| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 52 | 21 | 32 | 22 | 27 | 22 | 49 | 18 | 96 | 16 | 62 | |
Growth YoY Revenue Growth YoY% | 25.1 | 148.4 | 35.3 | 39.0 | 41.5 | -47.7 | 1.1 | 52.6 | -16.6 | 251.9 | -26.6 | 25.8 |
| 11 | 45 | 17 | 27 | 18 | 25 | 16 | 43 | 14 | 83 | 13 | 56 | |
| 5 | 7 | 4 | 6 | 4 | 3 | 6 | 6 | 4 | 13 | 3 | 6 | |
OPM OPM% | 29.5 | 14.2 | 18.3 | 17.6 | 16.5 | 10.2 | 27.2 | 12.2 | 22.3 | 13.8 | 19.2 | 9.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 4 | 6 | 2 | 4 | 2 | 2 | 5 | 4 | 3 | 9 | 2 | 4 |
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | |
| 3 | 5 | 2 | 4 | 2 | 1 | 3 | 4 | 2 | 7 | 1 | 4 | |
Growth YoY PAT Growth YoY% | 81.4 | 63.4 | -50.0 | 35.7 | -43.8 | -74.2 | 56.8 | 1.3 | 9.2 | 415.6 | -62.6 | 2.1 |
NPM NPM% | 18.8 | 10.0 | 10.3 | 11.9 | 7.5 | 4.9 | 16.0 | 7.9 | 9.8 | 7.2 | 8.1 | 6.4 |
| 2.7 | 4.8 | 2.0 | 3.5 | 1.5 | 1.2 | 3.1 | 3.5 | 1.6 | 6.3 | 1.2 | 3.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 52 | 21 | 32 | 22 | 27 | 22 | 49 | 18 | 96 | 16 | 62 | |
Growth YoY Revenue Growth YoY% | 25.1 | 148.4 | 35.3 | 39.0 | 41.5 | -47.7 | 1.1 | 52.6 | -16.6 | 251.9 | -26.6 | 25.8 |
| 11 | 45 | 17 | 27 | 18 | 25 | 16 | 43 | 14 | 83 | 13 | 56 | |
| 5 | 7 | 4 | 6 | 4 | 3 | 6 | 6 | 4 | 13 | 3 | 6 | |
OPM OPM% | 29.5 | 14.2 | 18.3 | 17.6 | 16.5 | 10.2 | 27.2 | 12.2 | 22.3 | 13.8 | 19.2 | 9.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 4 | 6 | 2 | 4 | 2 | 2 | 5 | 4 | 3 | 9 | 2 | 4 |
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | |
| 3 | 5 | 2 | 4 | 2 | 1 | 3 | 4 | 2 | 7 | 1 | 4 | |
Growth YoY PAT Growth YoY% | 81.4 | 63.4 | -50.0 | 35.7 | -43.8 | -74.2 | 56.8 | 1.3 | 9.2 | 415.6 | -62.6 | 2.1 |
NPM NPM% | 18.8 | 10.0 | 10.3 | 11.9 | 7.5 | 4.9 | 16.0 | 7.9 | 9.8 | 7.2 | 8.1 | 6.4 |
| 2.7 | 4.8 | 2.0 | 3.5 | 1.5 | 1.2 | 3.1 | 3.5 | 1.6 | 6.3 | 1.2 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 30 | 30 | 32 | 40 | 41 | 41 | 65 | 112 | 103 | 112 | 192 |
Growth Revenue Growth% | 59.9 | 24.9 | 0.6 | 6.2 | 25.0 | 2.2 | -0.8 | 60.0 | 71.9 | -8.2 | 8.8 | 60.2 |
| 21 | 26 | 26 | 28 | 35 | 32 | 33 | 49 | 92 | 85 | 96 | 166 | |
| 3 | 4 | 5 | 5 | 6 | 9 | 8 | 16 | 21 | 18 | 16 | 26 | |
OPM OPM% | 12.1 | 14.2 | 15.6 | 14.6 | 13.7 | 21.5 | 20.2 | 24.5 | 18.3 | 17.4 | 14.6 | 13.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 6 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
PBT PBTCr | 2 | 3 | 4 | 4 | 4 | 7 | 6 | 13 | 16 | 12 | 10 | 17 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | |
PAT PATCr | 2 | 3 | 3 | 3 | 4 | 6 | 5 | 11 | 13 | 10 | 8 | 14 |
Growth PAT Growth% | 88.3 | 43.4 | 7.3 | 0.9 | 11.8 | 63.8 | -15.8 | 114.3 | 19.1 | -22.0 | -19.8 | 35.6 |
NPM NPM% | 8.9 | 10.3 | 10.9 | 10.4 | 9.3 | 14.9 | 12.7 | 16.9 | 11.7 | 10.0 | 7.3 | 7.3 |
| 2.8 | 3.0 | 3.0 | 3.0 | 3.4 | 5.6 | 4.7 | 10.1 | 12.0 | 9.4 | 7.5 | 12.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 30 | 30 | 32 | 40 | 41 | 41 | 65 | 112 | 103 | 112 | 192 |
Growth Revenue Growth% | 59.9 | 24.9 | 0.6 | 6.2 | 25.0 | 2.2 | -0.8 | 60.0 | 71.9 | -8.2 | 8.8 | 60.2 |
| 21 | 26 | 26 | 28 | 35 | 32 | 33 | 49 | 92 | 85 | 96 | 166 | |
| 3 | 4 | 5 | 5 | 6 | 9 | 8 | 16 | 21 | 18 | 16 | 26 | |
OPM OPM% | 12.1 | 14.2 | 15.6 | 14.6 | 13.7 | 21.5 | 20.2 | 24.5 | 18.3 | 17.4 | 14.6 | 13.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 6 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
PBT PBTCr | 2 | 3 | 4 | 4 | 4 | 7 | 6 | 13 | 16 | 12 | 10 | 17 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | |
PAT PATCr | 2 | 3 | 3 | 3 | 4 | 6 | 5 | 11 | 13 | 10 | 8 | 14 |
Growth PAT Growth% | 88.3 | 43.4 | 7.3 | 0.9 | 11.8 | 63.8 | -15.8 | 114.3 | 19.1 | -22.0 | -19.8 | 35.6 |
NPM NPM% | 8.9 | 10.3 | 10.9 | 10.4 | 9.3 | 14.9 | 12.7 | 16.9 | 11.7 | 10.0 | 7.3 | 7.3 |
| 2.8 | 3.0 | 3.0 | 3.0 | 3.4 | 5.6 | 4.7 | 10.1 | 12.0 | 9.4 | 7.5 | 12.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 5 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 8 | 18 | 16 | 19 | 23 | 29 | 34 | 46 | 59 | 69 | 78 |
| 7 | 6 | 8 | 8 | 11 | 9 | 15 | 16 | 43 | 57 | 53 | |
| 0 | 0 | 0 | 0 | 3 | 5 | 7 | 6 | 21 | 23 | 20 | |
| 19 | 30 | 35 | 38 | 48 | 54 | 67 | 78 | 135 | 161 | 164 | |
| 16 | 27 | 24 | 23 | 23 | 26 | 34 | 44 | 71 | 89 | 100 | |
| 3 | 3 | 11 | 15 | 25 | 28 | 34 | 34 | 64 | 72 | 64 | |
| 19 | 30 | 35 | 38 | 48 | 54 | 67 | 78 | 135 | 161 | 164 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 5 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 8 | 18 | 16 | 19 | 23 | 29 | 34 | 46 | 59 | 69 | 78 |
| 7 | 6 | 8 | 8 | 11 | 9 | 15 | 16 | 43 | 57 | 53 | |
| 0 | 0 | 0 | 0 | 3 | 5 | 7 | 6 | 21 | 23 | 20 | |
| 19 | 30 | 35 | 38 | 48 | 54 | 67 | 78 | 135 | 161 | 164 | |
| 16 | 27 | 24 | 23 | 23 | 26 | 34 | 44 | 71 | 89 | 100 | |
| 3 | 3 | 11 | 15 | 25 | 28 | 34 | 34 | 64 | 72 | 64 | |
| 19 | 30 | 35 | 38 | 48 | 54 | 67 | 78 | 135 | 161 | 164 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -4 | 5 | 5 | 7 | 8 | -2 | 5 | -1 | 0 | 14 | |
| -3 | -3 | -7 | -4 | -8 | -7 | -3 | -2 | -32 | -9 | 6 | |
| 8 | 7 | 0 | 0 | 1 | 0 | 7 | -2 | 36 | 4 | -20 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -2 | 0 | -1 | 0 | 2 | 1 | 3 | -6 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -5 | -4 | 0 | -4 | 4 | -8 | 3 | -32 | -9 | |
CFO To PAT CFO To PAT% | -151.5 | -139.2 | 136.4 | 135.8 | 175.8 | 126.0 | -30.3 | 44.8 | -5.1 | -0.8 | 166.7 |
CFO To EBITDA CFO To EBITDA% | -111.5 | -100.8 | 95.7 | 96.6 | 119.7 | 87.2 | -19.0 | 30.9 | -3.3 | -0.4 | 84.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -4 | 5 | 5 | 7 | 8 | -2 | 5 | -1 | 0 | 14 | |
| -3 | -3 | -7 | -4 | -8 | -7 | -3 | -2 | -32 | -9 | 6 | |
| 8 | 7 | 0 | 0 | 1 | 0 | 7 | -2 | 36 | 4 | -20 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -2 | 0 | -1 | 0 | 2 | 1 | 3 | -6 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -5 | -4 | 0 | -4 | 4 | -8 | 3 | -32 | -9 | |
CFO To PAT CFO To PAT% | -151.5 | -139.2 | 136.4 | 135.8 | 175.8 | 126.0 | -30.3 | 44.8 | -5.1 | -0.8 | 166.7 |
CFO To EBITDA CFO To EBITDA% | -111.5 | -100.8 | 95.7 | 96.6 | 119.7 | 87.2 | -19.0 | 30.9 | -3.3 | -0.4 | 84.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 31 | 84 | 115 | 62 | 60 | 77 | 94 | 178 | 279 | 179 | 121 | 153 |
Price To Earnings Price To Earnings | 14.9 | 28.0 | 34.6 | 18.6 | 16.1 | 12.5 | 18.2 | 16.1 | 21.2 | 17.4 | 14.8 | 10.9 |
Price To Sales Price To Sales | 1.3 | 2.8 | 3.8 | 1.9 | 1.5 | 1.9 | 2.3 | 2.7 | 2.5 | 1.7 | 1.1 | 0.8 |
Price To Book Price To Book | 2.4 | 3.6 | 4.3 | 2.1 | 1.8 | 1.9 | 2.1 | 3.1 | 4.0 | 2.2 | 1.4 | 1.7 |
EV To EBITDA EV To EBITDA | 11.7 | 20.1 | 25.4 | 14.3 | 12.3 | 9.7 | 13.2 | 12.0 | 16.0 | 13.5 | 10.3 | 7.5 |
GPM GPM% | 25.6 | 27.7 | 31.0 | 29.8 | 27.1 | 33.8 | 34.3 | 38.9 | 28.3 | 28.2 | ||
OPM OPM% | 12.1 | 14.2 | 15.6 | 14.6 | 13.7 | 21.5 | 20.2 | 24.5 | 18.3 | 17.4 | 14.6 | 13.6 |
NPM NPM% | 8.9 | 10.3 | 10.9 | 10.4 | 9.3 | 14.9 | 12.7 | 16.9 | 11.7 | 10.0 | 7.3 | 7.3 |
ROCE ROCE% | 14.8 | 13.8 | 13.3 | 11.9 | 12.4 | 16.2 | 11.7 | 20.1 | 15.0 | 11.6 | 10.4 | 10.4 |
ROE ROE% | 17.1 | 13.2 | 12.4 | 11.1 | 11.1 | 15.3 | 11.4 | 19.6 | 18.9 | 12.9 | 9.3 | 9.3 |
ROA ROA% | 11.1 | 10.3 | 9.5 | 8.8 | 7.8 | 11.4 | 7.7 | 14.2 | 9.7 | 6.4 | 5.0 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 31 | 84 | 115 | 62 | 60 | 77 | 94 | 178 | 279 | 179 | 121 | 153 |
Price To Earnings Price To Earnings | 14.9 | 28.0 | 34.6 | 18.6 | 16.1 | 12.5 | 18.2 | 16.1 | 21.2 | 17.4 | 14.8 | 10.9 |
Price To Sales Price To Sales | 1.3 | 2.8 | 3.8 | 1.9 | 1.5 | 1.9 | 2.3 | 2.7 | 2.5 | 1.7 | 1.1 | 0.8 |
Price To Book Price To Book | 2.4 | 3.6 | 4.3 | 2.1 | 1.8 | 1.9 | 2.1 | 3.1 | 4.0 | 2.2 | 1.4 | 1.7 |
EV To EBITDA EV To EBITDA | 11.7 | 20.1 | 25.4 | 14.3 | 12.3 | 9.7 | 13.2 | 12.0 | 16.0 | 13.5 | 10.3 | 7.5 |
GPM GPM% | 25.6 | 27.7 | 31.0 | 29.8 | 27.1 | 33.8 | 34.3 | 38.9 | 28.3 | 28.2 | ||
OPM OPM% | 12.1 | 14.2 | 15.6 | 14.6 | 13.7 | 21.5 | 20.2 | 24.5 | 18.3 | 17.4 | 14.6 | 13.6 |
NPM NPM% | 8.9 | 10.3 | 10.9 | 10.4 | 9.3 | 14.9 | 12.7 | 16.9 | 11.7 | 10.0 | 7.3 | 7.3 |
ROCE ROCE% | 14.8 | 13.8 | 13.3 | 11.9 | 12.4 | 16.2 | 11.7 | 20.1 | 15.0 | 11.6 | 10.4 | 10.4 |
ROE ROE% | 17.1 | 13.2 | 12.4 | 11.1 | 11.1 | 15.3 | 11.4 | 19.6 | 18.9 | 12.9 | 9.3 | 9.3 |
ROA ROA% | 11.1 | 10.3 | 9.5 | 8.8 | 7.8 | 11.4 | 7.7 | 14.2 | 9.7 | 6.4 | 5.0 | 5.0 |
Documents — Mangalam Seeds Ltd