| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | 110.3 | 207.1 | 37.3 | -19.2 | -42.6 | -32.6 | -54.4 | -10.5 | -27.1 | 29.3 | 147.9 | 70.2 |
| 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1.6 | 2.3 | -3.4 | -7.6 | 0.0 | 0.9 | -33.0 | -7.5 | -76.5 | -3.3 | 7.7 | -11.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 113.0 | -27.3 | -63.6 | -120.0 | 66.7 | -12.5 | -725.0 | 33.3 | -780.0 | 57.1 | 220.0 | -550.0 |
NPM NPM% | 2.5 | 4.7 | 1.9 | -2.9 | 7.1 | 6.0 | -26.6 | -2.1 | -66.7 | 7.3 | 12.9 | -8.1 |
| 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | -0.2 | 0.0 | -0.3 | 0.1 | 0.3 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
Growth YoY Revenue Growth YoY% | 110.3 | 207.1 | 37.3 | -19.2 | -42.6 | -32.6 | -54.4 | -10.5 | -27.1 | 29.3 | 147.9 | 70.2 |
| 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1.6 | 2.3 | -3.4 | -7.6 | 0.0 | 0.9 | -33.0 | -7.5 | -76.5 | -3.3 | 7.7 | -11.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 113.0 | -27.3 | -63.6 | -120.0 | 66.7 | -12.5 | -725.0 | 33.3 | -780.0 | 57.1 | 220.0 | -550.0 |
NPM NPM% | 2.5 | 4.7 | 1.9 | -2.9 | 7.1 | 6.0 | -26.6 | -2.1 | -66.7 | 7.3 | 12.9 | -8.1 |
| 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | -0.2 | 0.0 | -0.3 | 0.1 | 0.3 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 5 | 5 | 8 | 4 | 6 | 6 | 3 | 6 | 4 | 5 | 6 |
Growth Revenue Growth% | -0.2 | -8.4 | 3.4 | 46.0 | -43.8 | 37.4 | -0.5 | -46.0 | 90.4 | -38.8 | 37.2 | 58.8 |
| 6 | 6 | 6 | 9 | 5 | 6 | 6 | 4 | 6 | 4 | 6 | 6 | |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.7 | -9.0 | -17.1 | -7.0 | -4.0 | -4.0 | -4.4 | -8.1 | 0.9 | -9.7 | -5.9 | -7.4 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 105.6 | -305.3 | -231.4 | 50.7 | 86.1 | -95.5 | -22.1 | -8.6 | 337.7 | -153.9 | 133.3 | 60.0 |
NPM NPM% | 1.8 | -4.0 | -12.9 | -4.3 | -1.1 | -1.5 | -1.9 | -3.8 | 4.7 | -4.2 | 1.0 | -1.0 |
| 0.1 | -0.2 | -0.6 | -0.3 | 0.0 | -0.1 | -0.1 | -0.1 | 0.3 | -0.1 | 0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6 | 5 | 5 | 8 | 4 | 6 | 6 | 3 | 6 | 4 | 5 | 6 |
Growth Revenue Growth% | -0.2 | -8.4 | 3.4 | 46.0 | -43.8 | 37.4 | -0.5 | -46.0 | 90.4 | -38.8 | 37.2 | 58.8 |
| 6 | 6 | 6 | 9 | 5 | 6 | 6 | 4 | 6 | 4 | 6 | 6 | |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 3.7 | -9.0 | -17.1 | -7.0 | -4.0 | -4.0 | -4.4 | -8.1 | 0.9 | -9.7 | -5.9 | -7.4 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 105.6 | -305.3 | -231.4 | 50.7 | 86.1 | -95.5 | -22.1 | -8.6 | 337.7 | -153.9 | 133.3 | 60.0 |
NPM NPM% | 1.8 | -4.0 | -12.9 | -4.3 | -1.1 | -1.5 | -1.9 | -3.8 | 4.7 | -4.2 | 1.0 | -1.0 |
| 0.1 | -0.2 | -0.6 | -0.3 | 0.0 | -0.1 | -0.1 | -0.1 | 0.3 | -0.1 | 0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -11 | -12 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| 9 | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | |
| 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
| 7 | 7 | 8 | 6 | 4 | 5 | 4 | 4 | 5 | 4 | 5 | |
| 4 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | |
| 2 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | |
| 7 | 7 | 8 | 6 | 4 | 5 | 4 | 4 | 5 | 4 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -11 | -12 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| 9 | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | |
| 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
| 7 | 7 | 8 | 6 | 4 | 5 | 4 | 4 | 5 | 4 | 5 | |
| 4 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | |
| 2 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | |
| 7 | 7 | 8 | 6 | 4 | 5 | 4 | 4 | 5 | 4 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
CFO To PAT CFO To PAT% | 882.3 | -5.6 | -4.1 | -61.1 | 20.6 | -264.5 | -149.9 | -75.7 | 444.8 | 185.7 | 254.7 |
CFO To EBITDA CFO To EBITDA% | 423.7 | -2.5 | -3.1 | -38.1 | 5.6 | -100.3 | -63.7 | -35.2 | 2,366.1 | 79.8 | -43.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
CFO To PAT CFO To PAT% | 882.3 | -5.6 | -4.1 | -61.1 | 20.6 | -264.5 | -149.9 | -75.7 | 444.8 | 185.7 | 254.7 |
CFO To EBITDA CFO To EBITDA% | 423.7 | -2.5 | -3.1 | -38.1 | 5.6 | -100.3 | -63.7 | -35.2 | 2,366.1 | 79.8 | -43.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 6 | 1 | 5 | 8 | 8 | 15 | 22 | 16 | 17 | ||
Price To Earnings Price To Earnings | 51.7 | 271.2 | ||||||||||
Price To Sales Price To Sales | 0.7 | 0.7 | 0.3 | 0.7 | 1.3 | 2.5 | 2.4 | 5.6 | 3.0 | 2.9 | ||
Price To Book Price To Book | -0.6 | -0.9 | -0.2 | -0.7 | -1.1 | -1.1 | -2.2 | -3.1 | -2.4 | -2.5 | ||
EV To EBITDA EV To EBITDA | -7.2 | -16.3 | -26.9 | -31.2 | -40.8 | -42.0 | 306.9 | -64.4 | -58.2 | -43.9 | ||
GPM GPM% | 45.3 | 20.8 | 13.4 | 15.3 | 32.5 | 18.4 | 17.4 | 45.6 | 32.0 | 31.9 | 31.2 | 31.2 |
OPM OPM% | 3.7 | -9.0 | -17.1 | -7.0 | -4.0 | -4.0 | -4.4 | -8.1 | 0.9 | -9.7 | -5.9 | -7.4 |
NPM NPM% | 1.8 | -4.0 | -12.9 | -4.3 | -1.1 | -1.5 | -1.9 | -3.8 | 4.7 | -4.2 | 1.0 | -1.0 |
ROCE ROCE% | -6.1 | 1.5 | 19.5 | 6.3 | -2.5 | -1.4 | -0.8 | -0.5 | -13.5 | 0.5 | -5.8 | -5.8 |
ROE ROE% | -2.0 | 3.8 | 11.1 | 5.2 | 0.7 | 1.4 | 1.7 | 1.7 | -4.3 | 2.3 | -0.8 | -0.8 |
ROA ROA% | 1.5 | -3.0 | -8.9 | -6.3 | -1.1 | -2.0 | -2.8 | -2.8 | 5.7 | -3.9 | 1.0 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 6 | 1 | 5 | 8 | 8 | 15 | 22 | 16 | 17 | ||
Price To Earnings Price To Earnings | 51.7 | 271.2 | ||||||||||
Price To Sales Price To Sales | 0.7 | 0.7 | 0.3 | 0.7 | 1.3 | 2.5 | 2.4 | 5.6 | 3.0 | 2.9 | ||
Price To Book Price To Book | -0.6 | -0.9 | -0.2 | -0.7 | -1.1 | -1.1 | -2.2 | -3.1 | -2.4 | -2.5 | ||
EV To EBITDA EV To EBITDA | -7.2 | -16.3 | -26.9 | -31.2 | -40.8 | -42.0 | 306.9 | -64.4 | -58.2 | -43.9 | ||
GPM GPM% | 45.3 | 20.8 | 13.4 | 15.3 | 32.5 | 18.4 | 17.4 | 45.6 | 32.0 | 31.9 | 31.2 | 31.2 |
OPM OPM% | 3.7 | -9.0 | -17.1 | -7.0 | -4.0 | -4.0 | -4.4 | -8.1 | 0.9 | -9.7 | -5.9 | -7.4 |
NPM NPM% | 1.8 | -4.0 | -12.9 | -4.3 | -1.1 | -1.5 | -1.9 | -3.8 | 4.7 | -4.2 | 1.0 | -1.0 |
ROCE ROCE% | -6.1 | 1.5 | 19.5 | 6.3 | -2.5 | -1.4 | -0.8 | -0.5 | -13.5 | 0.5 | -5.8 | -5.8 |
ROE ROE% | -2.0 | 3.8 | 11.1 | 5.2 | 0.7 | 1.4 | 1.7 | 1.7 | -4.3 | 2.3 | -0.8 | -0.8 |
ROA ROA% | 1.5 | -3.0 | -8.9 | -6.3 | -1.1 | -2.0 | -2.8 | -2.8 | 5.7 | -3.9 | 1.0 | 1.0 |
Documents — Mukat Pipes Ltd