Login
Home
Charts
Search
Watchlist
Products

Mohite Industries Ltd

MOHITE·BSE
2.49-0.40%Tue, 22 Sept '26 15:25

Mohite Industries Ltd

MOHITE
BSE
2.49
-0.40%
|Tue, 22 Sept '26 15:25
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
50Cr
Close
Close Price
2.49
Industry
Industry
Textiles - Cotton Yarn - EOUs
PE
Price To Earnings
PS
Price To Sales
0.34
Revenue
Revenue
146Cr
Rev Gr TTM
Revenue Growth TTM
0.39%
PAT Gr TTM
PAT Growth TTM
-1.36%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252262474737352552463018
Growth YoY
Revenue Growth YoY%
33.682.2101.7181.793.470.2-43.4-45.99.023.2-13.7-29.8
Expenses
ExpensesCr
142255413932322347412519
Operating Profit
Operating ProfitCr
100769532455-2
OPM
OPM%
41.00.810.711.818.113.69.57.88.611.317.1-9.0
Other Income
Other IncomeCr
-121111112111
Interest Expense
Interest ExpenseCr
623353322430
Depreciation
DepreciationCr
204222111121
PBT
PBTCr
2012310-1312-2
Tax
TaxCr
000000000010
PAT
PATCr
2002310-1310-2
Growth YoY
PAT Growth YoY%
162.9-22.9-91.6824.146.2114.9-245.4-148.113.022.8175.0-143.6
NPM
NPM%
7.52.10.54.55.72.7-1.4-4.05.92.71.2-13.8
EPS
EPS
0.10.00.00.10.10.1-0.2-0.10.00.10.0-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252262474737352552463018
Growth YoY
Revenue Growth YoY%
33.682.2101.7181.793.470.2-43.4-45.99.023.2-13.7-29.8
Expenses
ExpensesCr
142255413932322347412519
Operating Profit
Operating ProfitCr
100769532455-2
OPM
OPM%
41.00.810.711.818.113.69.57.88.611.317.1-9.0
Other Income
Other IncomeCr
-121111112111
Interest Expense
Interest ExpenseCr
623353322430
Depreciation
DepreciationCr
204222111121
PBT
PBTCr
2012310-1312-2
Tax
TaxCr
000000000010
PAT
PATCr
2002310-1310-2
Growth YoY
PAT Growth YoY%
162.9-22.9-91.6824.146.2114.9-245.4-148.113.022.8175.0-143.6
NPM
NPM%
7.52.10.54.55.72.7-1.4-4.05.92.71.2-13.8
EPS
EPS
0.10.00.00.10.10.1-0.2-0.10.00.10.0-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2007Mar 2008Mar 2009Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1461871861171229216184125167153146
Growth
Revenue Growth%
28.3-0.35.1-25.075.0-47.448.133.4-8.10.4
Expenses
ExpensesCr
126160164971037313962106144137133
Operating Profit
Operating ProfitCr
192722201918212219231713
OPM
OPM%
13.214.211.817.015.520.113.226.615.513.510.99.1
Other Income
Other IncomeCr
401000023455
Interest Expense
Interest ExpenseCr
61010119910101214119
Depreciation
DepreciationCr
677766578766
PBT
PBTCr
12106244773653
Tax
TaxCr
442000010011
PAT
PATCr
764244772542
Growth
PAT Growth%
-23.3-32.7100.4-16.888.10.3-64.9127.3-32.1-1.4
NPM
NPM%
5.13.02.01.83.53.94.27.91.93.22.41.5
EPS
EPS
0.40.20.10.12.10.20.30.30.12.60.20.0
Financial YearMar 2007Mar 2008Mar 2009Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1461871861171229216184125167153146
Growth
Revenue Growth%
28.3-0.35.1-25.075.0-47.448.133.4-8.10.4
Expenses
ExpensesCr
126160164971037313962106144137133
Operating Profit
Operating ProfitCr
192722201918212219231713
OPM
OPM%
13.214.211.817.015.520.113.226.615.513.510.99.1
Other Income
Other IncomeCr
401000023455
Interest Expense
Interest ExpenseCr
61010119910101214119
Depreciation
DepreciationCr
677766578766
PBT
PBTCr
12106244773653
Tax
TaxCr
442000010011
PAT
PATCr
764244772542
Growth
PAT Growth%
-23.3-32.7100.4-16.888.10.3-64.9127.3-32.1-1.4
NPM
NPM%
5.13.02.01.83.53.94.27.91.93.22.41.5
EPS
EPS
0.40.20.10.12.10.20.30.30.12.60.20.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202020202020
Reserves
ReservesCr
6972748489919496
Current Liabilities
Current LiabilitiesCr
3537374245505453
Non Current Liabilities
Non Current LiabilitiesCr
5669726370967668
Total Liabilities
Total LiabilitiesCr
179201207216233265254250
Current Assets
Current AssetsCr
103125139152124153151150
Non Current Assets
Non Current AssetsCr
7776686410811210399
Total Assets
Total AssetsCr
179201207216233265254250
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202020202020
Reserves
ReservesCr
6972748489919496
Current Liabilities
Current LiabilitiesCr
3537374245505453
Non Current Liabilities
Non Current LiabilitiesCr
5669726370967668
Total Liabilities
Total LiabilitiesCr
179201207216233265254250
Current Assets
Current AssetsCr
103125139152124153151150
Non Current Assets
Non Current AssetsCr
7776686410811210399
Total Assets
Total AssetsCr
179201207216233265254250

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2274627-103225
Investing Cash Flow
Investing Cash FlowCr
-6-5-1-27-24-100-2
Financing Cash Flow
Financing Cash FlowCr
-125-9-1218-33-23
Net Cash Flow
Net Cash FlowCr
37-6-225-2-10
Free Cash Flow
Free Cash FlowCr
1623-213-203122
CFO To PAT
CFO To PAT%
1,022.4175.5110.585.3400.4-419.3594.1679.9
CFO To EBITDA
CFO To EBITDA%
110.039.521.326.8119.5-50.8140.5146.7
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2274627-103225
Investing Cash Flow
Investing Cash FlowCr
-6-5-1-27-24-100-2
Financing Cash Flow
Financing Cash FlowCr
-125-9-1218-33-23
Net Cash Flow
Net Cash FlowCr
37-6-225-2-10
Free Cash Flow
Free Cash FlowCr
1623-213-203122
CFO To PAT
CFO To PAT%
1,022.4175.5110.585.3400.4-419.3594.1679.9
CFO To EBITDA
CFO To EBITDA%
110.039.521.326.8119.5-50.8140.5146.7

Ratios

Consolidated
Standalone
Financial YearMar 2007Mar 2008Mar 2009Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
160135652334443573984050
Price To Earnings
Price To Earnings
19.111.09.66.65.320.51.911.1
Price To Sales
Price To Sales
1.10.80.40.20.40.30.40.60.60.30.3
Price To Book
Price To Book
1.20.30.40.40.30.70.10.30.4
EV To EBITDA
EV To EBITDA
4.96.66.05.910.59.38.311.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.942.050.631.847.828.825.022.722.7
OPM
OPM%
13.214.211.817.015.520.113.226.615.513.510.99.1
NPM
NPM%
5.13.02.01.83.53.94.27.91.93.22.41.5
ROCE
ROCE%
7.77.27.18.78.26.08.57.37.3
ROE
ROE%
2.44.73.86.46.12.14.73.13.1
ROA
ROA%
1.22.11.73.12.90.92.11.41.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2007Mar 2008Mar 2009Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
160135652334443573984050
Price To Earnings
Price To Earnings
19.111.09.66.65.320.51.911.1
Price To Sales
Price To Sales
1.10.80.40.20.40.30.40.60.60.30.3
Price To Book
Price To Book
1.20.30.40.40.30.70.10.30.4
EV To EBITDA
EV To EBITDA
4.96.66.05.910.59.38.311.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.942.050.631.847.828.825.022.722.7
OPM
OPM%
13.214.211.817.015.520.113.226.615.513.510.99.1
NPM
NPM%
5.13.02.01.83.53.94.27.91.93.22.41.5
ROCE
ROCE%
7.77.27.18.78.26.08.57.37.3
ROE
ROE%
2.44.73.86.46.12.14.73.13.1
ROA
ROA%
1.22.11.73.12.90.92.11.41.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mohite Industries is a family-built industrial company that turned a small-town construction legacy into precision textile manufacturing and then used the steady cash from that mill to build a hydroelectric plant - a pattern of funding the next venture from the last one that still defines how it operates. It began in 1990 when the Mohite family, who had made their name building earthen dams, set up a cotton-spinning unit on a 35-acre site in Vadgaon, Kolhapur, and started production in 1995. The recurring approach is simple: pick a capital-intensive, long-life asset, modernise it with top-tier imported machinery, and run it for a domestic customer who needs a steady supply - first yarn, then electricity. # Business segments Two engines, one feeding the other - a textile mill that was modernised into a specialty-yarn operation, and a hydroelectric plant built with the mill's cash flows, now selling all its power to a single private buyer. ## 1. Textiles: the original engine that still runs the group **A single-location cotton-spinning mill making premium compact and slub yarns for the domestic market, running on machinery from the world's best equipment makers.** - **Specialty yarns, not commodity output** - the plant makes 100% cotton yarn in counts between 20s and 60s, but its real edge is in Compact and Slub yarns, which command better prices because they produce smoother, stronger fabrics with deliberate texture effects. The company also takes on job work, processing cotton yarn for other parties on its machines. - **Machinery from the top shelf** - when the company replaced its original 1995 equipment, it bought from RIETER, SCHLAFHORST, LUWA, VOLKMANN, and USTER, the global leaders in spinning technology, so the quality floor is set by the machines themselves. The installed capacity now stands at 33,312 spindles after expansion and modernisation. - **Cotton is the single biggest risk** - the primary raw material is cotton, and management identifies rapid increases in cotton prices as the main threat to the business, because yarn prices cannot always keep pace. The company also buys in some yarn and waste to supplement its own production. - **Domestic-only, by circumstance** - direct and merchant exports of yarn were nil for each of the last four years, so the entire output is absorbed within India, where the company notes that some competing mills have not restarted fully, easing competitive pressure. - **R&D aimed at the export door** - the company has installed a new Slub and Compact Cotton Yarn System and has tested Viscose and Polyester yarns with good results, keeping the option open for a move into export markets and blended fibres. ## 2. Hydroelectric Power: a captive asset turned merchant supplier **A 10 MW run-of-river plant at the foot of a dam that generates power with no fuel cost and now sells every unit to a single private off-taker.** - **Zero fuel, predictable output** - the plant sits at the Radhanagari Dam Foot near Fejiwade, Kolhapur, and uses the dam's water release to generate electricity, so its running cost is minimal and its output follows the water flow rather than market prices. In FY25 it generated roughly 25.5 million KWh gross, with transmission losses of only about 135,000 KWh. - **From state utility to private buyer** - for years the plant sold all its power to MSEDCL, the Maharashtra state electricity utility, but in FY25 the entire net generation of about 25.4 million KWh went to EON KHARADI INFRA PVT. LTD., a private company, with a brief stop at the Indian Energy Exchange in FY24. The customer base has shifted, but the plant always finds a single buyer for its full output. - **Once fed the mill, now stands alone** - in FY20 the textile division consumed 37,68,071 KWh internally, but from FY21 onward intersegment transfers dropped to nil, meaning the power business is now a pure merchant operation with no dependence on the textile unit's demand. # Group structure and partners **The company sits inside a tight promoter network with a construction subsidiary it once tried to sell, plus trading relationships with family-owned cotton and motor firms.** - **A subsidiary the company tried to exit** - Mohite Industries holds 52% of Solitaire Constructions Private Limited, a promoter-group construction company that the board resolved to sell back to the promoter family in August 2021 for about Rs. 2.8 crore because it had no projects and was expected to earn only from maintenance work. Yet the subsidiary remained consolidated and even contributed over Rs. 21.5 crore in revenue for the half-year to September 2024, so the sale appears not to have closed. - **Related-party trade runs alongside the main business** - the company buys and sells goods and services with several promoter-linked entities, including Chirag Sanditext Private Limited, a partnership firm called Mahalaxmi Cotton Ginning Pressing & Oil Industries (which accounted for about Rs. 14 crore in trading during FY24), and Mohite Motors Private Limited for labour charges. These are not separate segments but they are recurring commercial relationships within the promoter group. - **Promoters hold a tight grip** - as of March 2025, the promoter group owned 68.82% of the company, and the Managing Director, Mr. Shivaji Mohite, runs the business alongside a Whole-time Director who was trained on Rieter equipment in Europe and the USA.

Documents — Mohite Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/l4tmp19e5xhtpbqpgobjnarj.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/wbk36uez4txyn2gkuvqi200a.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tj0owhpkosupxgchnble9owb.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/bfkjcdgcmfv2d5tg3fey7ase.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/spku5p2hdhtksp6z2ussfhnc.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/wp6nay3nakzcfpu01v74i51a.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/5hzf0s2ng2ezfz84pffg9ufh.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/818w9c04yzwlq1sipwss8oma.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/v1bs65fz3ttusx99y62dlggv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/qfhfcvhummzyurey8k9i8vde.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ntmbmxmz5w4j6gsnbgj04dd2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/96u4v1xb21s8n10hzn9itgsb.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/35qnzb558ug1hsm2onczlbr7.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/4ly1erwvcna58h5rjufm36u0.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/nbsfcqw7na3n6sgl7jwbfpll.pdf