Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mauria Udyog Ltd

MUL
BSE
10.92
12.11%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mauria Udyog Ltd

MUL
BSE
10.92
12.11%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
145Cr
Close
Close Price
10.92
Industry
Industry
Packaging - Others
PE
Price To Earnings
5.54
PS
Price To Sales
0.32
Revenue
Revenue
451Cr
Rev Gr TTM
Revenue Growth TTM
12.19%
PAT Gr TTM
PAT Growth TTM
51.42%
Peer Comparison
How does MUL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MUL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
647982849083991309713413882
Growth YoY
Revenue Growth YoY%
17.5102.240.55.620.253.98.060.939.3-36.9
Expenses
ExpensesCr
607578738878951209112212275
Operating Profit
Operating ProfitCr
434111549612166
OPM
OPM%
5.94.35.013.21.66.54.57.36.38.611.77.9
Other Income
Other IncomeCr
-5433-24719023
Interest Expense
Interest ExpenseCr
0528-32222222
Depreciation
DepreciationCr
011111111111
PBT
PBTCr
-22452698139157
Tax
TaxCr
0-401-12528243
PAT
PATCr
-2644345547115
Growth YoY
PAT Growth YoY%
151.2588.5305.9-35.032.243.625.966.7126.5-11.5
NPM
NPM%
-2.67.84.34.33.94.84.74.04.55.07.75.6
EPS
EPS
-0.10.50.30.30.30.30.30.40.30.50.80.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
232335409451
Growth
Revenue Growth%
44.622.010.2
Expenses
ExpensesCr
231315383410
Operating Profit
Operating ProfitCr
1202540
OPM
OPM%
0.36.06.28.9
Other Income
Other IncomeCr
2182115
Interest Expense
Interest ExpenseCr
211188
Depreciation
DepreciationCr
3334
PBT
PBTCr
-3143543
Tax
TaxCr
6-31717
PAT
PATCr
-9171826
Growth
PAT Growth%
282.18.743.9
NPM
NPM%
-4.05.04.55.8
EPS
EPS
-0.71.31.42.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
13131313
Reserves
ReservesCr
471936
Current Liabilities
Current LiabilitiesCr
261289221231
Non Current Liabilities
Non Current LiabilitiesCr
11614511288
Total Liabilities
Total LiabilitiesCr
394466401408
Current Assets
Current AssetsCr
120148178191
Non Current Assets
Non Current AssetsCr
274318204199
Total Assets
Total AssetsCr
394466401408

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
15335100
Investing Cash Flow
Investing Cash FlowCr
-7-24-31
Financing Cash Flow
Financing Cash FlowCr
-147-8-69
Net Cash Flow
Net Cash FlowCr
030
Free Cash Flow
Free Cash FlowCr
145-26
CFO To PAT
CFO To PAT%
-1,664.7210.5548.7
CFO To EBITDA
CFO To EBITDA%
23,511.7175.4392.5

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
63112186
Price To Earnings
Price To Earnings
0.06.710.3
Price To Sales
Price To Sales
0.30.30.5
Price To Book
Price To Book
3.65.55.8
EV To EBITDA
EV To EBITDA
365.214.312.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.445.946.0
OPM
OPM%
0.36.06.2
NPM
NPM%
-4.05.04.5
ROCE
ROCE%
8.811.723.8
ROE
ROE%
-52.782.656.5
ROA
ROA%
-2.33.64.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mauria Udyog Limited (**MUL**) is an **ISO 9001:2008, ISO 14001, and OHSAS 18001** certified industrial conglomerate and a Government of India recognized **Trading House**. As India’s largest manufacturer and exporter of **LPG cylinders** and related accessories, the company maintains a global footprint spanning over **75 countries** across six continents. ### Core Business Verticals and Product Ecosystem The company operates through two primary reportable segments, leveraging integrated manufacturing facilities to maintain cost competitiveness. | Segment | Key Products & Brands | Infrastructure & Capabilities | | :--- | :--- | :--- | | **LPG Division** | LPG Cylinders (**4.0L to 120.0L**), self-closing valves, domestic pressure regulators, methyl bromide cylinders. | Integrated production of cylinders and accessories (guards, neck rings, burners). | | **Terry Towel Division** | Premium Terry Towels marketed under the **Eurospa** brand. | **30,000 sq. ft.** facility with technology from **Switzerland, Germany, and Italy**. | | **Trading Division** | Steel plates, steam coal, and cotton. | Strategic sourcing to support manufacturing and external trade. | ### Manufacturing Infrastructure and Technological Evolution MUL’s primary manufacturing hub is located in **Faridabad, Haryana (NCR)**. The company is currently executing a transition from manual processes to high-efficiency automated systems: * **Welding Automation:** The company replaced its entire thyristor-based welding fleet with **Inverter-based machines** (**47 SAW and 40 MIG units**), resulting in a **30% reduction** in power consumption. * **Process Integration:** Trimming and joggling operations have been combined into single-machine processes to minimize dimensional variation. * **Material Handling:** Implementation of **powered belt conveyors**, **flux recovery systems**, and **electrical actuator-operated blank lifting systems** has significantly reduced operator fatigue and improved safety. * **Energy Sustainability:** Investment of **Rs. 66.87 lacs** in **Solar Power Generating systems**, alongside the deployment of **Variable Frequency Drives (VFD)** and a transition to **LED lighting**. * **Quality Control:** The Terry Towel division utilizes **Automatic Fabric Inspection** machines for **Zero Defect Production** and an in-house **CAD-equipped design studio**. ### Global Market Presence and Export Performance MUL is a dominant player in the international engineering export market, adhering to rigorous standards including **EN 1442, ISO 4706, and DOT 4BA (USA)**. * **Key Clientele:** Major global energy players including **BP, Shell, Total, and Linde**. * **Export Growth:** FOB export sales surged to **Rs. 249.23 crore** in FY 2024-25, up from **Rs. 168.57 crore** the previous year. * **Domestic Recognition:** Recognized as a **Star Performer** and top vendor by **Bharat Petroleum Corporation Limited (BPCL)**; recipient of the **FIEO Niryat Shree Bronze Trophy**. * **Revenue Concentration:** The business is heavily export-oriented, with international sales (**Rs. 171.85 crore**) significantly outstripping domestic sales (**Rs. 59.80 crore**) in recent cycles. ### Financial Performance and Recovery Trajectory MUL has demonstrated a strong recovery from a loss-making position, achieving consistent revenue growth over the last three fiscal years. **Standalone Financial Highlights:** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Revenue** | **415.32** | **343.08** | **252.38** | | **Profit After Tax (PAT)** | **18.21** | **13.63** | **(2.91)** | | **Total Comprehensive Income** | **18.02** | **16.66** | **(9.38)** | * **Revenue Growth:** Standalone gross revenues increased by **21.05%** in the most recent fiscal year. * **Asset Base:** Net carrying value of Property, Plant & Equipment stood at **Rs. 52.48 crore** as of FY 2024. ### Debt Restructuring and Capital Strategy Following a period of liquidity crisis and **NPA classification**, MUL is aggressively deleveraging through **One-Time Settlements (OTS)** and capital raising. * **Major Settlements:** * **Prudent ARC Limited:** Settled **Rs. 118.41 crore** liability for **Rs. 82.00 crore** (interest-free), payable over four years. * **Union Bank of India:** Settled **Rs. 38.79 crore** for **Rs. 38.00 crore**. * **Aditya Birla Finance:** Converted **Rs. 25.06 crore** demand loan into a term loan repayable through **October 2027**. * **Fundraising Initiatives:** * **Equity & Warrants:** Issued **2,713,332 shares** and **4,196,666 warrants** at **Rs. 15** per unit in August 2024 to fund working capital. * **Loan Conversion:** Converted **Rs. 34.24 crore** of unsecured loans into equity at **Rs. 10.80** per share (pending final BSE approval). * **Future Limit:** Approved fundraising of up to **Rs. 150 crore** via QIP or Rights Issues. ### Corporate Structure and Strategic Realignment The company is undergoing a "Survive, Revive, Revitalise and Thrive" strategy, which includes asset monetization and organizational restructuring. * **Subsidiaries:** MUL holds three subsidiaries focused on real estate: **Strawberry Star India Pvt. Ltd.**, **Bihariji Properties Pvt. Ltd.**, and **Bihariji Highrise Pvt. Ltd.** (the latter two acquired in March 2024). * **Asset Monetization:** Management has reclassified **land and buildings in Faridabad** as "Non-current assets held for sale" to further deleverage the balance sheet. * **Leadership Transition:** **Shri Navneet Kumar Sureka** has been re-appointed as Managing Director for a five-year term starting **April 2026**. A **Family Settlement (MoU dated May 4, 2024)** has formalized exclusive control of MUL to the Navneet Kumar Sureka family group. ### Critical Risk Factors and Legal Contingencies Investors should note significant regulatory and legal headwinds that impact the company’s valuation and operational freedom. * **SEBI and SAT Proceedings:** A **June 2023 SEBI interim order** restrained the company from the securities market and directed a deposit of **Rs. 26.20 crore** regarding historical trading activities. The matter remains under appeal/response. * **Supreme Court / Amrapali Matter:** MUL is embroiled in a dispute involving the Amrapali Group. The Supreme Court directed a deposit of **Rs. 167 crore**; MUL has pledged title deeds of properties worth **Rs. 168.97 crore** as a guarantee. * **Audit Qualifications:** Auditors have raised concerns regarding the **fair valuation of unquoted investments** and the non-use of the **Expected Credit Loss (ECL)** model for trade receivables (totaling **Rs. 111.01 crore** with **Rs. 32.78 crore** provisioned). * **Title Disputes:** Properties valued at **Rs. 86.82 crore** acquired via settlements lack registered titles and are currently under judicial review. * **Promoter Conflict:** A **September 2025 FIR** filed by a promoter against the MD led to market volatility and a subsequent **High Court order** restraining the alienation of certain promoter shares.