Login
Home
Charts
Search
Watchlist
Products

Multibase India Ltd

MULTIBASE·BSE
172.95+1.65%Tue, 22 Sept '26 15:24

Multibase India Ltd

MULTIBASE
BSE
172.95
+1.65%
|Tue, 22 Sept '26 15:24
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
218Cr
Close
Close Price
172.95
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
19.01
PS
Price To Sales
3.08
Revenue
Revenue
71Cr
Rev Gr TTM
Revenue Growth TTM
3.66%
PAT Gr TTM
PAT Growth TTM
-11.89%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
161615191817161719141821
Growth YoY
Revenue Growth YoY%
-14.3-7.4-18.86.413.39.08.9-12.80.6-21.111.325.1
Expenses
ExpensesCr
151411161415111415101617
Operating Profit
Operating ProfitCr
123442523424
OPM
OPM%
6.713.721.618.721.813.930.014.718.228.510.017.7
Other Income
Other IncomeCr
222221111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
345563534434
Tax
TaxCr
111111111111
PAT
PATCr
234442423323
Growth YoY
PAT Growth YoY%
27.247.6-20.460.7113.4-13.83.0-41.3-33.337.8-51.146.1
NPM
NPM%
12.417.527.020.423.313.925.513.715.424.211.216.0
EPS
EPS
1.62.23.13.13.41.93.21.82.32.61.62.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
161615191817161719141821
Growth YoY
Revenue Growth YoY%
-14.3-7.4-18.86.413.39.08.9-12.80.6-21.111.325.1
Expenses
ExpensesCr
151411161415111415101617
Operating Profit
Operating ProfitCr
123442523424
OPM
OPM%
6.713.721.618.721.813.930.014.718.228.510.017.7
Other Income
Other IncomeCr
222221111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
345563534434
Tax
TaxCr
111111111111
PAT
PATCr
234442423323
Growth YoY
PAT Growth YoY%
27.247.6-20.460.7113.4-13.83.0-41.3-33.337.8-51.146.1
NPM
NPM%
12.417.527.020.423.313.925.513.715.424.211.216.0
EPS
EPS
1.62.23.13.13.41.93.21.82.32.61.62.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
70861091106053627265716771
Growth
Revenue Growth%
14.123.025.51.3-45.6-10.616.915.6-10.49.3-5.93.7
Expenses
ExpensesCr
566880905347566356565558
Operating Profit
Operating ProfitCr
14192920777108151113
OPM
OPM%
19.721.826.317.810.912.610.813.312.920.917.218.0
Other Income
Other IncomeCr
22234435864
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
15203022101091315201415
Tax
TaxCr
5710623234544
PAT
PATCr
101320158761011151011
Growth
PAT Growth%
36.834.547.2-21.5-50.9-10.9-5.654.413.931.4-28.8-11.9
NPM
NPM%
14.115.418.014.012.612.610.213.617.220.715.716.2
EPS
EPS
7.810.515.512.26.05.35.07.88.811.68.39.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
70861091106053627265716771
Growth
Revenue Growth%
14.123.025.51.3-45.6-10.616.915.6-10.49.3-5.93.7
Expenses
ExpensesCr
566880905347566356565558
Operating Profit
Operating ProfitCr
14192920777108151113
OPM
OPM%
19.721.826.317.810.912.610.813.312.920.917.218.0
Other Income
Other IncomeCr
22234435864
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
15203022101091315201415
Tax
TaxCr
5710623234544
PAT
PATCr
101320158761011151011
Growth
PAT Growth%
36.834.547.2-21.5-50.9-10.9-5.654.413.931.4-28.8-11.9
NPM
NPM%
14.115.418.014.012.612.610.213.617.220.715.716.2
EPS
EPS
7.810.515.512.26.05.35.07.88.811.68.39.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131313
Reserves
ReservesCr
38527187941011051131226676
Current Liabilities
Current LiabilitiesCr
71130108111198812
Non Current Liabilities
Non Current LiabilitiesCr
11111222222
Total Liabilities
Total LiabilitiesCr
597711611111712613013714489103
Current Assets
Current AssetsCr
5067104991041151181261327690
Non Current Assets
Non Current AssetsCr
99111213111111121314
Total Assets
Total AssetsCr
597711611111712613013714489103
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131313
Reserves
ReservesCr
38527187941011051131226676
Current Liabilities
Current LiabilitiesCr
71130108111198812
Non Current Liabilities
Non Current LiabilitiesCr
11111222222
Total Liabilities
Total LiabilitiesCr
597711611111712613013714489103
Current Assets
Current AssetsCr
5067104991041151181261327690
Non Current Assets
Non Current AssetsCr
99111213111111121314
Total Assets
Total AssetsCr
597711611111712613013714489103

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
752552010595613
Investing Cash Flow
Investing Cash FlowCr
74-30320213431
Financing Cash Flow
Financing Cash FlowCr
000-11110-2-1-3-710
Net Cash Flow
Net Cash FlowCr
148-52631123106-6214
Free Cash Flow
Free Cash FlowCr
7525520105934
CFO To PAT
CFO To PAT%
71.734.3128.633.7270.3144.875.689.140.839.5120.6
CFO To EBITDA
CFO To EBITDA%
51.224.188.026.4311.5144.471.390.654.539.2109.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
752552010595613
Investing Cash Flow
Investing Cash FlowCr
74-30320213431
Financing Cash Flow
Financing Cash FlowCr
000-11110-2-1-3-710
Net Cash Flow
Net Cash FlowCr
148-52631123106-6214
Free Cash Flow
Free Cash FlowCr
7525520105934
CFO To PAT
CFO To PAT%
71.734.3128.633.7270.3144.875.689.140.839.5120.6
CFO To EBITDA
CFO To EBITDA%
51.224.188.026.4311.5144.471.390.654.539.2109.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
241350711484105241243219297346204218
Price To Earnings
Price To Earnings
24.326.336.431.514.035.938.422.426.723.619.519.0
Price To Sales
Price To Sales
3.44.06.54.41.84.53.93.04.64.93.13.1
Price To Book
Price To Book
4.75.48.54.91.02.12.11.72.24.42.32.5
EV To EBITDA
EV To EBITDA
15.717.123.122.24.022.322.111.922.420.012.112.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.234.437.429.530.228.826.728.327.534.9
OPM
OPM%
19.721.826.317.810.912.610.813.312.920.917.218.0
NPM
NPM%
14.115.418.014.012.612.610.213.617.220.715.716.2
ROCE
ROCE%
29.631.635.621.99.38.77.410.511.225.115.715.7
ROE
ROE%
19.420.623.315.57.05.95.47.88.318.711.711.7
ROA
ROA%
16.717.316.913.86.55.34.97.17.716.510.110.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
241350711484105241243219297346204218
Price To Earnings
Price To Earnings
24.326.336.431.514.035.938.422.426.723.619.519.0
Price To Sales
Price To Sales
3.44.06.54.41.84.53.93.04.64.93.13.1
Price To Book
Price To Book
4.75.48.54.91.02.12.11.72.24.42.32.5
EV To EBITDA
EV To EBITDA
15.717.123.122.24.022.322.111.922.420.012.112.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.234.437.429.530.228.826.728.327.534.9
OPM
OPM%
19.721.826.317.810.912.610.813.312.920.917.218.0
NPM
NPM%
14.115.418.014.012.612.610.213.617.220.715.716.2
ROCE
ROCE%
29.631.635.621.99.38.77.410.511.225.115.715.7
ROE
ROE%
19.420.623.315.57.05.95.47.88.318.711.711.7
ROA
ROA%
16.717.316.913.86.55.34.97.17.716.510.110.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Multibase India Ltd is a specialty compounder that turns ordinary plastics into high-performance materials - the stuff that makes car airbags deploy safely, phone cases feel soft, and industrial seals stay flexible. Born in 1991 as Synergy Polymers and renamed Multibase India in 2007, the company has always been a subsidiary of what is now the DuPont group, with its French parent Multibase S.A. holding a controlling 75% stake. The recurring approach is formulation expertise: the company customises polymeric blends - mixing, modifying and pelletising - to create durable raw materials that its customers then mould or extrude into finished parts, a model that has kept it focused on a single plant in Daman for over three decades. # Business segments A single engine - thermoplastic and silicone-based compounds - sold to three end-markets through two routes: products made in-house at the Daman plant, and finished goods bought from group companies and resold to Indian customers. ## 1. Thermoplastic compounds: a custom-formulation shop inside the DuPont group **The company makes and sells specialty plastic pellets that give ordinary polymers the soft touch, heat resistance or structural strength their end-use demands - roughly half the business is manufactured in-house, the other half is traded from group sources.** - **Two revenue streams, one customer base** - the company earns from products manufactured at its Daman plant and from finished goods bought from related parties (mainly Multibase S.A. in France) and resold without further processing; the traded auto-safety-grade TPE is a significant contributor, and the same Indian customers often buy from both streams. - **Four product families, hundreds of grades** - the portfolio is organised into Silicone Masterbatch (an additive that improves scratch resistance and surface feel in thermoplastics), Thermoplastic Multipro Elastomer™ (for automotive and industrial uses), TPSiV™ and MULTIFLEX SiE (for portable electronics like notebooks and mobile phones), together covering more than 20 products sold to over 1,000 customers. - **Automotive safety is the anchor application** - TPE grades are used as the material for airbags, a safety-critical part where formulation consistency is non-negotiable, and the company is now exploring TPE use in internal parts of electric vehicles. - **Competition is fierce and raw-material costs are the battleground** - local competitors enjoy lower raw-material costs, and the company faces a persistent gap between EMEA and Asia-Pacific raw-material prices since many of its inputs are sourced from EMEA; it is responding by qualifying AP-region suppliers and localising production of certain finished products at Daman. # Group structure and partners **The company is a 75%-held step-down subsidiary of DuPont de Nemours, Inc., operating with deep operational and commercial ties to its group companies but no subsidiaries of its own.** - **Ultimate parent is DuPont, USA** - Multibase India sits under Multibase S.A. (France), which holds 75% of its equity, and both are part of the DuPont de Nemours, Inc. group; the company has no subsidiaries, associates or joint ventures. - **Group companies are its biggest suppliers and customers** - raw materials and finished goods are bought from Multibase S.A., DDP Speciality Electronic Materials US 9, LLC, and Specialty Electronic Materials Switzerland GMBH; finished goods are sold to group entities in Korea, Singapore and Thailand; and support services come from DuPont Specialty Products India Private Ltd. - **A small, tightly held operation** - the company had 24 permanent employees as of FY22, and its bankers are Citi Bank, HSBC and Sumitomo Mitsui Banking Corporation, with MUFG Intime India as its registrar and transfer agent.

Documents — Multibase India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/qr5uw1cb9f9zt3smgudkkkbi.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/mcf1b5sj6ymi7oqxwp6dvelz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/7b5klxqxxt114yp4ibgrbljw.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/dmn4jwljw4f115vptrdc7orm.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ddhtn2glopccee2ztom4sbhu.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/zg76z1k6iwuiohunanalq15c.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/rdu9nvcwdokvi1p3jkcr1xsi.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/03dp1clbi15m7lq8prcddpgb.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/h31f66freqtn5rg82r95ef4g.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/358e1dfowmf4wg6v94nlh2qa.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/plb25f040juezfbzf0ic5526.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/07p3eix579rqxwtavv9rpty5.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/rzpux3prplqoqwjr2tj1y4ff.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/itjdhz81hxcpxmfz04nbzwit.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/v5bf8s2rxoh6h5gke24r855f.pdf