Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-5.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MODRNSH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -24.7 | -2.7 | 2.3 | 11.8 | 55.7 | 23.6 | 27.3 | 7.1 | -17.9 | 11.2 | -7.1 | -8.8 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 6.6 | 13.9 | 25.0 | 15.3 | 15.8 | 12.4 | 24.1 | 4.4 | 2.6 | 20.2 | 26.0 | -3.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -120.0 | 500.0 | 45.5 | 125.0 | 1,000.0 | 33.3 | 18.8 | -111.1 | -155.6 | 87.5 | -15.8 | -400.0 |
| -1.6 | 8.3 | 18.2 | 10.6 | 9.5 | 9.0 | 17.0 | -1.1 | -6.4 | 15.2 | 15.4 | -6.0 |
| -0.1 | 0.2 | 0.5 | 0.3 | 0.5 | 0.3 | 0.7 | 0.0 | -0.5 | 0.5 | 0.5 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 49.4 | -15.9 | -6.3 | 18.4 | 4.3 | -9.9 | 13.8 | 25.9 | -8.8 | 14.4 | 9.2 | -1.8 |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -12.3 | -32.5 | -29.4 | -9.7 | -20.1 | -12.8 | 3.4 | 12.4 | 9.4 | 17.4 | 12.2 | 12.6 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 187.9 | -65.0 | 4.5 | 50.7 | -354.9 | 23.7 | 108.1 | 762.4 | -35.1 | 116.7 | -44.3 | -5.0 |
| 14.5 | 6.0 | 6.7 | 8.6 | -21.0 | -17.7 | 1.3 | 8.7 | 6.2 | 11.7 | 6.0 | 5.8 |
| 1.3 | 0.5 | 0.5 | 0.7 | -1.8 | -1.4 | 0.2 | 1.1 | 0.5 | 1.5 | 0.6 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 |
Current Liabilities Current LiabilitiesCr | 5 | 3 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 14 | 12 | 13 | 14 | 14 | 16 | 14 | 16 | 16 | 16 | |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -3 | -2 | 0 | -4 | 1 | -3 | -2 | 2 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | -3 | -2 | 0 | -4 | 1 | -3 | -2 | 2 | 0 | 0 |
| 521.8 | -2,108.2 | -1,564.3 | -175.5 | 775.4 | -187.3 | -10,035.8 | -867.8 | 1,030.0 | -114.6 | 103.1 |
CFO To EBITDA CFO To EBITDA% | -612.9 | 391.1 | 358.8 | 154.9 | 807.4 | -258.5 | -3,683.2 | -608.1 | 673.1 | -76.8 | 50.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 7 | 7 | 5 | 0 | 0 | 2 | 6 | 5 | 10 | 14 |
Price To Earnings Price To Earnings | 16.5 | 49.3 | 52.1 | 22.6 | 0.0 | 0.0 | 52.5 | 21.0 | 25.6 | 26.3 | 63.3 |
Price To Sales Price To Sales | 1.8 | 2.1 | 2.5 | 1.5 | 0.0 | 0.0 | 0.7 | 1.8 | 1.6 | 3.1 | 3.8 |
Price To Book Price To Book | 0.5 | 0.5 | 0.6 | 0.4 | 0.0 | 0.0 | 0.1 | 0.5 | 0.4 | 0.8 | 1.1 |
| 27.1 | 8.7 | 6.6 | 28.2 | 15.3 | 31.6 | -55.5 | 3.0 | -8.8 | -1.2 | 3.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -12.3 | -32.5 | -29.4 | -9.7 | -20.1 | -12.8 | 3.4 | 12.4 | 9.4 | 17.4 | 12.2 |
| 14.5 | 6.0 | 6.7 | 8.6 | -21.0 | -17.7 | 1.3 | 8.7 | 6.2 | 11.7 | 6.0 |
| 4.3 | 1.7 | 1.6 | 2.8 | -4.6 | -3.3 | 0.4 | 3.2 | 1.8 | 4.5 | 3.3 |
| 3.0 | 1.1 | 1.1 | 1.6 | -4.4 | -3.5 | 0.3 | 2.4 | 1.5 | 3.1 | 1.7 |
| 2.1 | 0.9 | 1.0 | 1.4 | -3.6 | -2.8 | 0.2 | 1.9 | 1.1 | 2.5 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Modern Shares & Stockbrokers Limited is a **Mumbai-based** financial services firm specializing in capital market intermediation. Operating as a registered **Stock Broker**, the company provides trade execution and investment services to a diverse client base. The firm is characterized by a lean, service-oriented asset model and a strategic focus on institutional trading volumes.
---
### Core Business Model and Operational Framework
The company’s primary revenue stream is derived from **rendering services for stock broking**. Unlike capital-intensive industries, Modern Shares & Stockbrokers operates a service-centric model with a specific asset profile:
* **Asset Composition:** The company **does not hold physical inventory**. Its tangible asset base consists exclusively of **Property, Plant, and Equipment (PPE)**, which undergoes annual physical verification.
* **Intangible & Immovable Property:** As of **March 31, 2025**, the company **holds no intangible assets** and **does not own any immovable properties**.
* **Investment Mandate:** Beyond brokerage, the company actively manages its own funds by making **investments in companies, firms, and Limited Liability Partnerships (LLPs)**. These investments are strictly monitored to ensure terms are not prejudicial to the company’s interests.
* **Financial Solvency:** The company maintains a conservative leverage profile, with **no working capital limits exceeding ₹5 crore** sanctioned from banks or financial institutions against current assets.
| Feature | Status / Detail |
| :--- | :--- |
| **Primary Industry** | **Stock Broking** |
| **Registered Office** | **Mumbai, India** |
| **Inventory Held** | **Nil** (Service-based model) |
| **Intangible Assets** | **Nil** |
| **Immovable Property** | **None held** |
| **Working Capital Limits** | **< ₹5 Crore** |
| **Accounting Standard** | **Ind AS** (Section 133, Companies Act 2013) |
---
### Segment Performance and Financial Trajectory
The company has maintained a track record of profitability over the last three fiscal years. While the **Retail Brokerage** business has shown consistent year-on-year growth, the **Institutional segment** remains the primary engine for both **Revenues** and **Profits**.
#### Comparative Financial Summary
| Fiscal Year | Net Profit (Rs. Lakhs) | Depreciation (Rs. Lakhs) | Tax Provision (Rs. Lakhs) |
| :--- | :--- | :--- | :--- |
| **2024-25** | **16.35** | **3.44** | **18.14** |
| **2023-24** | **44.18** | **3.15** | **14.72** |
| **2022-23** | **18.31** | **2.71** | **4.65** |
#### Performance Analysis
* **Market Volatility Impact:** The decline in profit for **FY 2024-25** (compared to the previous year) was largely attributed to **mark-to-market (MTM) losses** on open stock positions. This was exacerbated by a market downturn in the second half of the year, driven by heavy **Foreign Institutional Investor (FII)** selling.
* **Capital Allocation:** The Board has maintained a conservative stance on capital distribution, opting **not to declare a dividend** for recent periods. For **FY 2024-25**, no funds were transferred to **Reserves** due to the marginal nature of the net profit.
* **Valuation Methodology:** Financial statements are prepared on a **historical cost basis**, though specific financial assets are measured at **Fair Value** using **Level 1, 2, and 3 inputs**.
---
### Strategic Outlook and Growth Catalysts
Management anticipates a recovery in the upcoming fiscal cycles, supported by several macroeconomic and internal factors:
* **Market Recovery:** Early indicators in the current financial year show a rebound supported by renewed **FII buying** and a strengthening **Indian Rupee (INR)**.
* **Sectoral Tailwinds:** The company intends to align its strategy with government initiatives in **infrastructure, agriculture, and rural growth**, which are expected to drive broader market performance.
* **Resilience Strategy:** Management is focused on navigating **geopolitical tensions** and global trade uncertainties to improve bottom-line results.
---
### Risk Management and Mitigation Framework
The company operates under a formal **Risk Management Plan** in compliance with **SEBI (LODR) Regulation 21**.
#### Financial Risk Matrix
| Risk Category | Management Strategy |
| :--- | :--- |
| **Credit Risk** | Managed via counterparty limits. Deposits are restricted to **high-rated banks**. Assets include **Cash, Loans, Mutual Funds, and Trade Receivables**. |
| **Liquidity Risk** | Maintenance of sufficient cash and **short-term liquid mutual funds** to meet obligations under both normal and stressed market conditions. |
| **Market Price Risk** | Relates to **FVTPL (Fair Value Through Profit or Loss)** investments. All buy/sell decisions require formal approval and portfolio monitoring against indices. |
| **Interest Rate Risk** | Deemed **not significant** currently, as it primarily relates to stable bank deposits. |
| **Foreign Currency Risk** | **No hedging** is performed as exposures are considered **insignificant** to overall operations. |
#### Operational and Strategic Risks
* **Regulatory & Compliance:** Continuous monitoring of changes in **SEBI** regulations and the **Companies Act, 2013**.
* **Human Capital:** Addressing the industry-wide challenge of **talent retention**.
* **Technology:** Mitigating **technology obsolescence** and **fidelity risks** inherent in digital trade execution.
---
### Legal Contingencies: The Bata India Limited Dispute
A significant factor in the company’s legal landscape is the ongoing litigation regarding a sub-tenanted property in **Kalbadevi, Mumbai** (Suit No. 146/192 of 2009).
* **Possession Status:** The company successfully regained vacant and peaceful possession of the premises on **January 30, 2023**.
* **The Dispute:** The current legal battle centers on **Mesne profit** (damages for wrongful possession). While the **Court of Small Causes at Bombay** ruled in favor of fixing these profits, **Bata India Limited** has appealed to the **Hon'ble High Court of Bombay**.
* **Financial Treatment:** A stay was granted on the condition that Bata India deposits the mesne profits in court. Modern Shares & Stockbrokers treats this as a **Contingent Asset**, expecting a material inflow of economic benefits once the final amount is adjudicated.