Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Modern Insulators Ltd

MODINSU
BSE
341.55
4.18%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Modern Insulators Ltd

MODINSU
BSE
341.55
4.18%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,610Cr
Close
Close Price
341.55
Industry
Industry
Capital Goods - Electric General
PE
Price To Earnings
26.37
PS
Price To Sales
2.38
Revenue
Revenue
677Cr
Rev Gr TTM
Revenue Growth TTM
40.07%
PAT Gr TTM
PAT Growth TTM
40.71%
Peer Comparison
How does MODINSU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MODINSU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
12390106107140104115125160141176199
Growth YoY
Revenue Growth YoY%
1.2-10.95.70.114.215.78.216.314.136.253.660.1
Expenses
ExpensesCr
111851019712599110115142128158168
Operating Profit
Operating ProfitCr
12451115551018131932
OPM
OPM%
9.64.85.19.910.65.04.38.011.49.110.615.8
Other Income
Other IncomeCr
333336105-2574
Interest Expense
Interest ExpenseCr
111111111121
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
113610158121213142232
Tax
TaxCr
-1000-10-134-158
PAT
PATCr
1246101681399151724
Growth YoY
PAT Growth YoY%
44.1323.332.30.928.898.2112.2-7.5-45.8101.627.1159.7
NPM
NPM%
10.14.35.89.411.47.311.47.55.410.89.412.1
EPS
EPS
2.40.71.21.93.11.52.51.81.72.93.25.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
459418461440398442431443503677
Growth
Revenue Growth%
-9.010.3-9.410.8-2.42.913.534.6
Expenses
ExpensesCr
418381419404359419406408466596
Operating Profit
Operating ProfitCr
41364236402325353781
OPM
OPM%
9.08.79.08.29.95.25.88.07.412.0
Other Income
Other IncomeCr
-66116151214112115
Interest Expense
Interest ExpenseCr
12191313954346
Depreciation
DepreciationCr
8981011999910
PBT
PBTCr
16143219352126354581
Tax
TaxCr
2-32-40-1-2-1616
PAT
PATCr
14172922342228363965
Growth
PAT Growth%
18.375.552.0-35.627.229.07.067.5
NPM
NPM%
3.14.06.35.18.65.06.58.17.79.5
EPS
EPS
6.57.713.44.86.64.25.47.07.512.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22222247474747474747
Reserves
ReservesCr
197214243258291313342378416448
Current Liabilities
Current LiabilitiesCr
10011310817610195678291126
Non Current Liabilities
Non Current LiabilitiesCr
34312949515048464945
Total Liabilities
Total LiabilitiesCr
353380402530491506504554604667
Current Assets
Current AssetsCr
183192196277250265261311347406
Non Current Assets
Non Current AssetsCr
170189206253240241243243257261
Total Assets
Total AssetsCr
353380402530491506504554604667

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
44-29275314231240
Investing Cash Flow
Investing Cash FlowCr
-19-13-8-3435-8-4-16-41
Financing Cash Flow
Financing Cash FlowCr
-2312-1-7-87-3-2282
Net Cash Flow
Net Cash FlowCr
1-30-1413-330
Free Cash Flow
Free Cash FlowCr
35-17416571518722
CFO To PAT
CFO To PAT%
309.3-11.531.1122.3154.063.082.432.6102.9
CFO To EBITDA
CFO To EBITDA%
105.1-5.321.876.5132.760.892.233.3106.3

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000213226196403462
Price To Earnings
Price To Earnings
0.00.00.00.06.210.37.011.212.0
Price To Sales
Price To Sales
0.00.00.00.00.50.50.50.90.9
Price To Book
Price To Book
0.00.00.00.00.60.60.50.91.0
EV To EBITDA
EV To EBITDA
1.01.51.32.75.810.77.911.812.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.962.661.474.169.069.467.568.072.1
OPM
OPM%
9.08.79.08.29.95.25.88.07.4
NPM
NPM%
3.14.06.35.18.65.06.58.17.7
ROCE
ROCE%
10.211.013.77.812.16.77.58.610.1
ROE
ROE%
6.47.111.07.310.16.17.28.58.3
ROA
ROA%
4.04.47.34.27.04.35.56.56.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Modern Insulators Limited (**MIL**) is India’s premier manufacturer and exporter of high-voltage porcelain insulators. The company operates a diversified industrial portfolio encompassing power transmission components, premium textiles, and Engineering, Procurement, and Construction (**EPC**) services. As a critical player in the global energy infrastructure supply chain, **MIL** is currently undergoing a strategic transformation through corporate restructuring and expansion into composite technologies. --- ### Core Manufacturing Verticals and Capacities The company maintains a robust manufacturing footprint in Western India, supported by specialized foundries and advanced R&D facilities. | Division | Location | Annual Capacity | Key Products & Activities | |:---|:---|:---|:---| | **Insulators** | Abu Road, Rajasthan | **24,000 Metric Tonnes** | Porcelain & Composite insulators for HV/EHV transmission. | | **Terry Towels** | Sanand, Gujarat | **2,400 Metric Tonnes** | Premium towels and textile products. | | **EPC & Projects** | Various (via JVs) | Project-based | Railway electrification (**25 KV OHE**) and Discom tenders. | **Key Operational Assets:** * **Foundry Operations:** A fully equipped **SGI and Aluminium foundry** serves captive requirements for insulator hardware and external market segments. * **Modern Composites Private Limited:** A **100%** subsidiary established in **August 2023**. Commercial production of **Composite Insulators** commenced on **March 30, 2024**, marking a shift toward lighter, high-performance materials. --- ### Market Dominance and Global Export Footprint **MIL** is the largest exporter of **H.T. Porcelain Insulators** from India, leveraging its **Two-Star Export House** status to displace international competitors. * **Financial Performance (Exports):** Export turnover reached **Rs. 192.30 crores** in FY24, representing **9% YoY growth**. * **Global Reach:** The company has established a presence in **Europe**, **Saudi Arabia**, **Kuwait**, **Oman**, and **Southeast Asia**. * **Strategic Approvals:** **MIL** has successfully completed factory audits by **Hitachi HVDC Global** and Italian utilities, alongside **ESG audits** for Spanish utilities. * **Blue-Chip Clientele:** Key partners include **Tata Group**, **Siemens AG**, and **Hitachi Energy India**. --- ### Technical Innovation and R&D Excellence The company’s competitive advantage is rooted in its indigenous R&D capabilities and a state-of-the-art **NABL (ISO/IEC 17025:2017)** accredited laboratory. * **Product Innovations:** * **RTV-Coated Insulators:** Features **Room Temperature Vulcanizing (RTV) Silicone Coating** for superior pollution resistance. * **Proprietary Machinery:** Developed a **fully automated RTV Silicone Coating Machine**, a first-of-its-kind innovation under the **'Make in India'** initiative. * **Specialized Glazes:** Development of **Semi-conducting (SC) glaze** and **Cosmetic grey glaze** to optimize electrical properties. * **Process Efficiencies:** * **Import Substitution:** Successfully replaced imported calcined china clay with **Glost pitcher** and developed indigenous bodies for high-strength categories. * **Resource Optimization:** Implementation of **RO water** in glazing and R&D-led reductions in **cycle hours** have lowered power and fuel consumption. --- ### Strategic Growth Drivers and Sectoral Outlook **MIL** is positioning itself to capitalize on the **USD 9.15 lakh crore** national plan for transmission and distribution (**T&D**) infrastructure. * **Energy Transition:** Targeting India’s **500 GW** non-fossil fuel capacity goal by **2030**, with a focus on **Extra High Voltage (EHV)** and **HVDC** segments. * **Railway Electrification:** Expanding EPC activities through JVs (e.g., **Shriji Designs - MIL**) to tap into a sector growing **9x** faster than the previous decade. * **Global Market Expansion:** The international insulator market is projected to reach **USD 22.14 billion** by **2032**, providing a significant tailwind for **MIL’s** high-margin export business. --- ### Financial Performance and Capital Structure The company has demonstrated consistent revenue growth and a successful turnaround in its textile operations. | Metric (Standalone) | FY25 (₹ Cr) | FY24 (₹ Cr) | FY23 (₹ Cr) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **503.25** | **443.29** | **424.30** | | **Net Profit** | **39.14** | **36.45** | **36.00** | | **EBITDA Margin** | - | **10.13%** | **8.91%** | | **Interest Coverage** | - | **13.00x** | **9.11x** | **Credit Profile:** Upgraded by India Ratings & Research in **September 2025** to **IND BBB+/Stable/IND A2**. **Liquidity:** The company is virtually debt-free on a standalone basis, though it maintains an elongated working capital cycle of approx. **210 days** due to high inventory requirements (**136 days**) and a **90-day** customer credit period. --- ### Corporate Restructuring and Treasury Management **MIL** is undergoing significant structural changes to consolidate its core business and optimize its balance sheet. * **Modern Denim Limited (MDL) Merger:** A proposed amalgamation is in progress. **MIL** has advanced interest-free unsecured loans totaling **Rs. 7,414 lacs** to **MDL** to facilitate debt settlement. * **Modern Polytex Limited (MPL) Demerger:** The demerger of the **Yarn Division** was finalized with a record date of **October 31, 2025**, at a **1:2** share entitlement ratio. * **Strategic Investments:** The company has diversified its treasury into high-growth assets: * **Listed Equities:** Acquired **138,800** shares of **Swiggy Limited** and **25,000** shares of the **National Stock Exchange (NSE)**. * **Alternative Investment Funds (AIFs):** Approved investments in **Avendus Structured Credit Fund** and **Sohum India Opportunities Fund**. --- ### Risk Factors and Regulatory Compliance Investors should note specific financial and regulatory complexities: * **Taxation Dispute:** The company has a **qualified audit report** due to unprovided tax liabilities and interest totaling **₹12,265.88 lacs** (as of Sept 2025). This stems from contested set-off losses related to the **Modern Denim** merger. * **Related Party Exposure:** Significant capital (**₹7,414 lacs**) is tied up in interest-free loans to related entities pending the final **NCLT** order on amalgamation. * **Compliance History:** The company has faced fines for non-compliance with **SEBI (LODR)** regulations, including delays in appointing a **Company Secretary** and improper **NRC** constitution. * **Operational Risks:** High dependency on imported high-quality clays from the **UK and China** necessitates large inventory stocks, exposing the company to supply chain and forex volatility.