Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Modulex Construction Technologies Ltd

MODULEX
BSE
18.47
2.90%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Modulex Construction Technologies Ltd

MODULEX
BSE
18.47
2.90%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
131Cr
Close
Close Price
18.47
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-320.63%
Peer Comparison
How does MODULEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MODULEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
121121112333
Operating Profit
Operating ProfitCr
-1-2-1-1-2-1-1-1-2-3-3-3
OPM
OPM%
Other Income
Other IncomeCr
0000113000010
Interest Expense
Interest ExpenseCr
1100-10111110
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
-2-3-2-2-111-2-2-3-4-3-4
Tax
TaxCr
000000000000
PAT
PATCr
-2-3-2-2-111-2-2-3-4-3-4
Growth YoY
PAT Growth YoY%
9.8-120.257.012.667.5493.7-14.3-10.7-313.6-137.4-91.5-116.4
NPM
NPM%
EPS
EPS
-0.4-0.5-0.2-0.3-0.11.6-0.2-0.3-0.3-0.6-0.5-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00000000
Growth
Revenue Growth%
-100.0
Expenses
ExpensesCr
754587611
Operating Profit
Operating ProfitCr
-7-5-4-5-8-7-6-11
OPM
OPM%
-17,348.6
Other Income
Other IncomeCr
010011131
Interest Expense
Interest ExpenseCr
11232122
Depreciation
DepreciationCr
00000002
PBT
PBTCr
-8-6-6-8-9-75-15
Tax
TaxCr
00000000
PAT
PATCr
-8-6-7-8-9-75-15
Growth
PAT Growth%
25.0-12.3-24.3-11.723.6170.6-402.9
NPM
NPM%
-18,485.5
EPS
EPS
-2.7-1.3-1.3-1.6-1.8-1.00.6-2.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4351515151696969
Reserves
ReservesCr
240231225217208208215240
Current Liabilities
Current LiabilitiesCr
1122263641264340
Non Current Liabilities
Non Current LiabilitiesCr
03333111
Total Liabilities
Total LiabilitiesCr
301306304308303305347353
Current Assets
Current AssetsCr
13611241110
Non Current Assets
Non Current AssetsCr
288301303307301301336343
Total Assets
Total AssetsCr
301306304308303305347353

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
30-4-5-9-2
Investing Cash Flow
Investing Cash FlowCr
-110-33-2-24
Financing Cash Flow
Financing Cash FlowCr
80811127
Net Cash Flow
Net Cash FlowCr
000001
Free Cash Flow
Free Cash FlowCr
-50-4-5-9-25
CFO To PAT
CFO To PAT%
-52.66.752.953.6123.8-44.9
CFO To EBITDA
CFO To EBITDA%
-56.09.880.161.9120.935.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
986431833567179
Price To Earnings
Price To Earnings
0.00.00.00.00.00.040.4
Price To Sales
Price To Sales
2,137.7
Price To Book
Price To Book
0.30.20.10.30.10.20.6
EV To EBITDA
EV To EBITDA
-13.1-13.6-10.2-19.6-7.3-10.3-31.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0
OPM
OPM%
-17,348.6
NPM
NPM%
-18,485.5
ROCE
ROCE%
-2.5-1.7-1.5-1.8-2.4-2.12.2
ROE
ROE%
-2.7-2.1-2.4-3.0-3.5-2.51.7
ROA
ROA%
-2.6-1.9-2.1-2.6-3.0-2.31.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Modulex Construction Technologies Limited is an Indian-listed pioneer in **Modern Methods of Construction (MMC)**. The company is currently transitioning from a capital-intensive development phase to an active manufacturing entity. Its primary value proposition lies in establishing **India’s first and the world’s largest steel modular manufacturing facility**, designed to deliver carbon-neutral, high-efficiency infrastructure at scale. --- ### **Strategic Asset: The Indapur Mega-Factory** The company’s core operations are centralized at a **40-acre** site in **Indapur, Pune**, managed through its subsidiary, **Modulex Modular Buildings Private Limited (MMBPL)**. This facility represents a paradigm shift in Indian civil construction. * **Infrastructure & Capacity:** The site features **four production lines** with a total annual capacity of **2,00,000 sqm**. * **Output Potential:** At full scale, the facility is engineered to produce the annual equivalent of: * **20 hotels** (100 rooms each) * **1,000 residential or office buildings** (1,000 sq. ft each) * **2,000 hospital beds** * **Operational Timeline:** * **August 2024:** Secured a **95-year long-term lease** for **1,60,000 Sq.M** of land from MIDC. * **April 2025:** Commenced trial production of prototypes. * **February 2026:** Phase I construction of **Shed 2** and machinery installation confirmed as substantially complete. * **Q2 FY 2025-26:** Targeted window for full-scale commercial production. * **Technology Licensing:** Operates under a franchise agreement with **Modulex Modular Buildings Plc**. To protect cash flows, royalty and design fees are capped at **5% of Gross Operating Profit** and are only payable after achieving formal financial closure. --- ### **Corporate Structure & Supply Chain Integration** Modulex operates as a holding company, utilizing a vertical integration strategy to control the quality and cost of modular components. | Entity | Relationship | Stake | Core Activity | | :--- | :--- | :--- | :--- | | **Modulex Modular Buildings Pvt Ltd (MMBPL)** | Step-down Subsidiary | **93.29%** | Primary manufacturing hub for steel modular units. | | **Give Vinduet Windows and Doors Pvt Ltd (GVWDPL)** | Step-down Subsidiary | **99.51%** | Specialized manufacturing of windows and doors for modular units. | **Strategic Consolidation:** In **February 2026**, the company increased its stake in **GVWDPL** from **83.75%** to **99.51%** via a share swap, ensuring near-total control over a critical component of the modular assembly line. --- ### **Financial Performance & Capital Trajectory** The company has historically operated at a loss due to the pre-revenue nature of its massive infrastructure project. However, recent consolidated figures show a pivot toward profitability as the project nears completion. #### **Comparative Financial Summary** | Financial Year | Entity | Total Income | Profit / (Loss) After Tax | | :--- | :--- | :--- | :--- | | **FY 2024-25** | Consolidated | **₹13.08 crore** | **₹4.87 crore** | | | Standalone | **₹18.87 lakhs** | **(₹177.25 lakhs)** | | **FY 2023-24** | Consolidated | **₹1.16 crore** | **(₹6.91 crore)** | | | Standalone | **₹18.41 lakhs** | **(₹1.43 crore)** | | **FY 2022-23** | Consolidated | **₹29.59 lakhs** | **(₹9.04 crore)** | | | Standalone | **₹20.12 lakhs** | **(₹1.57 crore)** | #### **Capital Raising & Liquidity Management** * **Equity Funding:** In **December 2024**, the company approved the issuance of **3,71,80,555 convertible warrants** at **₹18 per warrant**, aiming to raise **₹66.92 crore** for factory completion. * **Debt Financing:** MMBPL secured a project loan sanction of **₹95 crore** from a three-bank consortium in **June 2024**. * **Authorized Capital:** Increased to **₹120 crore** to facilitate long-term resource generation. * **Gearing:** The company maintains a conservative gearing ratio of **1.44%** (as of March 2024). --- ### **Market Strategy & Growth Drivers** Modulex is positioning itself to capitalize on India’s rapid urbanization and government-led infrastructure initiatives. * **Sector Focus:** The company is prioritizing **Schools and Educational Infrastructure**, **Railways**, and **"Housing for All"** projects. * **First Revenue Milestone:** In **October 2025**, the company secured its first revenue-generating contract for a school in Mumbai, with a completion target of **May 2026**. * **Competitive Advantage:** By utilizing **Steel Modular Technology**, Modulex offers significantly faster delivery times and higher quality control compared to traditional on-site "bricks and mortar" construction. --- ### **Risk Factors & Auditor Observations** Investors should note several material uncertainties that accompany this high-growth technology play. * **Going Concern Qualification:** Auditors have consistently raised concerns regarding the company’s ability to continue as a **going concern**. This is based on: * **Negative Retained Earnings:** Standalone accumulated losses of **₹8.61 crore** and subsidiary losses of **₹72.63 crore**. * **Working Capital Deficit:** Current liabilities at the subsidiary level (**₹33.32 crore**) far exceed current assets (**₹8.23 crore**). * **Operational Delays:** The Indapur project has faced multi-year delays due to funding and a **₹7.74 crore** land re-allotment premium required by MIDC. * **Statutory & Legal Hurdles:** * **Defaults:** Outstanding **TDS (₹33.81 lakhs)** and **GST (₹28.86 lakhs)** dues as of late 2025. * **Litigation:** A **₹62.15 lakh** claim from a former director and a **₹4.1 crore** dispute with a contractor. * **Governance:** Previous **BSE penalties** (exceeding **₹25 lakhs**) for reporting delays and committee constitution issues. * **Valuation Sensitivity:** The company carries **₹257.31 crore** in goodwill related to its subsidiary MMBPL. Management has opted against impairment, banking on the imminent commencement of commercial production to justify this valuation. --- ### **Investment Conclusion** Modulex Construction Technologies Limited is a **high-risk, high-reward** infrastructure technology play. While the company has struggled with liquidity and project delays, the successful completion of trial production and the securing of its first revenue contract in late 2025 signal a transition toward operational viability. The company’s future is entirely dependent on its ability to convert its **2,00,000 sqm** annual capacity into a consistent order book and achieve full financial closure.