Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹145Cr
Rev Gr TTM
Revenue Growth TTM
12.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MUL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 17.5 | 102.2 | 40.5 | 5.6 | 20.2 | 53.9 | 8.0 | 60.9 | 39.3 | -36.9 |
| 60 | 75 | 78 | 73 | 88 | 78 | 95 | 120 | 91 | 122 | 122 | 75 |
Operating Profit Operating ProfitCr |
| 5.9 | 4.3 | 5.0 | 13.2 | 1.6 | 6.5 | 4.5 | 7.3 | 6.3 | 8.6 | 11.7 | 7.9 |
Other Income Other IncomeCr | -5 | 4 | 3 | 3 | -2 | 4 | 7 | 1 | 9 | 0 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 5 | 2 | 8 | -3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | 2 | 4 | 5 | 2 | 6 | 9 | 8 | 13 | 9 | 15 | 7 |
| 0 | -4 | 0 | 1 | -1 | 2 | 5 | 2 | 8 | 2 | 4 | 3 |
|
Growth YoY PAT Growth YoY% | | | 151.2 | 588.5 | 305.9 | -35.0 | 32.2 | 43.6 | 25.9 | 66.7 | 126.5 | -11.5 |
| -2.6 | 7.8 | 4.3 | 4.3 | 3.9 | 4.8 | 4.7 | 4.0 | 4.5 | 5.0 | 7.7 | 5.6 |
| -0.1 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.8 | 0.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 44.6 | 22.0 | 10.2 |
| 231 | 315 | 383 | 410 |
Operating Profit Operating ProfitCr |
| 0.3 | 6.0 | 6.2 | 8.9 |
Other Income Other IncomeCr | 21 | 8 | 21 | 15 |
Interest Expense Interest ExpenseCr | 21 | 11 | 8 | 8 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 |
| -3 | 14 | 35 | 43 |
| 6 | -3 | 17 | 17 |
|
| | 282.1 | 8.7 | 43.9 |
| -4.0 | 5.0 | 4.5 | 5.8 |
| -0.7 | 1.3 | 1.4 | 2.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 |
| 4 | 7 | 19 | 36 |
Current Liabilities Current LiabilitiesCr | 261 | 289 | 221 | 231 |
Non Current Liabilities Non Current LiabilitiesCr | 116 | 145 | 112 | 88 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 120 | 148 | 178 | 191 |
Non Current Assets Non Current AssetsCr | 274 | 318 | 204 | 199 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 153 | 35 | 100 |
Investing Cash Flow Investing Cash FlowCr | -7 | -24 | -31 |
Financing Cash Flow Financing Cash FlowCr | -147 | -8 | -69 |
|
Free Cash Flow Free Cash FlowCr | 145 | -26 | |
| -1,664.7 | 210.5 | 548.7 |
CFO To EBITDA CFO To EBITDA% | 23,511.7 | 175.4 | 392.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 63 | 112 | 186 |
Price To Earnings Price To Earnings | 0.0 | 6.7 | 10.3 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.5 |
Price To Book Price To Book | 3.6 | 5.5 | 5.8 |
| 365.2 | 14.3 | 12.2 |
Profitability Ratios Profitability Ratios |
| 46.4 | 45.9 | 46.0 |
| 0.3 | 6.0 | 6.2 |
| -4.0 | 5.0 | 4.5 |
| 8.8 | 11.7 | 23.8 |
| -52.7 | 82.6 | 56.5 |
| -2.3 | 3.6 | 4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mauria Udyog Limited (**MUL**) is an **ISO 9001:2008, ISO 14001, and OHSAS 18001** certified industrial conglomerate and a Government of India recognized **Trading House**. As India’s largest manufacturer and exporter of **LPG cylinders** and related accessories, the company maintains a global footprint spanning over **75 countries** across six continents.
### Core Business Verticals and Product Ecosystem
The company operates through two primary reportable segments, leveraging integrated manufacturing facilities to maintain cost competitiveness.
| Segment | Key Products & Brands | Infrastructure & Capabilities |
| :--- | :--- | :--- |
| **LPG Division** | LPG Cylinders (**4.0L to 120.0L**), self-closing valves, domestic pressure regulators, methyl bromide cylinders. | Integrated production of cylinders and accessories (guards, neck rings, burners). |
| **Terry Towel Division** | Premium Terry Towels marketed under the **Eurospa** brand. | **30,000 sq. ft.** facility with technology from **Switzerland, Germany, and Italy**. |
| **Trading Division** | Steel plates, steam coal, and cotton. | Strategic sourcing to support manufacturing and external trade. |
### Manufacturing Infrastructure and Technological Evolution
MUL’s primary manufacturing hub is located in **Faridabad, Haryana (NCR)**. The company is currently executing a transition from manual processes to high-efficiency automated systems:
* **Welding Automation:** The company replaced its entire thyristor-based welding fleet with **Inverter-based machines** (**47 SAW and 40 MIG units**), resulting in a **30% reduction** in power consumption.
* **Process Integration:** Trimming and joggling operations have been combined into single-machine processes to minimize dimensional variation.
* **Material Handling:** Implementation of **powered belt conveyors**, **flux recovery systems**, and **electrical actuator-operated blank lifting systems** has significantly reduced operator fatigue and improved safety.
* **Energy Sustainability:** Investment of **Rs. 66.87 lacs** in **Solar Power Generating systems**, alongside the deployment of **Variable Frequency Drives (VFD)** and a transition to **LED lighting**.
* **Quality Control:** The Terry Towel division utilizes **Automatic Fabric Inspection** machines for **Zero Defect Production** and an in-house **CAD-equipped design studio**.
### Global Market Presence and Export Performance
MUL is a dominant player in the international engineering export market, adhering to rigorous standards including **EN 1442, ISO 4706, and DOT 4BA (USA)**.
* **Key Clientele:** Major global energy players including **BP, Shell, Total, and Linde**.
* **Export Growth:** FOB export sales surged to **Rs. 249.23 crore** in FY 2024-25, up from **Rs. 168.57 crore** the previous year.
* **Domestic Recognition:** Recognized as a **Star Performer** and top vendor by **Bharat Petroleum Corporation Limited (BPCL)**; recipient of the **FIEO Niryat Shree Bronze Trophy**.
* **Revenue Concentration:** The business is heavily export-oriented, with international sales (**Rs. 171.85 crore**) significantly outstripping domestic sales (**Rs. 59.80 crore**) in recent cycles.
### Financial Performance and Recovery Trajectory
MUL has demonstrated a strong recovery from a loss-making position, achieving consistent revenue growth over the last three fiscal years.
**Standalone Financial Highlights:**
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Revenue** | **415.32** | **343.08** | **252.38** |
| **Profit After Tax (PAT)** | **18.21** | **13.63** | **(2.91)** |
| **Total Comprehensive Income** | **18.02** | **16.66** | **(9.38)** |
* **Revenue Growth:** Standalone gross revenues increased by **21.05%** in the most recent fiscal year.
* **Asset Base:** Net carrying value of Property, Plant & Equipment stood at **Rs. 52.48 crore** as of FY 2024.
### Debt Restructuring and Capital Strategy
Following a period of liquidity crisis and **NPA classification**, MUL is aggressively deleveraging through **One-Time Settlements (OTS)** and capital raising.
* **Major Settlements:**
* **Prudent ARC Limited:** Settled **Rs. 118.41 crore** liability for **Rs. 82.00 crore** (interest-free), payable over four years.
* **Union Bank of India:** Settled **Rs. 38.79 crore** for **Rs. 38.00 crore**.
* **Aditya Birla Finance:** Converted **Rs. 25.06 crore** demand loan into a term loan repayable through **October 2027**.
* **Fundraising Initiatives:**
* **Equity & Warrants:** Issued **2,713,332 shares** and **4,196,666 warrants** at **Rs. 15** per unit in August 2024 to fund working capital.
* **Loan Conversion:** Converted **Rs. 34.24 crore** of unsecured loans into equity at **Rs. 10.80** per share (pending final BSE approval).
* **Future Limit:** Approved fundraising of up to **Rs. 150 crore** via QIP or Rights Issues.
### Corporate Structure and Strategic Realignment
The company is undergoing a "Survive, Revive, Revitalise and Thrive" strategy, which includes asset monetization and organizational restructuring.
* **Subsidiaries:** MUL holds three subsidiaries focused on real estate: **Strawberry Star India Pvt. Ltd.**, **Bihariji Properties Pvt. Ltd.**, and **Bihariji Highrise Pvt. Ltd.** (the latter two acquired in March 2024).
* **Asset Monetization:** Management has reclassified **land and buildings in Faridabad** as "Non-current assets held for sale" to further deleverage the balance sheet.
* **Leadership Transition:** **Shri Navneet Kumar Sureka** has been re-appointed as Managing Director for a five-year term starting **April 2026**. A **Family Settlement (MoU dated May 4, 2024)** has formalized exclusive control of MUL to the Navneet Kumar Sureka family group.
### Critical Risk Factors and Legal Contingencies
Investors should note significant regulatory and legal headwinds that impact the company’s valuation and operational freedom.
* **SEBI and SAT Proceedings:** A **June 2023 SEBI interim order** restrained the company from the securities market and directed a deposit of **Rs. 26.20 crore** regarding historical trading activities. The matter remains under appeal/response.
* **Supreme Court / Amrapali Matter:** MUL is embroiled in a dispute involving the Amrapali Group. The Supreme Court directed a deposit of **Rs. 167 crore**; MUL has pledged title deeds of properties worth **Rs. 168.97 crore** as a guarantee.
* **Audit Qualifications:** Auditors have raised concerns regarding the **fair valuation of unquoted investments** and the non-use of the **Expected Credit Loss (ECL)** model for trade receivables (totaling **Rs. 111.01 crore** with **Rs. 32.78 crore** provisioned).
* **Title Disputes:** Properties valued at **Rs. 86.82 crore** acquired via settlements lack registered titles and are currently under judicial review.
* **Promoter Conflict:** A **September 2025 FIR** filed by a promoter against the MD led to market volatility and a subsequent **High Court order** restraining the alienation of certain promoter shares.