyond ethanol sold to Oil Marketing Companies under the government’s blending mandate, the plant sells DDGS (dried distillers grains for animal feed) and CO2 separately, so the economics do not rest on ethanol alone. # Group structure and partners **A parent company running consumer and bulk oils, with a wholly owned subsidiary ring-fencing the ethanol business - and the founding family still at the controls.** - **Modi Naturals Ltd is the listed parent**, housing the branded Consumer Division and the Bulk Division, and representing roughly two-thirds of consolidated net assets as of March 2026. - **Modi Biotech Private Limited is the wholly owned ethanol subsidiary**, incorporated in April 2021 specifically to build and operate the Raipur distillery, keeping the capital-intensive green-energy project separate from the parent’s balance sheet. - **No joint ventures or associates** - the group structure is deliberately simple, with only the parent and one subsidiary. - **Family leadership spans two generations** - Mr. Anil Modi (Chairman and Managing Director, on the board since 1976) and his son Mr. Akshay Modi (Joint Managing Director, who conceived the branded oils launch in 2008) run the company alongside Ms. Aditi Modi as Whole Time Director. - **Credit profile is strengthening** - the company’s long-term rating was upgraded to IVR BBB/Stable in FY26, with total rated bank facilities of Rs 65 crore, reflecting improving financial health as the ethanol plant scales.

Documents — Modi Naturals Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/ugmv6kcmd3p6ygrf7depky75.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/8k6ifu9npite12khortl96de.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/32qb681d4zbrm4qkn1iyilas.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/3oexpbhe6zqbuj9295kabstj.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/g2gvn27cmc7r196qosrasbxp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/8e9t4yfexey8yjx1u3nk7u9f.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/gy3hwsznti4xj5h21w6u6hd0.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7ei5c7vaa49mizvt912sv9ep.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ktiun7tekrnxx95jxxzgacnv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/6jg6fsvy01wr7ueqbjftkarr.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/3pi676rvnc8vh1f7g5c11w09.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/3yvpvt9tt7qyb3a663po859l.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/xgt28nec0zip6xa9qnh1f62a.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/s6rt19xtw20cvkrqnsdyogkh.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/p13cz7kv9ri00hgrc12ywf7a.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/nisaxqk3xttlurupvxpxnyx1.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/3ihd0donaozg9j7f6ylzbq6r.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/d5l2ihlbs2caupp0453fez2w.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/73582y2duotnsn2m6wu4hry8.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/si8k01aiyv2u1xs502pnyhv3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/temvsgaf0fhvhluor6nivcg4.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zt88keb1r0bqrewnm4lkl5yi.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/mngiihggdriqc4ty39atob8m.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ndttwmil6zccvax5j44ccfr4.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/olgwdlyz6bl5urz2lzk49qs1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/dnlk3f8c27dq0wghwur4qebp.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/qby4277ldns3syf4g4j8lbcx.pdf

Concall Transcript Summaries — Modi Naturals Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AMODINATUR/transcript-notes/202603/ugmv6kcmd3p6ygrf7depky75.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3AMODINATUR/transcript-notes/202509/8k6ifu9npite12khortl96de.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3AMODINATUR/transcript-notes/202503/32qb681d4zbrm4qkn1iyilas.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3AMODINATUR/transcript-notes/202409/3oexpbhe6zqbuj9295kabstj.pdf