


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 51 | 103 | 73 | |
Growth YoY Revenue Growth YoY% | 44.4 | ||
| 36 | 67 | 51 | |
| 15 | 36 | 22 | |
OPM OPM% | 29.7 | 34.8 | 29.9 |
| 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 15 | 36 | 23 |
| 3 | 9 | 4 | |
| 10 | 25 | 14 | |
Growth YoY PAT Growth YoY% | 48.3 | ||
NPM NPM% | 19.0 | 24.4 | 19.5 |
| 0.0 | 0.0 | 10.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 43 | 72 | 139 | 154 | 177 |
Growth Revenue Growth% | 65.0 | 94.6 | 10.5 | 14.6 | |
| 38 | 60 | 97 | 103 | 119 | |
| 6 | 12 | 43 | 51 | 58 | |
OPM OPM% | 13.2 | 16.3 | 30.7 | 33.1 | 32.8 |
| 2 | 1 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 4 | 4 |
PBT PBTCr | 6 | 11 | 41 | 47 | 58 |
| 2 | 2 | 11 | 12 | 13 | |
PAT PATCr | 4 | 9 | 30 | 35 | 39 |
Growth PAT Growth% | 95.8 | 249.4 | 16.1 | 13.4 | |
NPM NPM% | 10.1 | 12.0 | 21.5 | 22.6 | 22.4 |
| 4.2 | 8.3 | 28.8 | 33.5 | 10.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 |
Reserves ReservesCr | 35 | 44 | 74 | 98 |
| 8 | 15 | 17 | 26 | |
| 2 | 5 | 11 | 13 | |
| 46 | 65 | 102 | 148 | |
| 14 | 19 | 28 | 48 | |
| 32 | 46 | 74 | 101 | |
| 46 | 65 | 102 | 148 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 7 | 5 | 35 | 24 | |
| -4 | -12 | -29 | -29 | |
| -1 | 5 | 4 | 0 | |
Net Cash Flow Net Cash FlowCr | 2 | -1 | 9 | -5 |
Free Cash Flow Free Cash FlowCr | 3 | -1 | 17 | 9 |
CFO To PAT CFO To PAT% | 158.5 | 60.2 | 115.1 | 68.6 |
CFO To EBITDA CFO To EBITDA% | 121.7 | 44.3 | 80.7 | 46.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.2 | 0.5 | 0.1 | 0.2 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 13.2 | 16.3 | 30.7 | 33.1 |
NPM NPM% | 10.1 | 12.0 | 21.5 | 22.6 |
ROCE ROCE% | 17.1 | 22.2 | 48.5 | 39.6 |
ROE ROE% | 12.4 | 19.5 | 40.6 | 32.0 |
ROA ROA% | 9.5 | 13.3 | 29.4 | 23.5 |