Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Muller & Phipps (India) Ltd

MULLER
BSE
233.00
1.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Muller & Phipps (India) Ltd

MULLER
BSE
233.00
1.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
233.00
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
2.50
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
16.60%
PAT Gr TTM
PAT Growth TTM
-2,000.00%
Peer Comparison
How does MULLER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MULLER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111122121
Growth YoY
Revenue Growth YoY%
10.527.525.3-17.4-16.87.21.798.7115.2-38.350.4-8.0
Expenses
ExpensesCr
111111122122
Operating Profit
Operating ProfitCr
00000000-1000
OPM
OPM%
4.218.010.1-14.5-39.20.7-23.1-13.3-30.6-38.0-3.9-30.9
Other Income
Other IncomeCr
000010000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000100
Tax
TaxCr
000000000000
PAT
PATCr
000000000100
Growth YoY
PAT Growth YoY%
50.0190.01,700.0-266.7233.3-79.3-227.8-140.0-256.71,066.787.0-225.0
NPM
NPM%
9.520.915.1-6.638.04.0-19.0-8.0-27.676.1-1.6-28.1
EPS
EPS
1.54.72.8-0.84.81.0-3.7-1.9-7.511.2-0.5-6.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
543344444466
Growth
Revenue Growth%
22.9-22.8-1.9-8.619.1-3.49.9-7.76.75.842.9-1.4
Expenses
ExpensesCr
543334444477
Operating Profit
Operating ProfitCr
0000000000-1-1
OPM
OPM%
-8.4-3.7-0.30.79.82.96.24.71.1-0.8-16.4-23.5
Other Income
Other IncomeCr
100000200101
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000002001-10
Tax
TaxCr
000000000000
PAT
PATCr
0000002001-10
Growth
PAT Growth%
288.6-115.9155.5-188.4655.183.2390.9-74.8-51.2243.0-204.074.9
NPM
NPM%
9.8-2.01.1-1.15.19.743.511.85.417.6-12.8-3.3
EPS
EPS
7.1-1.10.6-0.63.15.627.67.03.411.5-12.1-3.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
-6-6-6-6-5-5-3-3-3-2-3-2
Current Liabilities
Current LiabilitiesCr
665554333344
Non Current Liabilities
Non Current LiabilitiesCr
335555544444
Total Liabilities
Total LiabilitiesCr
545455555566
Current Assets
Current AssetsCr
111111111223
Non Current Assets
Non Current AssetsCr
444444444444
Total Assets
Total AssetsCr
545455555566

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10000020010
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
-100000-20000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
10000020010
CFO To PAT
CFO To PAT%
118.9-39.3167.4-454.1-6.343.0124.925.096.799.555.1
CFO To EBITDA
CFO To EBITDA%
-138.3-21.5-551.1741.7-3.3145.9872.262.9486.5-2,209.242.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
54562138111320
Price To Earnings
Price To Earnings
11.10.0121.30.012.44.31.418.851.818.00.0
Price To Sales
Price To Sales
1.11.21.41.90.60.40.62.22.83.23.4
Price To Book
Price To Book
-1.0-0.9-1.0-1.2-0.5-0.3-0.9-3.7-5.4-10.1-9.7
EV To EBITDA
EV To EBITDA
-17.5-47.5-548.7368.311.231.114.453.5282.7-407.6-21.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.749.049.856.857.658.858.558.056.056.061.8
OPM
OPM%
-8.4-3.7-0.30.79.82.96.24.71.1-0.8-16.4
NPM
NPM%
9.8-2.01.1-1.15.19.743.511.85.417.6-12.8
ROCE
ROCE%
-24.8-7.6-9.6-6.6-16.4-19.8-172.3-58.7-30.2-150.155.6
ROE
ROE%
-9.11.4-0.80.7-4.1-8.1-64.9-19.5-10.5-56.136.4
ROA
ROA%
9.5-1.60.8-0.84.07.236.99.04.313.8-13.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Muller & Phipps (India) Limited is a Mumbai-based marketing and distribution enterprise specializing in the **FMCG and healthcare** sectors. The company operates a brand-management-centric business model, focusing on the commercialization of proprietary **Over-the-Counter (OTC) medical preparations**, **personal care**, and **home care** products. With a legacy presence in the Indian market, the company is currently navigating a strategic transition aimed at financial recovery and portfolio diversification. --- ### **Core Product Portfolio & Brand Assets** The company’s revenue is primarily driven by established brands in the dental and skincare categories. The business model emphasizes brand management and distribution rather than direct manufacturing. * **Dental Care:** * **Cavisan:** A specialized dental formulation brand. * **Cavidine:** Antiseptic and medicated dental solutions. * **Skin Care:** * **Nixoderm:** A legacy brand focused on the treatment of skin irritations and various dermatological conditions. * **Home Care & OTC:** General marketing of medical preparations and home care solutions. * **Historical Segments:** The company previously operated in the frozen foods category under the **Tiff-n-Bite** and **Treatos** brands (noted in 2023 records). --- ### **Pan-India Distribution & Operational Infrastructure** The company maintains a robust national footprint through a network of regional offices and depots, ensuring product availability across diverse geographic zones: | Region | Key Locations / Depots | | :--- | :--- | | **West** | Mumbai (Headquarters), Indore | | **North** | Delhi, Ghaziabad, Chandigarh | | **East** | Kolkata, Patna | | **South** | Kochi | *Note: The Raipur depot, active in 2023, was not explicitly cited in 2024-25 operational documentation.* --- ### **Corporate Structure & Strategic Affiliations** Muller & Phipps (India) Limited is a subsidiary of **Development Holding Asia Ltd.**, which maintains a significant stake of **3,22,680 equity shares**. The company’s ecosystem includes several subsidiaries and associates: | Entity | Relationship | Business Activity | | :--- | :--- | :--- | | **Muller & Phipps (Industrial Services) Ltd.** | Subsidiary | Indenting Agents in India | | **Muller & Phipps Agencies Ltd.** | Subsidiary | No business activity since inception | | **Getz Bros. Company Limited** | Fellow Subsidiary | N/A | | **Foods and Inns Ltd.** | Associate | N/A | | **Getz Pharma Pvt. Ltd.** | Associate | N/A | | **Western Press Pvt Ltd.** | Associate | N/A | --- ### **Financial Performance & Solvency Analysis** The company’s financial profile is characterized by a recovery trend despite a historical deficit. While the **net worth remains eroded**, management has maintained **Going Concern** status based on recent profitability and future growth projections. **Key Financial Metrics (Standalone & Consolidated):** | Metric | Dec 31, 2025 | Sept 30, 2025 | Mar 31, 2025 | Mar 31, 2024 | | :--- | :--- | :--- | :--- | :--- | | **Accumulated Losses** | **₹2.45 crore** | **₹2.05 crore** | **₹4.92 crore** | **₹4.17 crore** | | **Net Worth** | **(₹1.82 crore)** | **(₹1.43 crore)** | **(₹2.08 crore)** | **(₹1.31 crore)** | **Earnings Highlights (FY 2023-24):** * **Profit After Tax (Consolidated):** **₹72.81 lakhs** (up from **₹21.23 lakhs** in FY23). * **Earnings Per Share (EPS):** Increased significantly to **₹11.65** from **₹3.4**. * **Exceptional Items:** FY24 results were bolstered by compensation received for the **surrender of tenancy rights** at the **Kolkata** location. * **Core Profitability:** Profit Before Exceptional Items stood at **₹32.98 lakhs** (Standalone). --- ### **Strategic Growth & Governance Roadmap** Management is focused on institutional stability and portfolio expansion to offset carried-forward losses. * **Portfolio Broad-basing:** Active efforts are underway to acquire or market **additional products** to increase turnover and leverage the existing distribution network. * **Governance Enhancements:** * **Board Diversity:** Appointment of **Mrs. Hinal Shah** as a **Woman Independent Director** for a **5-year term** (effective **2025 AGM**). * **Audit Oversight:** Engagement of **Sanjay Soman & Associates** as **Secretarial Auditors** for a fixed tenure from **FY 2025-26 to FY 2029-30**. * **Capital Allocation:** Due to the necessity of adjusting profits against **carried forward losses**, the company has recommended **Nil dividends** and **Nil transfer to reserves** for the recent cycles. The capital structure remains simple, with equity shares at a **par value of ₹10**. --- ### **Risk Profile & Mitigation Factors** Investors should note the following risks inherent in the company’s current operational and financial state: * **Client Concentration:** Revenue is highly sensitive to a small group of customers. * **Revenue from Top 10 Clients:** Increased to **75%** in FY24 from **60%** in FY23. * **Credit & Liquidity Risk:** Most transactions are conducted on **credit**, exposing the company to **accounts receivable** defaults. The negative net worth necessitates careful liquidity management to fund strategic investments. * **Macroeconomic Sensitivity:** Operations are vulnerable to **inflationary pressures** and **input cost escalations**, which can impact consumer purchasing power when passed through via price revisions. * **Valuation Risks:** The company holds **Level 3 Financial Instruments**, where fair value is determined using non-observable market data, introducing potential estimation errors. * **Regulatory Compliance:** The company operates under strict adherence to **Sections 149, 152, and 204** of the **Companies Act, 2013**, and **Regulation 24A** of **SEBI (LODR) Regulations, 2015**.