| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 22 | 62 | 47 | 47 | 37 | 35 | 25 | 52 | 46 | 30 | 18 | |
Growth YoY Revenue Growth YoY% | 33.6 | 82.2 | 101.7 | 181.7 | 93.4 | 70.2 | -43.4 | -45.9 | 9.0 | 23.2 | -13.7 | -29.8 |
| 14 | 22 | 55 | 41 | 39 | 32 | 32 | 23 | 47 | 41 | 25 | 19 | |
| 10 | 0 | 7 | 6 | 9 | 5 | 3 | 2 | 4 | 5 | 5 | -2 | |
OPM OPM% | 41.0 | 0.8 | 10.7 | 11.8 | 18.1 | 13.6 | 9.5 | 7.8 | 8.6 | 11.3 | 17.1 | -9.0 |
| -1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 6 | 2 | 3 | 3 | 5 | 3 | 3 | 2 | 2 | 4 | 3 | 0 |
Depreciation DepreciationCr | 2 | 0 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 2 | 0 | 1 | 2 | 3 | 1 | 0 | -1 | 3 | 1 | 2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 2 | 0 | 0 | 2 | 3 | 1 | 0 | -1 | 3 | 1 | 0 | -2 | |
Growth YoY PAT Growth YoY% | 162.9 | -22.9 | -91.6 | 824.1 | 46.2 | 114.9 | -245.4 | -148.1 | 13.0 | 22.8 | 175.0 | -143.6 |
NPM NPM% | 7.5 | 2.1 | 0.5 | 4.5 | 5.7 | 2.7 | -1.4 | -4.0 | 5.9 | 2.7 | 1.2 | -13.8 |
| 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | -0.2 | -0.1 | 0.0 | 0.1 | 0.0 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 22 | 62 | 47 | 47 | 37 | 35 | 25 | 52 | 46 | 30 | 18 | |
Growth YoY Revenue Growth YoY% | 33.6 | 82.2 | 101.7 | 181.7 | 93.4 | 70.2 | -43.4 | -45.9 | 9.0 | 23.2 | -13.7 | -29.8 |
| 14 | 22 | 55 | 41 | 39 | 32 | 32 | 23 | 47 | 41 | 25 | 19 | |
| 10 | 0 | 7 | 6 | 9 | 5 | 3 | 2 | 4 | 5 | 5 | -2 | |
OPM OPM% | 41.0 | 0.8 | 10.7 | 11.8 | 18.1 | 13.6 | 9.5 | 7.8 | 8.6 | 11.3 | 17.1 | -9.0 |
| -1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 6 | 2 | 3 | 3 | 5 | 3 | 3 | 2 | 2 | 4 | 3 | 0 |
Depreciation DepreciationCr | 2 | 0 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 2 | 0 | 1 | 2 | 3 | 1 | 0 | -1 | 3 | 1 | 2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 2 | 0 | 0 | 2 | 3 | 1 | 0 | -1 | 3 | 1 | 0 | -2 | |
Growth YoY PAT Growth YoY% | 162.9 | -22.9 | -91.6 | 824.1 | 46.2 | 114.9 | -245.4 | -148.1 | 13.0 | 22.8 | 175.0 | -143.6 |
NPM NPM% | 7.5 | 2.1 | 0.5 | 4.5 | 5.7 | 2.7 | -1.4 | -4.0 | 5.9 | 2.7 | 1.2 | -13.8 |
| 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | -0.2 | -0.1 | 0.0 | 0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 146 | 187 | 186 | 117 | 122 | 92 | 161 | 84 | 125 | 167 | 153 | 146 |
Growth Revenue Growth% | 28.3 | -0.3 | 5.1 | -25.0 | 75.0 | -47.4 | 48.1 | 33.4 | -8.1 | 0.4 | ||
| 126 | 160 | 164 | 97 | 103 | 73 | 139 | 62 | 106 | 144 | 137 | 133 | |
| 19 | 27 | 22 | 20 | 19 | 18 | 21 | 22 | 19 | 23 | 17 | 13 | |
OPM OPM% | 13.2 | 14.2 | 11.8 | 17.0 | 15.5 | 20.1 | 13.2 | 26.6 | 15.5 | 13.5 | 10.9 | 9.1 |
| 4 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 6 | 10 | 10 | 11 | 9 | 9 | 10 | 10 | 12 | 14 | 11 | 9 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 8 | 7 | 6 | 6 |
PBT PBTCr | 12 | 10 | 6 | 2 | 4 | 4 | 7 | 7 | 3 | 6 | 5 | 3 |
| 4 | 4 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
PAT PATCr | 7 | 6 | 4 | 2 | 4 | 4 | 7 | 7 | 2 | 5 | 4 | 2 |
Growth PAT Growth% | -23.3 | -32.7 | 100.4 | -16.8 | 88.1 | 0.3 | -64.9 | 127.3 | -32.1 | -1.4 | ||
NPM NPM% | 5.1 | 3.0 | 2.0 | 1.8 | 3.5 | 3.9 | 4.2 | 7.9 | 1.9 | 3.2 | 2.4 | 1.5 |
| 0.4 | 0.2 | 0.1 | 0.1 | 2.1 | 0.2 | 0.3 | 0.3 | 0.1 | 2.6 | 0.2 | 0.0 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 146 | 187 | 186 | 117 | 122 | 92 | 161 | 84 | 125 | 167 | 153 | 146 |
Growth Revenue Growth% | 28.3 | -0.3 | 5.1 | -25.0 | 75.0 | -47.4 | 48.1 | 33.4 | -8.1 | 0.4 | ||
| 126 | 160 | 164 | 97 | 103 | 73 | 139 | 62 | 106 | 144 | 137 | 133 | |
| 19 | 27 | 22 | 20 | 19 | 18 | 21 | 22 | 19 | 23 | 17 | 13 | |
OPM OPM% | 13.2 | 14.2 | 11.8 | 17.0 | 15.5 | 20.1 | 13.2 | 26.6 | 15.5 | 13.5 | 10.9 | 9.1 |
| 4 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 6 | 10 | 10 | 11 | 9 | 9 | 10 | 10 | 12 | 14 | 11 | 9 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 8 | 7 | 6 | 6 |
PBT PBTCr | 12 | 10 | 6 | 2 | 4 | 4 | 7 | 7 | 3 | 6 | 5 | 3 |
| 4 | 4 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
PAT PATCr | 7 | 6 | 4 | 2 | 4 | 4 | 7 | 7 | 2 | 5 | 4 | 2 |
Growth PAT Growth% | -23.3 | -32.7 | 100.4 | -16.8 | 88.1 | 0.3 | -64.9 | 127.3 | -32.1 | -1.4 | ||
NPM NPM% | 5.1 | 3.0 | 2.0 | 1.8 | 3.5 | 3.9 | 4.2 | 7.9 | 1.9 | 3.2 | 2.4 | 1.5 |
| 0.4 | 0.2 | 0.1 | 0.1 | 2.1 | 0.2 | 0.3 | 0.3 | 0.1 | 2.6 | 0.2 | 0.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 69 | 72 | 74 | 84 | 89 | 91 | 94 | 96 |
| 35 | 37 | 37 | 42 | 45 | 50 | 54 | 53 | |
| 56 | 69 | 72 | 63 | 70 | 96 | 76 | 68 | |
| 179 | 201 | 207 | 216 | 233 | 265 | 254 | 250 | |
| 103 | 125 | 139 | 152 | 124 | 153 | 151 | 150 | |
| 77 | 76 | 68 | 64 | 108 | 112 | 103 | 99 | |
| 179 | 201 | 207 | 216 | 233 | 265 | 254 | 250 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 69 | 72 | 74 | 84 | 89 | 91 | 94 | 96 |
| 35 | 37 | 37 | 42 | 45 | 50 | 54 | 53 | |
| 56 | 69 | 72 | 63 | 70 | 96 | 76 | 68 | |
| 179 | 201 | 207 | 216 | 233 | 265 | 254 | 250 | |
| 103 | 125 | 139 | 152 | 124 | 153 | 151 | 150 | |
| 77 | 76 | 68 | 64 | 108 | 112 | 103 | 99 | |
| 179 | 201 | 207 | 216 | 233 | 265 | 254 | 250 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 22 | 7 | 4 | 6 | 27 | -10 | 32 | 25 | |
| -6 | -5 | -1 | -27 | -24 | -10 | 0 | -2 | |
| -12 | 5 | -9 | -1 | 2 | 18 | -33 | -23 | |
Net Cash Flow Net Cash FlowCr | 3 | 7 | -6 | -22 | 5 | -2 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 16 | 2 | 3 | -21 | 3 | -20 | 31 | 22 |
CFO To PAT CFO To PAT% | 1,022.4 | 175.5 | 110.5 | 85.3 | 400.4 | -419.3 | 594.1 | 679.9 |
CFO To EBITDA CFO To EBITDA% | 110.0 | 39.5 | 21.3 | 26.8 | 119.5 | -50.8 | 140.5 | 146.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 22 | 7 | 4 | 6 | 27 | -10 | 32 | 25 | |
| -6 | -5 | -1 | -27 | -24 | -10 | 0 | -2 | |
| -12 | 5 | -9 | -1 | 2 | 18 | -33 | -23 | |
Net Cash Flow Net Cash FlowCr | 3 | 7 | -6 | -22 | 5 | -2 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 16 | 2 | 3 | -21 | 3 | -20 | 31 | 22 |
CFO To PAT CFO To PAT% | 1,022.4 | 175.5 | 110.5 | 85.3 | 400.4 | -419.3 | 594.1 | 679.9 |
CFO To EBITDA CFO To EBITDA% | 110.0 | 39.5 | 21.3 | 26.8 | 119.5 | -50.8 | 140.5 | 146.7 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 160 | 135 | 65 | 23 | 34 | 44 | 35 | 73 | 98 | 40 | 50 | |
Price To Earnings Price To Earnings | 19.1 | 11.0 | 9.6 | 6.6 | 5.3 | 20.5 | 1.9 | 11.1 | ||||
Price To Sales Price To Sales | 1.1 | 0.8 | 0.4 | 0.2 | 0.4 | 0.3 | 0.4 | 0.6 | 0.6 | 0.3 | 0.3 | |
Price To Book Price To Book | 1.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.7 | 0.1 | 0.3 | 0.4 | |||
EV To EBITDA EV To EBITDA | 4.9 | 6.6 | 6.0 | 5.9 | 10.5 | 9.3 | 8.3 | 11.2 | ||||
GPM GPM% | 27.9 | 42.0 | 50.6 | 31.8 | 47.8 | 28.8 | 25.0 | 22.7 | 22.7 | |||
OPM OPM% | 13.2 | 14.2 | 11.8 | 17.0 | 15.5 | 20.1 | 13.2 | 26.6 | 15.5 | 13.5 | 10.9 | 9.1 |
NPM NPM% | 5.1 | 3.0 | 2.0 | 1.8 | 3.5 | 3.9 | 4.2 | 7.9 | 1.9 | 3.2 | 2.4 | 1.5 |
ROCE ROCE% | 7.7 | 7.2 | 7.1 | 8.7 | 8.2 | 6.0 | 8.5 | 7.3 | 7.3 | |||
ROE ROE% | 2.4 | 4.7 | 3.8 | 6.4 | 6.1 | 2.1 | 4.7 | 3.1 | 3.1 | |||
ROA ROA% | 1.2 | 2.1 | 1.7 | 3.1 | 2.9 | 0.9 | 2.1 | 1.4 | 1.4 | |||
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 160 | 135 | 65 | 23 | 34 | 44 | 35 | 73 | 98 | 40 | 50 | |
Price To Earnings Price To Earnings | 19.1 | 11.0 | 9.6 | 6.6 | 5.3 | 20.5 | 1.9 | 11.1 | ||||
Price To Sales Price To Sales | 1.1 | 0.8 | 0.4 | 0.2 | 0.4 | 0.3 | 0.4 | 0.6 | 0.6 | 0.3 | 0.3 | |
Price To Book Price To Book | 1.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.7 | 0.1 | 0.3 | 0.4 | |||
EV To EBITDA EV To EBITDA | 4.9 | 6.6 | 6.0 | 5.9 | 10.5 | 9.3 | 8.3 | 11.2 | ||||
GPM GPM% | 27.9 | 42.0 | 50.6 | 31.8 | 47.8 | 28.8 | 25.0 | 22.7 | 22.7 | |||
OPM OPM% | 13.2 | 14.2 | 11.8 | 17.0 | 15.5 | 20.1 | 13.2 | 26.6 | 15.5 | 13.5 | 10.9 | 9.1 |
NPM NPM% | 5.1 | 3.0 | 2.0 | 1.8 | 3.5 | 3.9 | 4.2 | 7.9 | 1.9 | 3.2 | 2.4 | 1.5 |
ROCE ROCE% | 7.7 | 7.2 | 7.1 | 8.7 | 8.2 | 6.0 | 8.5 | 7.3 | 7.3 | |||
ROE ROE% | 2.4 | 4.7 | 3.8 | 6.4 | 6.1 | 2.1 | 4.7 | 3.1 | 3.1 | |||
ROA ROA% | 1.2 | 2.1 | 1.7 | 3.1 | 2.9 | 0.9 | 2.1 | 1.4 | 1.4 | |||
Documents — Mohite Industries Ltd