Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Modern Shares & Stockbrokers Ltd

MODRNSH
BSE
32.80
1.30%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Modern Shares & Stockbrokers Ltd

MODRNSH
BSE
32.80
1.30%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
32.80
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
136.67
PS
Price To Sales
2.64
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
-5.94%
PAT Gr TTM
PAT Growth TTM
-40.00%
Peer Comparison
How does MODRNSH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MODRNSH
VS

Quarterly Results

Upcoming Results on
8 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
-24.7-2.72.311.855.723.627.37.1-17.911.2-7.1-8.8
Expenses
ExpensesCr
111111111111
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
6.613.925.015.315.812.424.14.42.620.226.0-3.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-120.0500.045.5125.01,000.033.318.8-111.1-155.687.5-15.8-400.0
NPM
NPM%
-1.68.318.210.69.59.017.0-1.1-6.415.215.4-6.0
EPS
EPS
-0.10.20.50.30.50.30.70.0-0.50.50.5-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
322232333344
Growth
Revenue Growth%
49.4-15.9-6.318.44.3-9.913.825.9-8.814.49.2-1.8
Expenses
ExpensesCr
333333333333
Operating Profit
Operating ProfitCr
0-1-10-10000100
OPM
OPM%
-12.3-32.5-29.4-9.7-20.1-12.83.412.49.417.412.212.6
Other Income
Other IncomeCr
111100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1000-10000100
Tax
TaxCr
000000000000
PAT
PATCr
0000-10000000
Growth
PAT Growth%
187.9-65.04.550.7-354.923.7108.1762.4-35.1116.7-44.3-5.0
NPM
NPM%
14.56.06.78.6-21.0-17.71.38.76.211.76.05.8
EPS
EPS
1.30.50.50.7-1.8-1.40.21.10.51.50.60.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
1010101099999101010
Current Liabilities
Current LiabilitiesCr
53223343444
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
181514141514161517161718
Current Assets
Current AssetsCr
1614121314141614161616
Non Current Assets
Non Current AssetsCr
22220000000
Total Assets
Total AssetsCr
181514141514161517161718

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-3-20-41-3-2200
Investing Cash Flow
Investing Cash FlowCr
11111111111
Financing Cash Flow
Financing Cash FlowCr
000000002-20
Net Cash Flow
Net Cash FlowCr
3-2-20-42-3-24-11
Free Cash Flow
Free Cash FlowCr
2-3-20-41-3-2200
CFO To PAT
CFO To PAT%
521.8-2,108.2-1,564.3-175.5775.4-187.3-10,035.8-867.81,030.0-114.6103.1
CFO To EBITDA
CFO To EBITDA%
-612.9391.1358.8154.9807.4-258.5-3,683.2-608.1673.1-76.850.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6775002651014
Price To Earnings
Price To Earnings
16.549.352.122.60.00.052.521.025.626.363.3
Price To Sales
Price To Sales
1.82.12.51.50.00.00.71.81.63.13.8
Price To Book
Price To Book
0.50.50.60.40.00.00.10.50.40.81.1
EV To EBITDA
EV To EBITDA
27.18.76.628.215.331.6-55.53.0-8.8-1.23.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-12.3-32.5-29.4-9.7-20.1-12.83.412.49.417.412.2
NPM
NPM%
14.56.06.78.6-21.0-17.71.38.76.211.76.0
ROCE
ROCE%
4.31.71.62.8-4.6-3.30.43.21.84.53.3
ROE
ROE%
3.01.11.11.6-4.4-3.50.32.41.53.11.7
ROA
ROA%
2.10.91.01.4-3.6-2.80.21.91.12.51.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Modern Shares & Stockbrokers Limited is a **Mumbai-based** financial services firm specializing in capital market intermediation. Operating as a registered **Stock Broker**, the company provides trade execution and investment services to a diverse client base. The firm is characterized by a lean, service-oriented asset model and a strategic focus on institutional trading volumes. --- ### Core Business Model and Operational Framework The company’s primary revenue stream is derived from **rendering services for stock broking**. Unlike capital-intensive industries, Modern Shares & Stockbrokers operates a service-centric model with a specific asset profile: * **Asset Composition:** The company **does not hold physical inventory**. Its tangible asset base consists exclusively of **Property, Plant, and Equipment (PPE)**, which undergoes annual physical verification. * **Intangible & Immovable Property:** As of **March 31, 2025**, the company **holds no intangible assets** and **does not own any immovable properties**. * **Investment Mandate:** Beyond brokerage, the company actively manages its own funds by making **investments in companies, firms, and Limited Liability Partnerships (LLPs)**. These investments are strictly monitored to ensure terms are not prejudicial to the company’s interests. * **Financial Solvency:** The company maintains a conservative leverage profile, with **no working capital limits exceeding ₹5 crore** sanctioned from banks or financial institutions against current assets. | Feature | Status / Detail | | :--- | :--- | | **Primary Industry** | **Stock Broking** | | **Registered Office** | **Mumbai, India** | | **Inventory Held** | **Nil** (Service-based model) | | **Intangible Assets** | **Nil** | | **Immovable Property** | **None held** | | **Working Capital Limits** | **< ₹5 Crore** | | **Accounting Standard** | **Ind AS** (Section 133, Companies Act 2013) | --- ### Segment Performance and Financial Trajectory The company has maintained a track record of profitability over the last three fiscal years. While the **Retail Brokerage** business has shown consistent year-on-year growth, the **Institutional segment** remains the primary engine for both **Revenues** and **Profits**. #### Comparative Financial Summary | Fiscal Year | Net Profit (Rs. Lakhs) | Depreciation (Rs. Lakhs) | Tax Provision (Rs. Lakhs) | | :--- | :--- | :--- | :--- | | **2024-25** | **16.35** | **3.44** | **18.14** | | **2023-24** | **44.18** | **3.15** | **14.72** | | **2022-23** | **18.31** | **2.71** | **4.65** | #### Performance Analysis * **Market Volatility Impact:** The decline in profit for **FY 2024-25** (compared to the previous year) was largely attributed to **mark-to-market (MTM) losses** on open stock positions. This was exacerbated by a market downturn in the second half of the year, driven by heavy **Foreign Institutional Investor (FII)** selling. * **Capital Allocation:** The Board has maintained a conservative stance on capital distribution, opting **not to declare a dividend** for recent periods. For **FY 2024-25**, no funds were transferred to **Reserves** due to the marginal nature of the net profit. * **Valuation Methodology:** Financial statements are prepared on a **historical cost basis**, though specific financial assets are measured at **Fair Value** using **Level 1, 2, and 3 inputs**. --- ### Strategic Outlook and Growth Catalysts Management anticipates a recovery in the upcoming fiscal cycles, supported by several macroeconomic and internal factors: * **Market Recovery:** Early indicators in the current financial year show a rebound supported by renewed **FII buying** and a strengthening **Indian Rupee (INR)**. * **Sectoral Tailwinds:** The company intends to align its strategy with government initiatives in **infrastructure, agriculture, and rural growth**, which are expected to drive broader market performance. * **Resilience Strategy:** Management is focused on navigating **geopolitical tensions** and global trade uncertainties to improve bottom-line results. --- ### Risk Management and Mitigation Framework The company operates under a formal **Risk Management Plan** in compliance with **SEBI (LODR) Regulation 21**. #### Financial Risk Matrix | Risk Category | Management Strategy | | :--- | :--- | | **Credit Risk** | Managed via counterparty limits. Deposits are restricted to **high-rated banks**. Assets include **Cash, Loans, Mutual Funds, and Trade Receivables**. | | **Liquidity Risk** | Maintenance of sufficient cash and **short-term liquid mutual funds** to meet obligations under both normal and stressed market conditions. | | **Market Price Risk** | Relates to **FVTPL (Fair Value Through Profit or Loss)** investments. All buy/sell decisions require formal approval and portfolio monitoring against indices. | | **Interest Rate Risk** | Deemed **not significant** currently, as it primarily relates to stable bank deposits. | | **Foreign Currency Risk** | **No hedging** is performed as exposures are considered **insignificant** to overall operations. | #### Operational and Strategic Risks * **Regulatory & Compliance:** Continuous monitoring of changes in **SEBI** regulations and the **Companies Act, 2013**. * **Human Capital:** Addressing the industry-wide challenge of **talent retention**. * **Technology:** Mitigating **technology obsolescence** and **fidelity risks** inherent in digital trade execution. --- ### Legal Contingencies: The Bata India Limited Dispute A significant factor in the company’s legal landscape is the ongoing litigation regarding a sub-tenanted property in **Kalbadevi, Mumbai** (Suit No. 146/192 of 2009). * **Possession Status:** The company successfully regained vacant and peaceful possession of the premises on **January 30, 2023**. * **The Dispute:** The current legal battle centers on **Mesne profit** (damages for wrongful possession). While the **Court of Small Causes at Bombay** ruled in favor of fixing these profits, **Bata India Limited** has appealed to the **Hon'ble High Court of Bombay**. * **Financial Treatment:** A stay was granted on the condition that Bata India deposits the mesne profits in court. Modern Shares & Stockbrokers treats this as a **Contingent Asset**, expecting a material inflow of economic benefits once the final amount is adjudicated.