Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹131Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MODULEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 13 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | -1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| -2 | -3 | -2 | -2 | -1 | 11 | -2 | -2 | -3 | -4 | -3 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 9.8 | -120.2 | 57.0 | 12.6 | 67.5 | 493.7 | -14.3 | -10.7 | -313.6 | -137.4 | -91.5 | -116.4 |
| | | | | | | | | | | | |
| -0.4 | -0.5 | -0.2 | -0.3 | -0.1 | 1.6 | -0.2 | -0.3 | -0.3 | -0.6 | -0.5 | -0.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -100.0 | | | | | |
| 7 | 5 | 4 | 5 | 8 | 7 | 6 | 11 |
Operating Profit Operating ProfitCr |
| | -17,348.6 | | | | | | |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 1 | 1 | 13 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| -8 | -6 | -6 | -8 | -9 | -7 | 5 | -15 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 25.0 | -12.3 | -24.3 | -11.7 | 23.6 | 170.6 | -402.9 |
| | -18,485.5 | | | | | | |
| -2.7 | -1.3 | -1.3 | -1.6 | -1.8 | -1.0 | 0.6 | -2.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 43 | 51 | 51 | 51 | 51 | 69 | 69 | 69 |
| 240 | 231 | 225 | 217 | 208 | 208 | 215 | 240 |
Current Liabilities Current LiabilitiesCr | 11 | 22 | 26 | 36 | 41 | 26 | 43 | 40 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 3 | 3 | 3 | 3 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 6 | 1 | 1 | 2 | 4 | 11 | 10 |
Non Current Assets Non Current AssetsCr | 288 | 301 | 303 | 307 | 301 | 301 | 336 | 343 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 0 | -4 | -5 | -9 | -2 |
Investing Cash Flow Investing Cash FlowCr | -11 | 0 | -3 | 3 | -2 | -24 |
Financing Cash Flow Financing Cash FlowCr | 8 | 0 | 8 | 1 | 11 | 27 |
|
Free Cash Flow Free Cash FlowCr | -5 | 0 | -4 | -5 | -9 | -25 |
| -52.6 | 6.7 | 52.9 | 53.6 | 123.8 | -44.9 |
CFO To EBITDA CFO To EBITDA% | -56.0 | 9.8 | 80.1 | 61.9 | 120.9 | 35.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 98 | 64 | 31 | 83 | 35 | 67 | 179 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.4 |
Price To Sales Price To Sales | | 2,137.7 | | | | | |
Price To Book Price To Book | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.6 |
| -13.1 | -13.6 | -10.2 | -19.6 | -7.3 | -10.3 | -31.7 |
Profitability Ratios Profitability Ratios |
| | 100.0 | | | | | |
| | -17,348.6 | | | | | |
| | -18,485.5 | | | | | |
| -2.5 | -1.7 | -1.5 | -1.8 | -2.4 | -2.1 | 2.2 |
| -2.7 | -2.1 | -2.4 | -3.0 | -3.5 | -2.5 | 1.7 |
| -2.6 | -1.9 | -2.1 | -2.6 | -3.0 | -2.3 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Modulex Construction Technologies Limited is an Indian-listed pioneer in **Modern Methods of Construction (MMC)**. The company is currently transitioning from a capital-intensive development phase to an active manufacturing entity. Its primary value proposition lies in establishing **India’s first and the world’s largest steel modular manufacturing facility**, designed to deliver carbon-neutral, high-efficiency infrastructure at scale.
---
### **Strategic Asset: The Indapur Mega-Factory**
The company’s core operations are centralized at a **40-acre** site in **Indapur, Pune**, managed through its subsidiary, **Modulex Modular Buildings Private Limited (MMBPL)**. This facility represents a paradigm shift in Indian civil construction.
* **Infrastructure & Capacity:** The site features **four production lines** with a total annual capacity of **2,00,000 sqm**.
* **Output Potential:** At full scale, the facility is engineered to produce the annual equivalent of:
* **20 hotels** (100 rooms each)
* **1,000 residential or office buildings** (1,000 sq. ft each)
* **2,000 hospital beds**
* **Operational Timeline:**
* **August 2024:** Secured a **95-year long-term lease** for **1,60,000 Sq.M** of land from MIDC.
* **April 2025:** Commenced trial production of prototypes.
* **February 2026:** Phase I construction of **Shed 2** and machinery installation confirmed as substantially complete.
* **Q2 FY 2025-26:** Targeted window for full-scale commercial production.
* **Technology Licensing:** Operates under a franchise agreement with **Modulex Modular Buildings Plc**. To protect cash flows, royalty and design fees are capped at **5% of Gross Operating Profit** and are only payable after achieving formal financial closure.
---
### **Corporate Structure & Supply Chain Integration**
Modulex operates as a holding company, utilizing a vertical integration strategy to control the quality and cost of modular components.
| Entity | Relationship | Stake | Core Activity |
| :--- | :--- | :--- | :--- |
| **Modulex Modular Buildings Pvt Ltd (MMBPL)** | Step-down Subsidiary | **93.29%** | Primary manufacturing hub for steel modular units. |
| **Give Vinduet Windows and Doors Pvt Ltd (GVWDPL)** | Step-down Subsidiary | **99.51%** | Specialized manufacturing of windows and doors for modular units. |
**Strategic Consolidation:** In **February 2026**, the company increased its stake in **GVWDPL** from **83.75%** to **99.51%** via a share swap, ensuring near-total control over a critical component of the modular assembly line.
---
### **Financial Performance & Capital Trajectory**
The company has historically operated at a loss due to the pre-revenue nature of its massive infrastructure project. However, recent consolidated figures show a pivot toward profitability as the project nears completion.
#### **Comparative Financial Summary**
| Financial Year | Entity | Total Income | Profit / (Loss) After Tax |
| :--- | :--- | :--- | :--- |
| **FY 2024-25** | Consolidated | **₹13.08 crore** | **₹4.87 crore** |
| | Standalone | **₹18.87 lakhs** | **(₹177.25 lakhs)** |
| **FY 2023-24** | Consolidated | **₹1.16 crore** | **(₹6.91 crore)** |
| | Standalone | **₹18.41 lakhs** | **(₹1.43 crore)** |
| **FY 2022-23** | Consolidated | **₹29.59 lakhs** | **(₹9.04 crore)** |
| | Standalone | **₹20.12 lakhs** | **(₹1.57 crore)** |
#### **Capital Raising & Liquidity Management**
* **Equity Funding:** In **December 2024**, the company approved the issuance of **3,71,80,555 convertible warrants** at **₹18 per warrant**, aiming to raise **₹66.92 crore** for factory completion.
* **Debt Financing:** MMBPL secured a project loan sanction of **₹95 crore** from a three-bank consortium in **June 2024**.
* **Authorized Capital:** Increased to **₹120 crore** to facilitate long-term resource generation.
* **Gearing:** The company maintains a conservative gearing ratio of **1.44%** (as of March 2024).
---
### **Market Strategy & Growth Drivers**
Modulex is positioning itself to capitalize on India’s rapid urbanization and government-led infrastructure initiatives.
* **Sector Focus:** The company is prioritizing **Schools and Educational Infrastructure**, **Railways**, and **"Housing for All"** projects.
* **First Revenue Milestone:** In **October 2025**, the company secured its first revenue-generating contract for a school in Mumbai, with a completion target of **May 2026**.
* **Competitive Advantage:** By utilizing **Steel Modular Technology**, Modulex offers significantly faster delivery times and higher quality control compared to traditional on-site "bricks and mortar" construction.
---
### **Risk Factors & Auditor Observations**
Investors should note several material uncertainties that accompany this high-growth technology play.
* **Going Concern Qualification:** Auditors have consistently raised concerns regarding the company’s ability to continue as a **going concern**. This is based on:
* **Negative Retained Earnings:** Standalone accumulated losses of **₹8.61 crore** and subsidiary losses of **₹72.63 crore**.
* **Working Capital Deficit:** Current liabilities at the subsidiary level (**₹33.32 crore**) far exceed current assets (**₹8.23 crore**).
* **Operational Delays:** The Indapur project has faced multi-year delays due to funding and a **₹7.74 crore** land re-allotment premium required by MIDC.
* **Statutory & Legal Hurdles:**
* **Defaults:** Outstanding **TDS (₹33.81 lakhs)** and **GST (₹28.86 lakhs)** dues as of late 2025.
* **Litigation:** A **₹62.15 lakh** claim from a former director and a **₹4.1 crore** dispute with a contractor.
* **Governance:** Previous **BSE penalties** (exceeding **₹25 lakhs**) for reporting delays and committee constitution issues.
* **Valuation Sensitivity:** The company carries **₹257.31 crore** in goodwill related to its subsidiary MMBPL. Management has opted against impairment, banking on the imminent commencement of commercial production to justify this valuation.
---
### **Investment Conclusion**
Modulex Construction Technologies Limited is a **high-risk, high-reward** infrastructure technology play. While the company has struggled with liquidity and project delays, the successful completion of trial production and the securing of its first revenue contract in late 2025 signal a transition toward operational viability. The company’s future is entirely dependent on its ability to convert its **2,00,000 sqm** annual capacity into a consistent order book and achieve full financial closure.