Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹52Cr
Textiles - Cotton Yarn - EOUs
Rev Gr TTM
Revenue Growth TTM
-18.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MOHITE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -31.6 | -31.1 | 33.6 | 82.2 | 101.7 | 181.7 | 93.4 | 70.2 | -43.4 | -45.9 | 9.0 | 23.2 |
| 20 | 14 | 14 | 22 | 55 | 41 | 39 | 32 | 32 | 23 | 47 | 41 |
Operating Profit Operating ProfitCr |
| 34.8 | 14.8 | 41.0 | 0.8 | 10.7 | 11.8 | 18.1 | 13.6 | 9.5 | 7.8 | 8.6 | 11.3 |
Other Income Other IncomeCr | 0 | 1 | -1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 6 | 2 | 3 | 3 | 5 | 3 | 3 | 2 | 2 | 4 |
Depreciation DepreciationCr | 4 | 2 | 2 | 0 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| 5 | 0 | 2 | 0 | 1 | 2 | 3 | 1 | 0 | -1 | 3 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 21.4 | -119.9 | 162.9 | -22.9 | -91.6 | 824.1 | 46.2 | 114.9 | -245.4 | -148.1 | 13.0 | 22.8 |
| 12.8 | -1.7 | 7.5 | 2.1 | 0.5 | 4.5 | 5.7 | 2.7 | -1.4 | -4.0 | 5.9 | 2.7 |
| 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | -0.2 | -0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.1 | -25.0 | 75.0 | -47.4 | 48.1 | 33.4 | -5.2 |
| 97 | 103 | 73 | 139 | 62 | 106 | 144 | 143 |
Operating Profit Operating ProfitCr |
| 17.0 | 15.5 | 20.1 | 13.2 | 26.6 | 15.5 | 13.5 | 9.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 5 |
Interest Expense Interest ExpenseCr | 11 | 9 | 9 | 10 | 10 | 12 | 14 | 11 |
Depreciation DepreciationCr | 7 | 6 | 6 | 5 | 7 | 8 | 7 | 6 |
| 2 | 4 | 4 | 7 | 7 | 3 | 6 | 3 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
| | 100.4 | -16.8 | 88.1 | 0.3 | -64.9 | 131.5 | -48.6 |
| 1.8 | 3.5 | 3.9 | 4.2 | 7.9 | 1.9 | 3.3 | 1.8 |
| 0.1 | 2.1 | 0.2 | 0.3 | 0.3 | 0.1 | 2.6 | -0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| 69 | 72 | 74 | 84 | 89 | 91 | 94 | 95 |
Current Liabilities Current LiabilitiesCr | 35 | 37 | 37 | 42 | 45 | 50 | 54 | 46 |
Non Current Liabilities Non Current LiabilitiesCr | 56 | 69 | 72 | 63 | 70 | 96 | 76 | 85 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 103 | 125 | 139 | 152 | 124 | 153 | 151 | 154 |
Non Current Assets Non Current AssetsCr | 77 | 76 | 68 | 64 | 108 | 112 | 103 | 104 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 22 | 7 | 4 | 6 | 27 | -10 | 32 |
Investing Cash Flow Investing Cash FlowCr | -6 | -5 | -1 | -27 | -24 | -10 | 0 |
Financing Cash Flow Financing Cash FlowCr | -12 | 5 | -9 | -1 | 2 | 18 | -33 |
|
Free Cash Flow Free Cash FlowCr | 16 | 2 | 3 | -21 | 3 | -20 | 31 |
| 1,022.4 | 175.5 | 110.5 | 85.3 | 400.4 | -419.3 | 583.2 |
CFO To EBITDA CFO To EBITDA% | 110.0 | 39.5 | 21.3 | 26.8 | 119.5 | -50.8 | 140.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 23 | 0 | 34 | 44 | 35 | 73 | 98 |
Price To Earnings Price To Earnings | 11.0 | 0.0 | 9.6 | 6.6 | 5.3 | 20.5 | 1.8 |
Price To Sales Price To Sales | 0.2 | 0.0 | 0.4 | 0.3 | 0.4 | 0.6 | 0.6 |
Price To Book Price To Book | 0.3 | 0.0 | 0.4 | 0.4 | 0.3 | 0.7 | 0.1 |
| 4.9 | 4.3 | 6.6 | 6.0 | 5.9 | 10.5 | 9.3 |
Profitability Ratios Profitability Ratios |
| 39.6 | 54.5 | 61.4 | 43.2 | 58.7 | 46.0 | 41.3 |
| 17.0 | 15.5 | 20.1 | 13.2 | 26.6 | 15.5 | 13.5 |
| 1.8 | 3.5 | 3.9 | 4.2 | 7.9 | 1.9 | 3.3 |
| 7.7 | 7.2 | 7.1 | 8.7 | 8.2 | 6.0 | 8.5 |
| 2.4 | 4.7 | 3.8 | 6.4 | 6.1 | 2.1 | 4.8 |
| 1.2 | 2.1 | 1.7 | 3.1 | 2.9 | 0.9 | 2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mohite Industries Limited (formerly R M Mohite Industries Limited) is a diversified Indian industrial enterprise with a core focus on high-quality textile manufacturing and renewable energy generation. Established in **1990** and headquartered in Kolhapur, Maharashtra, the company has evolved from its ancestral roots in construction into a sophisticated manufacturer of value-added cotton yarn.
### Integrated Business Model and Segment Infrastructure
The company operates through three distinct yet complementary segments, leveraging a mix of industrial manufacturing and green energy production.
| Segment | Core Activity | Infrastructure & Capacity | Location |
| :--- | :--- | :--- | :--- |
| **Textiles** | Manufacturing of **100% Cotton Yarn** (Counts **20's to 60's**). | **33,312 Spindles**; **35-acre** facility with machinery from **RIETER, SCHLAFHORST, and USTER**. | Vadgaon, Kolhapur |
| **Hydro Power** | Renewable energy generation. | **10 MW** Hydro Power Plant at the foot of Radhanagari Dam. | Fejiwade, Kolhapur |
| **Construction** | Infrastructure and real estate development. | Managed via **Solitaire Constructions Private Limited** (**52%** ownership). | India |
### Strategic Expansion and Modernization Program
Mohite Industries is currently executing a multi-year capital expenditure program designed to scale production while lowering the unit cost of manufacturing.
* **Capacity Scaling:** The company is aggressively upgrading its spindle count. By replacing **12,096** legacy spindles (from the **1995** era) and adding **23,712** new units, the company is targeting a final capacity of **46,512 Spindles**.
* **Value-Added Product Mix:** Strategy has shifted toward **Compact and Slub yarn**. These specialized products command premium pricing and meet the stringent quality requirements of the export market.
* **Material Diversification:** Beyond traditional cotton, the company has successfully tested **Viscous and Polyester Yarn** blends to diversify its revenue streams and mitigate cotton price volatility.
* **Technological Absorption:** The facility utilizes world-class technology from **LUWA, VOLKMANN, and SCHLAFHORST**, ensuring high-efficiency output and precision quality control.
### Financial Performance and Capital Structure
The company has demonstrated significant revenue growth over the last three fiscal years, supported by a strategic stock split to enhance market liquidity.
**Consolidated Financial Summary:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **166.75** | **125.00** | **84.42** |
| **Profit After Tax (PAT)** | **5.43** | **2.35** | **6.69** |
| **Total Equity** | **114.05** | **110.94** | **117.24** |
| **Total Borrowings** | **115.06** | **134.60** | **104.53** |
**Key Financial Developments:**
* **Stock Split:** In December 2024, the company completed a sub-division of equity shares, reducing the face value from **₹10 to ₹1** per share. This increased the total number of shares to **20,09,97,000** to broaden the shareholder base.
* **Debt Refinancing:** In January 2026, the Board approved the issuance of **₹150 Crore** in unrated, unlisted **Non-Convertible Debentures (NCDs)**. This private placement is specifically intended to refinance existing high-cost debt and optimize the balance sheet.
* **Cost Pressures:** Standalone profitability has faced headwinds from raw material inflation. The cost of cotton and yarn rose to **₹99.2 crore** in **FY 2025**, representing **80.45%** of sales, compared to **62.68%** in the previous year.
* **Dividend Policy:** The Board has opted to retain earnings for expansion, recommending **no dividend** for the fiscal years **2023, 2024, and 2025**.
### Risk Management and Mitigation Framework
The company operates a formal risk management framework overseen by the Audit Committee to address market, credit, and operational exposures.
* **Raw Material Volatility:** The primary risk is the rapid increase in cotton prices. The company mitigates this by focusing on **Compact and Slub yarns** which allow for higher margin pass-through.
* **Currency Exposure:** While the company maintains R&D for export markets, it has recently shifted focus to the **domestic market**, rendering its **Foreign Currency (USD)** risk **minimal**. No hedging instruments are currently deemed necessary.
* **Credit & Liquidity Risk:** The company maintains a **Nil** loss allowance for trade receivables as of March 31, 2025. It is not classified as a **wilful defaulter** by any financial institution.
* **Contingent Liabilities:** As of March 2025, the company carries **Corporate Guarantees** of **₹2,748.50 lakhs** and **Bank Guarantees** of **₹130.94 lakhs**.
### Corporate Governance and Leadership
Mohite Industries maintains high standards of transparency and regulatory compliance.
* **Board Composition:** The Board consists of **6 Directors**, including **3 Independent Directors (50%)** and **1 Woman Director**.
* **Promoter Leadership:** **Mr. Shivaji R. Mohite** (Chairman & Managing Director) leads the group with over **26 years** of industrial experience.
* **Shareholding:** **99.76%** of the total paid-up capital is held in **dematerialized form**. The company is exclusively listed on the **BSE Ltd**.
* **Subsidiary Oversight:** **Solitaire Constructions Private Limited** is managed as a **Material Unlisted Subsidiary**. The company maintains no other associates or joint ventures, ensuring a streamlined corporate structure.
* **Asset Integrity:** All title deeds for immovable properties are held directly in the company’s name, and a rigorous annual physical verification of all **Property, Plant, and Equipment** is conducted.