| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 84 | 152 | 117 | 184 | |
Growth YoY Revenue Growth YoY% | 38.6 | 21.4 | ||
| 70 | 120 | 99 | 157 | |
| 15 | 31 | 18 | 28 | |
OPM OPM% | 17.5 | 20.7 | 15.1 | 15.1 |
| 0 | 3 | 2 | 7 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 9 | 9 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 7 | 25 | 11 | 25 |
| 2 | 6 | 0 | 2 | |
| 5 | 18 | 10 | 22 | |
Growth YoY PAT Growth YoY% | 99.8 | 22.3 | ||
NPM NPM% | 5.9 | 11.9 | 8.5 | 12.0 |
| 0.0 | 0.0 | 5.4 | 10.3 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 84 | 152 | 117 | 184 | |
Growth YoY Revenue Growth YoY% | 38.6 | 21.4 | ||
| 70 | 120 | 99 | 157 | |
| 15 | 31 | 18 | 28 | |
OPM OPM% | 17.5 | 20.7 | 15.1 | 15.1 |
| 0 | 3 | 2 | 7 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 9 | 9 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 7 | 25 | 11 | 25 |
| 2 | 6 | 0 | 2 | |
| 5 | 18 | 10 | 22 | |
Growth YoY PAT Growth YoY% | 99.8 | 22.3 | ||
NPM NPM% | 5.9 | 11.9 | 8.5 | 12.0 |
| 0.0 | 0.0 | 5.4 | 10.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 140 | 189 | 236 | 301 |
Growth Revenue Growth% | 667.8 | 35.4 | 24.8 | 27.5 | |
| 15 | 115 | 157 | 190 | 256 | |
| 4 | 25 | 32 | 46 | 45 | |
OPM OPM% | 20.2 | 17.6 | 17.0 | 19.6 | 15.1 |
| 0 | 1 | 2 | 4 | 9 | |
Interest Expense Interest ExpenseCr | 1 | 5 | 10 | 18 | 18 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 2 |
PBT PBTCr | 3 | 19 | 23 | 31 | 35 |
| 1 | 6 | 6 | 8 | 2 | |
PAT PATCr | 2 | 13 | 17 | 23 | 32 |
Growth PAT Growth% | 633.3 | 27.4 | 39.3 | 39.1 | |
NPM NPM% | 9.8 | 9.3 | 8.8 | 9.8 | 10.7 |
| 1.3 | 9.3 | 11.6 | 13.9 | 16.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 140 | 189 | 236 | 301 |
Growth Revenue Growth% | 667.8 | 35.4 | 24.8 | 27.5 | |
| 15 | 115 | 157 | 190 | 256 | |
| 4 | 25 | 32 | 46 | 45 | |
OPM OPM% | 20.2 | 17.6 | 17.0 | 19.6 | 15.1 |
| 0 | 1 | 2 | 4 | 9 | |
Interest Expense Interest ExpenseCr | 1 | 5 | 10 | 18 | 18 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 2 |
PBT PBTCr | 3 | 19 | 23 | 31 | 35 |
| 1 | 6 | 6 | 8 | 2 | |
PAT PATCr | 2 | 13 | 17 | 23 | 32 |
Growth PAT Growth% | 633.3 | 27.4 | 39.3 | 39.1 | |
NPM NPM% | 9.8 | 9.3 | 8.8 | 9.8 | 10.7 |
| 1.3 | 9.3 | 11.6 | 13.9 | 16.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 17 | 21 |
Reserves ReservesCr | 2 | 15 | 56 | 79 | 223 |
| 47 | 79 | 143 | 206 | 247 | |
| 39 | 33 | 15 | 21 | 1 | |
| 90 | 129 | 216 | 324 | 492 | |
| 82 | 122 | 210 | 303 | 469 | |
| 9 | 7 | 7 | 21 | 23 | |
| 90 | 129 | 216 | 324 | 492 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 17 | 21 |
Reserves ReservesCr | 2 | 15 | 56 | 79 | 223 |
| 47 | 79 | 143 | 206 | 247 | |
| 39 | 33 | 15 | 21 | 1 | |
| 90 | 129 | 216 | 324 | 492 | |
| 82 | 122 | 210 | 303 | 469 | |
| 9 | 7 | 7 | 21 | 23 | |
| 90 | 129 | 216 | 324 | 492 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | -6 | -54 | -26 | -102 | |
| 0 | 1 | -13 | -26 | -17 | |
| 3 | -3 | 67 | 52 | 136 | |
Net Cash Flow Net Cash FlowCr | 8 | -8 | 0 | 0 | 17 |
Free Cash Flow Free Cash FlowCr | 4 | -7 | -55 | -39 | -102 |
CFO To PAT CFO To PAT% | 262.4 | -47.2 | -323.2 | -112.2 | -316.7 |
CFO To EBITDA CFO To EBITDA% | 126.7 | -24.9 | -166.9 | -56.1 | -224.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | -6 | -54 | -26 | -102 | |
| 0 | 1 | -13 | -26 | -17 | |
| 3 | -3 | 67 | 52 | 136 | |
Net Cash Flow Net Cash FlowCr | 8 | -8 | 0 | 0 | 17 |
Free Cash Flow Free Cash FlowCr | 4 | -7 | -55 | -39 | -102 |
CFO To PAT CFO To PAT% | 262.4 | -47.2 | -323.2 | -112.2 | -316.7 |
CFO To EBITDA CFO To EBITDA% | 126.7 | -24.9 | -166.9 | -56.1 | -224.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 502 | 351 | ||||
Price To Earnings Price To Earnings | 15.6 | 10.4 | ||||
Price To Sales Price To Sales | 1.7 | 1.2 | ||||
Price To Book Price To Book | 2.0 | 1.4 | ||||
EV To EBITDA EV To EBITDA | 14.4 | |||||
GPM GPM% | 39.7 | 38.0 | 36.4 | 35.3 | 36.6 | 36.6 |
OPM OPM% | 20.2 | 17.6 | 17.0 | 19.6 | 15.1 | 15.1 |
NPM NPM% | 9.8 | 9.3 | 8.8 | 9.8 | 10.7 | 10.7 |
ROCE ROCE% | 5.1 | 27.2 | 18.3 | 17.9 | 11.6 | 11.6 |
ROE ROE% | 43.4 | 76.1 | 28.4 | 24.1 | 13.2 | 13.2 |
ROA ROA% | 2.0 | 10.1 | 7.7 | 7.1 | 6.5 | 6.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 502 | 351 | ||||
Price To Earnings Price To Earnings | 15.6 | 10.4 | ||||
Price To Sales Price To Sales | 1.7 | 1.2 | ||||
Price To Book Price To Book | 2.0 | 1.4 | ||||
EV To EBITDA EV To EBITDA | 14.4 | |||||
GPM GPM% | 39.7 | 38.0 | 36.4 | 35.3 | 36.6 | 36.6 |
OPM OPM% | 20.2 | 17.6 | 17.0 | 19.6 | 15.1 | 15.1 |
NPM NPM% | 9.8 | 9.3 | 8.8 | 9.8 | 10.7 | 10.7 |
ROCE ROCE% | 5.1 | 27.2 | 18.3 | 17.9 | 11.6 | 11.6 |
ROE ROE% | 43.4 | 76.1 | 28.4 | 24.1 | 13.2 | 13.2 |
ROA ROA% | 2.0 | 10.1 | 7.7 | 7.1 | 6.5 | 6.5 |
Documents — Monika Alcobev Ltd