Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Majestic Research Services & Solutions Ltd

MRSS·BSE

₹4.380.00%Mon, 27 Feb '23

Industry:Miscellaneous

Indices:

Majestic Research Services & Solutions Ltd

MRSS

BSE

₹4.38

0.00%

|Mon, 27 Feb '23

SOICxStockScans Reports

Industry

Miscellaneous

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹4Cr

Close Price

₹4.38

Industry

Miscellaneous

Price To Earnings

—

Price To Sales

—

Revenue

₹0Cr

Rev Gr TTM

Revenue Growth TTM

—

PAT Gr TTM

PAT Growth TTM

—

Quarterly Results

Consolidated

Standalone

Numbers

Percentage

Quarter	Mar 2017	Sep 2017	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Sep 2025	Mar 2026
Revenue RevenueCr	13	20	26	29	27	20	1	0	1	1	0	0
Growth YoY Revenue Growth YoY%	134.9	111.6	94.3	44.7	4.4	-30.7	-97.8	-100.0	-6.6
Expenses ExpensesCr	9	13	16	20	16	14	7	0	19	5	15	0
Operating Profit Operating ProfitCr	5	7	10	9	11	6	-7	0	-19	-4	-15	0
OPM OPM%	34.7	37.0	37.3	32.5	40.3	30.4	-1,077.0		-3,310.5	-831.4
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	1	1	1	1	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	1	3	2	2	1	2	1	0	0
PBT PBTCr	5	7	9	9	10	6	-7	0	-19	-4	-15	0
Tax TaxCr	2	2	2	2	3	1	-1	0	0	0	0	0
PAT PATCr	3	5	6	5	5	2	-8	-1	-21	-5	-15	0
Growth YoY PAT Growth YoY%	160.2	166.9	119.4	17.1	-20.6	-58.3	-258.0	-163.2	-161.7	-258.3
NPM NPM%	21.8	22.5	24.7	18.2	18.7	10.9	-1,326.2		-3,714.0	-976.5
EPS EPS₹	2.9	2.3	6.4	5.3	5.1	2.2	-8.1	-1.4	-21.1	-5.0	0.0	0.0

Quarter	Mar 2017	Sep 2017	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Sep 2025	Mar 2026
Revenue RevenueCr	13	20	26	29	27	20	1	0	1	1	0	0
Growth YoY Revenue Growth YoY%	134.9	111.6	94.3	44.7	4.4	-30.7	-97.8	-100.0	-6.6
Expenses ExpensesCr	9	13	16	20	16	14	7	0	19	5	15	0
Operating Profit Operating ProfitCr	5	7	10	9	11	6	-7	0	-19	-4	-15	0
OPM OPM%	34.7	37.0	37.3	32.5	40.3	30.4	-1,077.0		-3,310.5	-831.4
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	1	1	1	1	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	1	3	2	2	1	2	1	0	0
PBT PBTCr	5	7	9	9	10	6	-7	0	-19	-4	-15	0
Tax TaxCr	2	2	2	2	3	1	-1	0	0	0	0	0
PAT PATCr	3	5	6	5	5	2	-8	-1	-21	-5	-15	0
Growth YoY PAT Growth YoY%	160.2	166.9	119.4	17.1	-20.6	-58.3	-258.0	-163.2	-161.7	-258.3
NPM NPM%	21.8	22.5	24.7	18.2	18.7	10.9	-1,326.2		-3,714.0	-976.5
EPS EPS₹	2.9	2.3	6.4	5.3	5.1	2.2	-8.1	-1.4	-21.1	-5.0	0.0	0.0

Profit & Loss

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	0	2	6	11	23	46	56	21	1	0	0	0
Growth Revenue Growth%		371.6	143.7	102.1	106.0	101.5	21.9	-63.2	-97.2
Expenses ExpensesCr	0	2	4	8	15	29	36	21	21	0	0	0
Operating Profit Operating ProfitCr	0	0	1	3	7	17	20	0	-20	0	0	0
OPM OPM%	4.3	10.6	20.8	26.9	32.5	37.2	36.3	-2.2	-3,538.4
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	1	1	1	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	1	4	5	2	0	0	0
PBT PBTCr	0	0	1	3	7	16	15	-6	-23	0	0	-15
Tax TaxCr	0	0	0	1	2	5	4	0	0	0	0	0
PAT PATCr	0	0	1	2	5	11	10	-6	-23	0	0	-15
Growth PAT Growth%		851.9	297.7	256.5	143.7	136.6	-5.1	-156.7	-282.6		38.9	-13,972.7
NPM NPM%	2.9	5.9	9.7	17.1	20.2	23.7	18.5	-28.5	-3,941.3
EPS EPS₹	3.4	1.7	1.8	2.5	4.6	10.9	10.4	-5.9	-22.5

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2024	Mar 2025	Mar 2026
Revenue RevenueCr	0	2	6	11	23	46	56	21	1	0	0	0
Growth Revenue Growth%		371.6	143.7	102.1	106.0	101.5	21.9	-63.2	-97.2
Expenses ExpensesCr	0	2	4	8	15	29	36	21	21	0	0	0
Operating Profit Operating ProfitCr	0	0	1	3	7	17	20	0	-20	0	0	0
OPM OPM%	4.3	10.6	20.8	26.9	32.5	37.2	36.3	-2.2	-3,538.4
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	1	1	1	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	1	4	5	2	0	0	0
PBT PBTCr	0	0	1	3	7	16	15	-6	-23	0	0	-15
Tax TaxCr	0	0	0	1	2	5	4	0	0	0	0	0
PAT PATCr	0	0	1	2	5	11	10	-6	-23	0	0	-15
Growth PAT Growth%		851.9	297.7	256.5	143.7	136.6	-5.1	-156.7	-282.6		38.9	-13,972.7
NPM NPM%	2.9	5.9	9.7	17.1	20.2	23.7	18.5	-28.5	-3,941.3
EPS EPS₹	3.4	1.7	1.8	2.5	4.6	10.9	10.4	-5.9	-22.5

Balance Sheet

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital Equity CapitalCr	1	3	3	4	5	10	10	10	10
Reserves ReservesCr	0	0	1	3	15	21	32	26	3
Current Liabilities Current LiabilitiesCr	0	1	2	3	5	14	20	23	23
Non Current Liabilities Non Current LiabilitiesCr	0	0	0	0	0	7	6	8	8
Total Liabilities Total LiabilitiesCr	1	4	6	9	25	53	68	67	44
Current Assets Current AssetsCr	1	4	5	9	24	44	51	54	34
Non Current Assets Non Current AssetsCr	0	0	0	0	1	9	17	13	10
Total Assets Total AssetsCr	1	4	6	9	25	53	68	67	44

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital Equity CapitalCr	1	3	3	4	5	10	10	10	10
Reserves ReservesCr	0	0	1	3	15	21	32	26	3
Current Liabilities Current LiabilitiesCr	0	1	2	3	5	14	20	23	23
Non Current Liabilities Non Current LiabilitiesCr	0	0	0	0	0	7	6	8	8
Total Liabilities Total LiabilitiesCr	1	4	6	9	25	53	68	67	44
Current Assets Current AssetsCr	1	4	5	9	24	44	51	54	34
Non Current Assets Non Current AssetsCr	0	0	0	0	1	9	17	13	10
Total Assets Total AssetsCr	1	4	6	9	25	53	68	67	44

Cash Flow

Consolidated

Standalone

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-1	-2	-1	1	4	15	-9	-6	0	0	12
Investing Cash Flow Investing Cash FlowCr	0	0	0	0	0	-9	-12	0	0	0	3
Financing Cash Flow Financing Cash FlowCr	1	2	1	0	8	8	-2	5	0	0	-17
Net Cash Flow Net Cash FlowCr	0	0	0	1	12	13	-23	0	0	0	-2
Free Cash Flow Free Cash FlowCr	-1	-2	-1	1	3	8	-21	-5	0
CFO To PAT CFO To PAT%	-5,254.4	-1,660.4	-138.2	40.6	87.1	132.4	-86.2	93.2	-0.3	54.5	-75.8
CFO To EBITDA CFO To EBITDA%	-3,558.3	-929.0	-64.2	25.8	54.0	84.5	-43.9	1,194.4	-0.3	33.3	-4,192.9

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	-1	-2	-1	1	4	15	-9	-6	0	0	12
Investing Cash Flow Investing Cash FlowCr	0	0	0	0	0	-9	-12	0	0	0	3
Financing Cash Flow Financing Cash FlowCr	1	2	1	0	8	8	-2	5	0	0	-17
Net Cash Flow Net Cash FlowCr	0	0	0	1	12	13	-23	0	0	0	-2
Free Cash Flow Free Cash FlowCr	-1	-2	-1	1	3	8	-21	-5	0
CFO To PAT CFO To PAT%	-5,254.4	-1,660.4	-138.2	40.6	87.1	132.4	-86.2	93.2	-0.3	54.5	-75.8
CFO To EBITDA CFO To EBITDA%	-3,558.3	-929.0	-64.2	25.8	54.0	84.5	-43.9	1,194.4	-0.3	33.3	-4,192.9

Ratios

Consolidated

Standalone

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				29	98	213				4
Price To Earnings Price To Earnings				15.4	21.1	19.5	3.5
Price To Sales Price To Sales				2.6	4.3	4.6
Price To Book Price To Book				4.4	4.8	6.8	0.9	0.2	0.5	-1.8
EV To EBITDA EV To EBITDA				9.8	11.5	11.5
Profitability Ratios Profitability Ratios
GPM GPM%	59.5	63.8	81.0	59.2	52.4	48.7	44.5	37.0	78.5
OPM OPM%	4.3	10.6	20.8	26.9	32.5	37.2	36.3	-2.2	-3,538.4
NPM NPM%	2.9	5.9	9.7	17.1	20.2	23.7	18.5	-28.5	-3,941.3
ROCE ROCE%	2.7	6.2	17.7	39.9	35.4	40.5	32.1	-10.8	-85.8
ROE ROE%	1.9	4.3	14.5	28.4	22.9	35.0	24.9	-16.5	-170.6
ROA ROA%	1.6	3.2	9.7	20.1	18.7	20.6	15.3	-8.8	-50.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				29	98	213				4
Price To Earnings Price To Earnings				15.4	21.1	19.5	3.5
Price To Sales Price To Sales				2.6	4.3	4.6
Price To Book Price To Book				4.4	4.8	6.8	0.9	0.2	0.5	-1.8
EV To EBITDA EV To EBITDA				9.8	11.5	11.5
Profitability Ratios Profitability Ratios
GPM GPM%	59.5	63.8	81.0	59.2	52.4	48.7	44.5	37.0	78.5
OPM OPM%	4.3	10.6	20.8	26.9	32.5	37.2	36.3	-2.2	-3,538.4
NPM NPM%	2.9	5.9	9.7	17.1	20.2	23.7	18.5	-28.5	-3,941.3
ROCE ROCE%	2.7	6.2	17.7	39.9	35.4	40.5	32.1	-10.8	-85.8
ROE ROE%	1.9	4.3	14.5	28.4	22.9	35.0	24.9	-16.5	-170.6
ROA ROA%	1.6	3.2	9.7	20.1	18.7	20.6	15.3	-8.8	-50.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Documents — Majestic Research Services & Solutions Ltd

Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/m7vpn5f7xsk69dgv9lbllsnw.pdf
Q2 FY2022 Quarterly Result (Sep 2021, PDF): https://www.stockscans.in/document/fhdg1jnd743kmq8dtveuub2j.pdf
Q1 FY2022 Quarterly Result (Jun 2021, PDF): https://www.stockscans.in/document/d6r6qa9v63lkiukl9uent9up.pdf
Q4 FY2021 Quarterly Result (Mar 2021, PDF): https://www.stockscans.in/document/qq39motami1pa6v93nrvpsz6.pdf
Q3 FY2021 Quarterly Result (Dec 2020, PDF): https://www.stockscans.in/document/1uvq2lcbbcx9h26hz63d1cz2.pdf
FY2021 Annual Report (PDF): https://www.stockscans.in/document/axy32p2bem4pp9zdcc075x8z.pdf
FY2020 Annual Report (PDF): https://www.stockscans.in/document/bt5m7w3pmgtikls2aslcf3he.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies