Login
Products
Login
Home
Alerts
Search
Watchlist
Products

MPDL Ltd

MPDL
BSE
39.10
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

MPDL Ltd

MPDL
BSE
39.10
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
29Cr
Close
Close Price
39.10
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
1.82
Revenue
Revenue
16Cr
Rev Gr TTM
Revenue Growth TTM
299.25%
PAT Gr TTM
PAT Growth TTM
50.11%
Peer Comparison
How does MPDL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MPDL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
-1332-10231482
Growth YoY
Revenue Growth YoY%
-148.813.6-32.9-78.835.8-95.2-32.953.0206.82,431.3292.1-4.3
Expenses
ExpensesCr
-7543213346114
Operating Profit
Operating ProfitCr
5-2-1-1-3-1-10-3-2-3-1
OPM
OPM%
-377.4-56.9-22.7-79.5352.3-343.8-46.8-18.1-334.0-46.7-32.7-48.6
Other Income
Other IncomeCr
0026000000000
Interest Expense
Interest ExpenseCr
110000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
3-226-1-3-1-10-3-2-3-1
Tax
TaxCr
10100000-10-10
PAT
PATCr
1-224-1-3-1-10-2-2-2-1
Growth YoY
PAT Growth YoY%
179.9-181.5920.929.4-282.075.9-104.155.314.2-174.6-119.2-106.5
NPM
NPM%
-101.5-68.3757.1-62.0287.5-343.8-45.8-18.1-230.8-37.3-25.6-39.1
EPS
EPS
1.9-2.835.6-1.4-3.40.7-1.3-0.6-2.9-2.0-2.9-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7000638147616
Growth
Revenue Growth%
-100.0-45.6145.387.7-48.3-20.9173.8
Expenses
ExpensesCr
7222751615141125
Operating Profit
Operating ProfitCr
0-2-2-2-2-2-8-1-7-5-9
OPM
OPM%
-4.5-26.9-50.5-112.0-4.0-96.3-89.1-56.5
Other Income
Other IncomeCr
243011602711
Interest Expense
Interest ExpenseCr
00002001111
Depreciation
DepreciationCr
00000001000
PBT
PBTCr
111-2-2-1-2-219-5-9
Tax
TaxCr
000000010-1-2
PAT
PATCr
110-2-2-1-2-419-4-7
Growth
PAT Growth%
-3.9-61.9-531.94.845.8-141.5-54.4582.0-122.5-63.2
NPM
NPM%
17.7-33.6-33.5-33.0-27.1252.7-71.8-42.8
EPS
EPS
1.71.60.6-2.7-2.6-1.4-3.4-5.225.0-5.6-9.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
77777777777
Reserves
ReservesCr
50515250484780108959187
Current Liabilities
Current LiabilitiesCr
6138101317267373526570
Non Current Liabilities
Non Current LiabilitiesCr
000000210000
Total Liabilities
Total LiabilitiesCr
1199669707381163200155163164
Current Assets
Current AssetsCr
947043434655728493101100
Non Current Assets
Non Current AssetsCr
25262627272691115626264
Total Assets
Total AssetsCr
1199669707381163200155163164

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-8-9-22-12-7-26-28-10
Investing Cash Flow
Investing Cash FlowCr
17300103381
Financing Cash Flow
Financing Cash FlowCr
0162210424-1010
Net Cash Flow
Net Cash FlowCr
00004-1-3000
Free Cash Flow
Free Cash FlowCr
-1-8-9-22-12-7-27-28-10
CFO To PAT
CFO To PAT%
-109.2-640.2-1,922.9106.3-122.21,140.0293.2688.0-149.3249.2
CFO To EBITDA
CFO To EBITDA%
426.5390.5394.7121.1-153.1756.686.24,719.7391.9200.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
129840811143237
Price To Earnings
Price To Earnings
9.17.317.00.00.00.00.00.01.80.0
Price To Sales
Price To Sales
1.60.02.61.51.04.46.4
Price To Book
Price To Book
0.20.10.10.10.00.10.20.10.30.4
EV To EBITDA
EV To EBITDA
-76.6-4.9-6.7-8.0-5.9-17.8-9.4-140.7-10.4-17.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
271.776.4195.949.5220.3218.7140.0
OPM
OPM%
-4.5-26.9-50.5-112.0-4.0-96.3-89.1
NPM
NPM%
17.7-33.6-33.5-33.0-27.1252.7-71.8
ROCE
ROCE%
1.92.61.2-2.3-0.5-1.2-1.5-0.814.1-2.8
ROE
ROE%
2.22.10.8-3.5-3.4-1.9-2.8-3.318.1-4.2
ROA
ROA%
1.11.30.7-2.9-2.6-1.3-1.5-1.912.0-2.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
MPDL Limited is an Indian real estate development and services firm primarily focused on the **National Capital Region (NCR)**, with a strategic concentration in **Delhi and Haryana**. The company is currently undergoing a structural transformation, transitioning from a traditional property developer into a diversified **Asset Management and Facility Services** provider. --- ### **Flagship Asset: M1 Tower, Faridabad** The company’s primary operational focus is the **M1 Tower**, a high-profile commercial development located in **Faridabad, Haryana**. This project serves as the central pillar of the company’s current revenue recognition and liquidity strategy. * **Project Composition:** A multi-storied commercial complex comprising premium **retail shops and office spaces**. * **Capacity Expansion:** In 2023, the company successfully secured regulatory approval to expand the total saleable area by **67.6%**, increasing the footprint from **124,476 sq. ft. to 208,609 sq. ft.** * **Development Status:** As of late 2025, the project is **complete in all respects**. Management is currently finalizing fire department approvals to secure the final **Occupancy Certificate (OC)**. * **Monetization Timeline:** Revenue is recognized via the **percentage of completion method**. Management targets a total sell-out of the remaining inventory across **FY 2025-26 and Calendar Year 2026**. --- ### **Strategic Pivot: Facility Management & Third-Party Services** In **April 2026**, MPDL Limited significantly broadened its operational mandate by amending its **Memorandum of Association (MOA)**. This strategic shift allows the company to move beyond internal asset management into the high-growth **Facility Management Services** sector. **New Service Verticals include:** * **Infrastructure Upkeep:** Comprehensive maintenance and repair of buildings, plants, and machinery. * **Utility Management:** Operation of electrical, mechanical, and civil engineering works, including parking lot management. * **Third-Party Contracting:** Providing housekeeping and allied maintenance services to external corporate and institutional clients. This diversification is designed to create a **recurring revenue stream** that is less cyclical than traditional real estate sales. --- ### **Corporate Restructuring & Associate Holdings** The company has recently rationalized its portfolio to focus on core assets, leading to a significant change in its relationship with former subsidiaries. | Entity Name | Current Relationship | Ownership Stake | Status Note | | :--- | :--- | :--- | :--- | | **Cambridge Construction (Delhi) Pvt Ltd (CCDPL)** | **Associate** | **48.98%** | Divested from **99.95%** in Sept 2023 | | **Genrise Global Staffing Pvt Ltd** | Former Subsidiary | - | Divested | | **CCDPL Shekhar Pvt Ltd** | Former Subsidiary | - | Divested | | **Cambridge Logistics & Trade Pvt Ltd** | Former Subsidiary | - | Divested | **Financial Impact of Associates:** For the fiscal year ended March 31, 2025, **CCDPL** reported a net loss of **₹82.26 Lakhs** on zero turnover. MPDL’s consolidated financials reflected a share of loss from this associate totaling **₹1.21 crore**. --- ### **Financial Profile & Capital Structure** MPDL maintains a lean operational model, supported by a small team of **12 employees** and a focus on liquidity for committed projects. **Consolidated Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Revenue from Operations** | **₹5.80 Crore** | **₹4.25 Crore** | | **Net Profit / (Loss)** | **(₹2.96 Crore)** | **₹21.45 Crore*** | | **Total Borrowings** | **₹51.87 Crore** | **₹41.46 Crore** | | **Total Equity** | **₹98.17 Crore** | **-** | | **Gearing Ratio** | **0.52** | **0.40** | *\*FY24 profit was driven by a one-time investment sale gain of **₹25.81 Crore**.* **Key Balance Sheet Components (as of March 31, 2025):** * **Investments:** **₹33.32 Crore** * **Trade Receivables:** **₹9.89 Crore** * **Cash & Equivalents:** **₹48.27 Lakhs** * **Shareholding:** **100%** of Promoter holdings and **96.95%** of total equity are in **dematerialized form**. --- ### **Risk Management Framework** The company operates under a structured framework overseen by an **Audit Committee** to mitigate the inherent volatility of the Indian real estate market. #### **1. Financial & Market Risks** * **Interest Rate Sensitivity:** With **₹51.87 Crore** in borrowings, the company is exposed to floating rates. A **50 bps** increase in interest rates is estimated to impact pre-tax profits by **₹25.94 Lakhs**. * **Credit Risk:** Managed through individual credit limits and rigorous monitoring. Concentration risk is currently classified as **Low**. * **Liquidity Risk:** Treasury functions restrict investments of surplus funds to **approved counterparties** with high credit ratings. #### **2. Sectoral & Operational Challenges** * **Regulatory Delays:** The absence of a **single-window clearance** system in India remains a primary risk, potentially leading to **time and cost escalations**. * **Execution Lag:** The industry’s heavy reliance on **manual labor** and **traditional building techniques** (vs. automation) poses a challenge to rapid scalability. * **Macroeconomic Factors:** Rising input costs (cement, steel) and shifting preferences toward **hybrid work models** may impact the long-term demand for commercial office space. --- ### **Market Outlook & Growth Drivers** MPDL is positioned to capitalize on the broader growth of the Indian real estate sector, which is projected to contribute **13% to the national GDP by 2025** and reach a market valuation of **US$ 1 trillion by 2030**. * **Urbanization:** Rapid urban migration in the NCR continues to drive demand for organized retail and commercial hubs like the **M1 Tower**. * **REIT Opportunity:** The company monitors the SEBI-approved **REIT (Real Estate Investment Trust)** platform, currently estimated at a **₹1.25 trillion** opportunity, as a potential future vehicle for asset monetization. * **Regulatory Compliance:** All operations are strictly governed by the **Real Estate (Regulation and Development) Act, 2016 (RERA)** and the **Haryana Apartment Ownership Act, 1983**, ensuring transparency for stakeholders.