| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 61 | 25 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 10 | 59 | 23 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | |
OPM OPM% | -141.7 | 4.9 | 15.4 | 3.0 | 5.7 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -1,100.0 | -1,450.0 | -1,700.0 | -3,475.0 | 58.3 | 83.9 | -27.8 | 101.4 | 2,680.0 | 2,400.0 | 556.5 | |
NPM NPM% | -150.0 | 4.9 | 10.4 | 1.9 | 4.2 | |||||||
| -0.1 | 0.0 | -0.4 | -0.3 | -2.0 | -0.1 | -0.1 | -0.3 | 0.0 | 1.9 | 0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 61 | 25 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 10 | 59 | 23 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | |
OPM OPM% | -141.7 | 4.9 | 15.4 | 3.0 | 5.7 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -1,100.0 | -1,450.0 | -1,700.0 | -3,475.0 | 58.3 | 83.9 | -27.8 | 101.4 | 2,680.0 | 2,400.0 | 556.5 | |
NPM NPM% | -150.0 | 4.9 | 10.4 | 1.9 | 4.2 | |||||||
| -0.1 | 0.0 | -0.4 | -0.3 | -2.0 | -0.1 | -0.1 | -0.3 | 0.0 | 1.9 | 0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 99 |
Growth Revenue Growth% | -94.9 | -100.0 | ||||||||||
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 70 | 94 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 3 | 5 | |
OPM OPM% | -16,149.0 | 4.7 | 5.2 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 3 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 2 | 4 |
Growth PAT Growth% | 72.5 | -31.5 | -8.0 | 29.8 | 8.6 | 89.8 | 222.6 | -777.8 | -124.3 | 335.3 | 85.6 | 299.4 |
NPM NPM% | -11,282.5 | 3.0 | 3.6 | |||||||||
| 0.0 | -0.6 | -0.6 | -0.4 | -0.4 | 0.0 | 0.1 | -0.3 | -0.7 | 1.7 | 0.3 | 2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 99 |
Growth Revenue Growth% | -94.9 | -100.0 | ||||||||||
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 70 | 94 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 3 | 5 | |
OPM OPM% | -16,149.0 | 4.7 | 5.2 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 3 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 2 | 4 |
Growth PAT Growth% | 72.5 | -31.5 | -8.0 | 29.8 | 8.6 | 89.8 | 222.6 | -777.8 | -124.3 | 335.3 | 85.6 | 299.4 |
NPM NPM% | -11,282.5 | 3.0 | 3.6 | |||||||||
| 0.0 | -0.6 | -0.6 | -0.4 | -0.4 | 0.0 | 0.1 | -0.3 | -0.7 | 1.7 | 0.3 | 2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 68 |
Reserves ReservesCr | 9 | 9 | 8 | -2 | -2 | -2 | -2 | -2 | -3 | -1 | 22 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | |
| 19 | 18 | 17 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 95 | |
| 12 | 11 | 11 | 2 | 2 | 2 | 3 | 3 | 1 | 3 | 92 | |
| 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 3 | |
| 19 | 18 | 17 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 95 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 68 |
Reserves ReservesCr | 9 | 9 | 8 | -2 | -2 | -2 | -2 | -2 | -3 | -1 | 22 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | |
| 19 | 18 | 17 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 95 | |
| 12 | 11 | 11 | 2 | 2 | 2 | 3 | 3 | 1 | 3 | 92 | |
| 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 3 | |
| 19 | 18 | 17 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 95 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -86 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
CFO To PAT CFO To PAT% | 156.1 | 119.3 | 51.8 | 108.2 | -5.5 | -3.7 | 13.3 | 0.3 | 11.8 | -211.3 | -3,849.1 |
CFO To EBITDA CFO To EBITDA% | 109.1 | 73.8 | 59.0 | 100.6 | -4.5 | -0.4 | -1.1 | 0.2 | 10.5 | 162.1 | -2,456.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -86 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 3 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
CFO To PAT CFO To PAT% | 156.1 | 119.3 | 51.8 | 108.2 | -5.5 | -3.7 | 13.3 | 0.3 | 11.8 | -211.3 | -3,849.1 |
CFO To EBITDA CFO To EBITDA% | 109.1 | 73.8 | 59.0 | 100.6 | -4.5 | -0.4 | -1.1 | 0.2 | 10.5 | 162.1 | -2,456.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 2 | 1 | 6 | 673 | 456 | |||||
Price To Earnings Price To Earnings | 5.3 | 301.2 | 26.5 | |||||||||
Price To Sales Price To Sales | 9.1 | 4.6 | ||||||||||
Price To Book Price To Book | 0.2 | 0.2 | 1.3 | 1.5 | 4.7 | 7.9 | 4.5 | |||||
EV To EBITDA EV To EBITDA | -2.9 | -3.5 | -3.0 | -2.9 | -4.1 | 193.0 | 92.2 | |||||
GPM GPM% | -136.9 | 6.5 | 6.5 | |||||||||
OPM OPM% | -16,149.0 | 4.7 | 5.2 | |||||||||
NPM NPM% | -11,282.5 | 3.0 | 3.6 | |||||||||
ROCE ROCE% | -2.0 | -2.5 | -2.9 | -5.4 | -5.2 | -0.5 | 0.7 | -4.6 | -9.7 | 21.3 | 3.9 | 3.9 |
ROE ROE% | -1.9 | -2.5 | -2.9 | -5.4 | -5.2 | -0.5 | 0.7 | -4.6 | -11.5 | 21.3 | 2.5 | 2.5 |
ROA ROA% | -1.5 | -2.2 | -2.5 | -3.8 | -3.5 | -0.3 | 0.4 | -2.9 | -7.5 | 20.9 | 2.3 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 2 | 1 | 6 | 673 | 456 | |||||
Price To Earnings Price To Earnings | 5.3 | 301.2 | 26.5 | |||||||||
Price To Sales Price To Sales | 9.1 | 4.6 | ||||||||||
Price To Book Price To Book | 0.2 | 0.2 | 1.3 | 1.5 | 4.7 | 7.9 | 4.5 | |||||
EV To EBITDA EV To EBITDA | -2.9 | -3.5 | -3.0 | -2.9 | -4.1 | 193.0 | 92.2 | |||||
GPM GPM% | -136.9 | 6.5 | 6.5 | |||||||||
OPM OPM% | -16,149.0 | 4.7 | 5.2 | |||||||||
NPM NPM% | -11,282.5 | 3.0 | 3.6 | |||||||||
ROCE ROCE% | -2.0 | -2.5 | -2.9 | -5.4 | -5.2 | -0.5 | 0.7 | -4.6 | -9.7 | 21.3 | 3.9 | 3.9 |
ROE ROE% | -1.9 | -2.5 | -2.9 | -5.4 | -5.2 | -0.5 | 0.7 | -4.6 | -11.5 | 21.3 | 2.5 | 2.5 |
ROA ROA% | -1.5 | -2.2 | -2.5 | -3.8 | -3.5 | -0.3 | 0.4 | -2.9 | -7.5 | 20.9 | 2.3 | 2.3 |
Documents — Mardia Samyoung Capillary Tubes Company Ltd