Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MODWOOL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 60.0 | 20.0 | -102.0 | 0.0 | -150.0 | 75.0 | -100.0 | -25.0 | 40.0 | -800.0 | 33.3 | 20.0 |
| | | | | | | | | | | | |
| -0.3 | -0.4 | -0.4 | -0.4 | -0.6 | -0.1 | -0.7 | -0.5 | -0.3 | -0.9 | -0.4 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 6 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -26.1 | -24.5 | 19.6 | -16.9 | 162.0 | -45.6 | -110.1 | 3,106.3 | 235.9 | -108.2 | -34.2 | -16.1 |
| | | | | | | | | | | | |
| -4.3 | -5.3 | -4.3 | -5.0 | 3.1 | 1.7 | -0.2 | 5.1 | 17.2 | -1.4 | -1.9 | -2.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -1 | -1 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 2 | 0 | 0 | 2 | 54 | 1 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 2 | 3 | 2 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | -5 | -1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 3 | 2 | 0 | 0 | |
| -77.3 | 71.2 | -11,609.2 | 671.5 | 100.6 | -24.8 | 105.9 | 80.0 |
CFO To EBITDA CFO To EBITDA% | 106.7 | -37.5 | -1,017.6 | -1,340.0 | -723.9 | -15.3 | 76.2 | 59.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 11 | 7 | 7 | 6 | 6 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 7.5 | 0.0 | 23.5 | 4.5 | 0.0 | 0.0 | -28.5 |
Price To Sales Price To Sales | | | | | | | | | | | | |
Price To Book Price To Book | -1.2 | 0.0 | -0.3 | -0.2 | -0.5 | -0.6 | -0.6 | -6.8 | -213.9 | -45.1 | -17.2 | -10.8 |
| -6.1 | -2.9 | -6.8 | -4.2 | -13.2 | -10.0 | -299.1 | -52.2 | -30.8 | -33.1 | -23.2 | -21.1 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| 88.6 | 96.6 | 71.1 | 43.0 | -77.8 | -80.6 | -0.1 | -1,870.6 | -4,314.2 | 80.1 | 51.9 | 37.7 |
| 33.7 | 29.6 | 19.2 | 18.3 | -12.8 | -7.5 | 0.8 | -29.2 | -4,772.3 | 79.7 | 51.7 | 37.7 |
| -929.8 | -1,796.3 | -1,236.8 | -951.1 | 753.3 | 62.2 | 0.0 | 95.2 | 316.7 | -33.9 | -75.7 | -400.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Modella Woollens Limited is an Indian listed entity currently navigating a phase of minimal operational activity, characterized by a transition away from active manufacturing and trading toward a model focused on asset preservation and liability management. The company’s current profile is defined by significant financial distress, a fully eroded net worth, and a reliance on management’s ability to secure future financing to maintain its status as a going concern.
---
### **Asset Architecture and Operational Framework**
The company operates with a highly lean and simplified business structure. It has effectively ceased traditional industrial operations, maintaining no active production lines or trading stocks.
* **Inventory and Property Status:** The company **does not hold any inventory** and possesses **no immovable properties**. Its balance sheet is primarily composed of residual **Property, Plant, and Equipment (PPE)** and **Intangible Assets**.
* **Asset Oversight:**
* **Physical Verification:** A formal policy is in place to conduct physical verification of all **PPE** once every **three years**.
* **Documentation:** The company maintains detailed records regarding the quantitative particulars and specific locations of both **tangible PPE** and **intangible assets**.
* **Revaluation Policy:** There has been **no revaluation** of **PPE** or **Intangible Assets** in recent reporting cycles.
* **Regulatory Standing:** As of **March 31, 2024**, the company reported no pending proceedings under the **Benami Transactions (Prohibition) Act, 1988**.
| Operational Component | Status / Detail |
| :--- | :--- |
| **Inventory Holding** | **Zero inventory** held as of the latest reporting cycles. |
| **Immovable Property** | **None** owned or leased. |
| **Working Capital Limits** | No sanctioned limits exceeding **₹ 5 crore** from banks/financial institutions. |
| **Investment Activity** | **No investments made**, guarantees provided, or loans granted to firms or LLPs. |
---
### **Critical Solvency and "Going Concern" Assessment**
The most significant factor for potential investors is the **Material Uncertainty Related to Going Concern**, a status that has persisted through the **2023, 2024, and 2025** fiscal periods.
* **Net Worth Erosion:** The company’s **net worth has been fully eroded** due to sustained accumulated losses over several years.
* **Liquidity Deficit:** As of **March 31, 2025**, the company’s **current liabilities continue to exceed its current assets**, resulting in negative working capital.
* **Survival Strategy:** The company’s ability to continue operations is entirely dependent on:
1. Continued financial support from promoters or stakeholders.
2. The successful raising of **requisite finance**.
3. The potential generation of future cash flows through as-yet-unrealized business pivots.
---
### **Financial Risk Management and Mitigation Protocols**
Modella Woollens Limited operates under a formal **Financial Risk Management Policy** designed to monitor and mitigate exposures to credit, liquidity, and market fluctuations.
| Risk Category | Primary Exposure Drivers | Mitigation Strategy |
| :--- | :--- | :--- |
| **Credit Risk** | Trade receivables, cash equivalents, and bank balances. | Implementation of **credit approvals**, strict **credit limits**, and periodic financial reliability assessments of counterparties. |
| **Liquidity Risk** | Inability to settle obligations via cash or financial assets. | Monitoring forecast vs. actual cash flows and aligning the **maturity profiles** of assets and liabilities. |
| **Market Risk** | Fluctuations in market prices and interest rates. | Active monitoring of market trends and interest rate movements to adjust internal projections. |
| **Currency Risk** | Transactions primarily denominated in **U.S. Dollars (USD)**. | Exposure is managed through operational assumptions built into the business model. |
* **Credit Monitoring Indicators:** The company identifies a "significant increase in credit risk" by tracking adverse changes in the economic environment, counterparty operating results, and the value of **collateral** or third-party guarantees.
* **Asset Write-off Policy:** Financial assets are written off only when there is **no reasonable expectation of recovery**. However, the company maintains a policy of continuing enforcement activities even after a write-off to maximize potential recovery.
---
### **Governance and Regulatory Compliance Profile**
The company has faced challenges regarding corporate governance standards and maintains a conservative stance toward debt.
* **Audit Committee Non-compliance:** For the period between **April 1, 2023, and October 19, 2023**, the company was in violation of **Section 177 of the Companies Act, 2013**. During this window, the Audit Committee lacked the required majority of **Independent Directors**, holding only **one** instead of the mandated **two**.
* **Debt and Leverage:** The company operates without securing debt against current assets. This is confirmed by the absence of significant working capital limits (under **₹ 5 crore**) from any financial institutions or banks.
* **Lending Restrictions:** The company does not engage in downstream lending or provide financial guarantees to Limited Liability Partnerships (LLPs) or other firms, reflecting a restricted financial footprint.
---
### **Future Outlook and Management Assumptions**
The investment thesis for Modella Woollens Limited is currently speculative, centered on a recovery or restructuring play. Management’s primary focus remains the stabilization of the balance sheet and the fulfillment of obligations through the procurement of external financing. Investors should note that the lack of active manufacturing and the total erosion of net worth represent a high-risk environment where the realization of assets is the primary source of potential value.