| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 1 | 1 | 4 | 1 | 0 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -67.5 | 9.4 | -80.0 | -100.0 | 337.0 | -42.9 | 42,000.0 | -69.5 | 65.0 | -76.7 | -15.1 | |
| 1 | 2 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | |
| -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | |
OPM OPM% | -263.0 | -24.3 | -12,600.0 | -13.6 | -3.8 | 9.7 | -92.5 | -163.9 | 29.6 | -27.6 | -151.1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -244.0 | -453.3 | -41.4 | -16.7 | 53.5 | 45.3 | 100.8 | -11.1 | -105.0 | 165.5 | -4,800.0 | -17.1 |
NPM NPM% | -318.5 | -37.9 | -12,300.0 | -33.9 | -36.3 | 0.2 | -132.1 | -227.8 | 14.4 | -48.0 | -182.2 | |
| -0.3 | -0.2 | -0.4 | -0.2 | -0.1 | -0.1 | 0.0 | -0.2 | -0.3 | 0.1 | -0.1 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 1 | 1 | 4 | 1 | 0 | 1 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -67.5 | 9.4 | -80.0 | -100.0 | 337.0 | -42.9 | 42,000.0 | -69.5 | 65.0 | -76.7 | -15.1 | |
| 1 | 2 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | |
| -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | |
OPM OPM% | -263.0 | -24.3 | -12,600.0 | -13.6 | -3.8 | 9.7 | -92.5 | -163.9 | 29.6 | -27.6 | -151.1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -244.0 | -453.3 | -41.4 | -16.7 | 53.5 | 45.3 | 100.8 | -11.1 | -105.0 | 165.5 | -4,800.0 | -17.1 |
NPM NPM% | -318.5 | -37.9 | -12,300.0 | -33.9 | -36.3 | 0.2 | -132.1 | -227.8 | 14.4 | -48.0 | -182.2 | |
| -0.3 | -0.2 | -0.4 | -0.2 | -0.1 | -0.1 | 0.0 | -0.2 | -0.3 | 0.1 | -0.1 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 13 | 14 | 9 | 4 | 4 | 1 | 2 | 3 | 6 | 3 | 3 |
Growth Revenue Growth% | 2.9 | 52.6 | 6.0 | -39.3 | -52.4 | -0.9 | -75.2 | 114.5 | 33.0 | 114.1 | -48.5 | -53.7 |
| 7 | 12 | 13 | 8 | 10 | 3 | 3 | 3 | 6 | 7 | 4 | 4 | |
| 2 | 2 | 1 | 1 | -5 | 1 | -2 | -1 | -3 | 0 | -1 | -1 | |
OPM OPM% | 19.4 | 12.1 | 9.8 | 13.3 | -132.0 | 22.1 | -172.8 | -34.0 | -93.2 | -4.8 | -29.8 | -37.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 0 | 0 | 0 | -6 | 0 | -2 | -1 | -3 | -2 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 0 | 0 | -6 | 0 | -2 | -1 | -3 | -1 | -2 | -2 |
Growth PAT Growth% | -11.8 | -87.3 | 397.2 | -92.5 | -18,083.3 | 101.2 | -2,851.9 | 33.0 | -128.9 | 58.5 | -37.4 | -39.1 |
NPM NPM% | 8.2 | 0.7 | 3.2 | 0.4 | -150.6 | 1.8 | -202.8 | -63.4 | -109.0 | -21.1 | -56.4 | -61.7 |
| 0.3 | 0.0 | 0.2 | 0.0 | -2.6 | 0.0 | -0.9 | -0.5 | -1.0 | -0.4 | -0.6 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 13 | 14 | 9 | 4 | 4 | 1 | 2 | 3 | 6 | 3 | 3 |
Growth Revenue Growth% | 2.9 | 52.6 | 6.0 | -39.3 | -52.4 | -0.9 | -75.2 | 114.5 | 33.0 | 114.1 | -48.5 | -53.7 |
| 7 | 12 | 13 | 8 | 10 | 3 | 3 | 3 | 6 | 7 | 4 | 4 | |
| 2 | 2 | 1 | 1 | -5 | 1 | -2 | -1 | -3 | 0 | -1 | -1 | |
OPM OPM% | 19.4 | 12.1 | 9.8 | 13.3 | -132.0 | 22.1 | -172.8 | -34.0 | -93.2 | -4.8 | -29.8 | -37.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 0 | 0 | 0 | -6 | 0 | -2 | -1 | -3 | -2 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 0 | 0 | -6 | 0 | -2 | -1 | -3 | -1 | -2 | -2 |
Growth PAT Growth% | -11.8 | -87.3 | 397.2 | -92.5 | -18,083.3 | 101.2 | -2,851.9 | 33.0 | -128.9 | 58.5 | -37.4 | -39.1 |
NPM NPM% | 8.2 | 0.7 | 3.2 | 0.4 | -150.6 | 1.8 | -202.8 | -63.4 | -109.0 | -21.1 | -56.4 | -61.7 |
| 0.3 | 0.0 | 0.2 | 0.0 | -2.6 | 0.0 | -0.9 | -0.5 | -1.0 | -0.4 | -0.6 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 |
Reserves ReservesCr | 4 | 3 | 3 | 3 | -3 | -3 | -5 | -6 | -7 | -8 | -6 |
| 4 | 9 | 5 | 5 | 3 | 3 | 3 | 7 | 2 | 2 | 1 | |
| 0 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | |
| 12 | 19 | 14 | 14 | 5 | 5 | 4 | 7 | 6 | 6 | 5 | |
| 3 | 13 | 7 | 9 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | |
| 10 | 5 | 7 | 5 | 2 | 2 | 2 | 4 | 4 | 3 | 3 | |
| 12 | 19 | 14 | 14 | 5 | 5 | 4 | 7 | 6 | 6 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 |
Reserves ReservesCr | 4 | 3 | 3 | 3 | -3 | -3 | -5 | -6 | -7 | -8 | -6 |
| 4 | 9 | 5 | 5 | 3 | 3 | 3 | 7 | 2 | 2 | 1 | |
| 0 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | |
| 12 | 19 | 14 | 14 | 5 | 5 | 4 | 7 | 6 | 6 | 5 | |
| 3 | 13 | 7 | 9 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | |
| 10 | 5 | 7 | 5 | 2 | 2 | 2 | 4 | 4 | 3 | 3 | |
| 12 | 19 | 14 | 14 | 5 | 5 | 4 | 7 | 6 | 6 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -5 | 2 | 0 | 1 | 1 | 0 | 1 | -5 | -1 | 0 | |
| -2 | 3 | -3 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | |
| 0 | 4 | 0 | 0 | -1 | -1 | 0 | 2 | 6 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | -8 | 2 | 0 | 1 | 1 | 0 | 0 | -8 | -1 | |
CFO To PAT CFO To PAT% | 297.1 | -5,914.7 | 413.7 | 1,264.7 | -12.8 | 1,269.0 | 2.0 | -63.7 | 173.1 | 51.7 | 13.9 |
CFO To EBITDA CFO To EBITDA% | 125.9 | -335.7 | 135.4 | 37.8 | -14.6 | 105.1 | 2.3 | -118.6 | 202.6 | 227.6 | 26.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -5 | 2 | 0 | 1 | 1 | 0 | 1 | -5 | -1 | 0 | |
| -2 | 3 | -3 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | |
| 0 | 4 | 0 | 0 | -1 | -1 | 0 | 2 | 6 | 0 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | -8 | 2 | 0 | 1 | 1 | 0 | 0 | -8 | -1 | |
CFO To PAT CFO To PAT% | 297.1 | -5,914.7 | 413.7 | 1,264.7 | -12.8 | 1,269.0 | 2.0 | -63.7 | 173.1 | 51.7 | 13.9 |
CFO To EBITDA CFO To EBITDA% | 125.9 | -335.7 | 135.4 | 37.8 | -14.6 | 105.1 | 2.3 | -118.6 | 202.6 | 227.6 | 26.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29 | 9 | 10 | 18 | 30 | 45 | 21 | 38 | 26 | |||
Price To Earnings Price To Earnings | 63.0 | 375.0 | 138.3 | -21.1 | ||||||||
Price To Sales Price To Sales | 2.0 | 1.0 | 2.4 | 17.2 | 13.9 | 15.4 | 3.5 | 11.9 | 8.5 | |||
Price To Book Price To Book | 3.6 | 1.1 | 5.4 | -81.4 | -48.0 | -62.3 | -10.2 | 105.3 | 209.5 | |||
EV To EBITDA EV To EBITDA | 23.0 | 10.5 | 12.6 | -11.0 | -44.1 | -17.6 | -84.1 | -43.0 | -25.6 | |||
GPM GPM% | 53.1 | 41.5 | 32.9 | 50.8 | -10.2 | 77.9 | 41.9 | 98.7 | 40.0 | 59.8 | ||
OPM OPM% | 19.4 | 12.1 | 9.8 | 13.3 | -132.0 | 22.1 | -172.8 | -34.0 | -93.2 | -4.8 | -29.8 | -37.0 |
NPM NPM% | 8.2 | 0.7 | 3.2 | 0.4 | -150.6 | 1.8 | -202.8 | -63.4 | -109.0 | -21.1 | -56.4 | -61.7 |
ROCE ROCE% | 11.9 | 5.5 | 6.6 | 3.3 | -143.0 | 22.2 | -121.9 | -64.2 | -127.4 | -84.0 | -43.8 | -43.8 |
ROE ROE% | 8.8 | 1.2 | 5.8 | 0.4 | -349.6 | 4.0 | 1,004.7 | 218.3 | 406.0 | 62.8 | -500.0 | -500.0 |
ROA ROA% | 6.0 | 0.5 | 3.4 | 0.3 | -133.9 | 1.6 | -58.7 | -18.6 | -50.5 | -22.6 | -34.4 | -34.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29 | 9 | 10 | 18 | 30 | 45 | 21 | 38 | 26 | |||
Price To Earnings Price To Earnings | 63.0 | 375.0 | 138.3 | -21.1 | ||||||||
Price To Sales Price To Sales | 2.0 | 1.0 | 2.4 | 17.2 | 13.9 | 15.4 | 3.5 | 11.9 | 8.5 | |||
Price To Book Price To Book | 3.6 | 1.1 | 5.4 | -81.4 | -48.0 | -62.3 | -10.2 | 105.3 | 209.5 | |||
EV To EBITDA EV To EBITDA | 23.0 | 10.5 | 12.6 | -11.0 | -44.1 | -17.6 | -84.1 | -43.0 | -25.6 | |||
GPM GPM% | 53.1 | 41.5 | 32.9 | 50.8 | -10.2 | 77.9 | 41.9 | 98.7 | 40.0 | 59.8 | ||
OPM OPM% | 19.4 | 12.1 | 9.8 | 13.3 | -132.0 | 22.1 | -172.8 | -34.0 | -93.2 | -4.8 | -29.8 | -37.0 |
NPM NPM% | 8.2 | 0.7 | 3.2 | 0.4 | -150.6 | 1.8 | -202.8 | -63.4 | -109.0 | -21.1 | -56.4 | -61.7 |
ROCE ROCE% | 11.9 | 5.5 | 6.6 | 3.3 | -143.0 | 22.2 | -121.9 | -64.2 | -127.4 | -84.0 | -43.8 | -43.8 |
ROE ROE% | 8.8 | 1.2 | 5.8 | 0.4 | -349.6 | 4.0 | 1,004.7 | 218.3 | 406.0 | 62.8 | -500.0 | -500.0 |
ROA ROA% | 6.0 | 0.5 | 3.4 | 0.3 | -133.9 | 1.6 | -58.7 | -18.6 | -50.5 | -22.6 | -34.4 | -34.4 |
Documents — Mudunuru Ltd