Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹255Cr
Rev Gr TTM
Revenue Growth TTM
-6.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MULTIBASE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.1 | -0.7 | -14.3 | -7.4 | -18.8 | 6.4 | 13.3 | 9.0 | 8.9 | -12.8 | 0.6 | -21.1 |
| 13 | 16 | 15 | 14 | 11 | 16 | 14 | 15 | 11 | 14 | 15 | 10 |
Operating Profit Operating ProfitCr |
| 28.9 | 10.6 | 6.7 | 13.7 | 21.6 | 18.7 | 21.8 | 13.9 | 30.0 | 14.7 | 18.2 | 28.5 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 3 | 3 | 4 | 5 | 5 | 6 | 3 | 5 | 3 | 4 | 4 |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 100.8 | 78.1 | 27.2 | 47.6 | -20.4 | 60.7 | 113.4 | -13.8 | 3.0 | -41.3 | -33.3 | 37.8 |
| 27.5 | 13.5 | 12.4 | 17.5 | 27.0 | 20.4 | 23.3 | 13.9 | 25.5 | 13.7 | 15.4 | 24.2 |
| 3.9 | 1.9 | 1.6 | 2.2 | 3.1 | 3.1 | 3.4 | 1.9 | 3.2 | 1.8 | 2.3 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.0 | 14.1 | 23.0 | 25.5 | 1.3 | -45.6 | -10.6 | 16.9 | 15.6 | -10.4 | 9.3 | -8.4 |
| 51 | 56 | 68 | 80 | 90 | 53 | 47 | 56 | 63 | 56 | 56 | 50 |
Operating Profit Operating ProfitCr |
| 16.9 | 19.7 | 21.8 | 26.3 | 17.8 | 10.9 | 12.6 | 10.8 | 13.3 | 12.9 | 20.9 | 22.4 |
Other Income Other IncomeCr | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 5 | 8 | 6 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 11 | 15 | 20 | 30 | 22 | 10 | 10 | 9 | 13 | 15 | 20 | 17 |
| 4 | 5 | 7 | 10 | 6 | 2 | 3 | 2 | 3 | 4 | 5 | 4 |
|
| 42.2 | 36.8 | 34.5 | 47.2 | -21.5 | -50.9 | -10.9 | -5.6 | 54.4 | 13.9 | 31.4 | -14.6 |
| 11.7 | 14.1 | 15.4 | 18.0 | 14.0 | 12.6 | 12.6 | 10.2 | 13.6 | 17.2 | 20.7 | 19.3 |
| 5.7 | 7.8 | 10.5 | 15.5 | 12.2 | 6.0 | 5.3 | 5.0 | 7.8 | 8.8 | 11.6 | 9.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 29 | 38 | 52 | 71 | 87 | 94 | 101 | 105 | 113 | 122 | 66 | 71 |
Current Liabilities Current LiabilitiesCr | 5 | 7 | 11 | 30 | 10 | 8 | 11 | 11 | 9 | 8 | 8 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 41 | 50 | 67 | 104 | 99 | 104 | 115 | 118 | 126 | 132 | 76 | 82 |
Non Current Assets Non Current AssetsCr | 6 | 9 | 9 | 11 | 12 | 13 | 11 | 11 | 11 | 12 | 13 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 7 | 5 | 25 | 5 | 20 | 10 | 5 | 9 | 5 | 6 |
Investing Cash Flow Investing Cash FlowCr | -9 | 7 | 4 | -30 | 32 | 0 | 2 | 1 | 3 | 4 | 3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | -11 | 11 | 0 | -2 | -1 | -3 | -71 |
|
Free Cash Flow Free Cash FlowCr | 7 | 7 | 5 | 25 | 5 | 20 | 10 | 5 | 9 | 3 | 4 |
| 102.1 | 71.7 | 34.3 | 128.6 | 33.7 | 270.3 | 144.8 | 75.6 | 89.1 | 40.8 | 39.5 |
CFO To EBITDA CFO To EBITDA% | 70.8 | 51.2 | 24.1 | 88.0 | 26.4 | 311.5 | 144.4 | 71.3 | 90.6 | 54.5 | 39.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 302 | 241 | 350 | 711 | 484 | 105 | 241 | 243 | 219 | 297 | 346 |
Price To Earnings Price To Earnings | 41.8 | 24.3 | 26.3 | 36.4 | 31.5 | 14.0 | 35.9 | 38.4 | 22.4 | 26.7 | 23.6 |
Price To Sales Price To Sales | 4.9 | 3.4 | 4.0 | 6.5 | 4.4 | 1.8 | 4.5 | 3.9 | 3.0 | 4.6 | 4.9 |
Price To Book Price To Book | 7.3 | 4.7 | 5.4 | 8.5 | 4.9 | 1.0 | 2.1 | 2.1 | 1.7 | 2.2 | 4.4 |
| 27.3 | 15.7 | 17.1 | 23.1 | 22.2 | 4.0 | 22.3 | 22.1 | 11.9 | 22.4 | 20.0 |
Profitability Ratios Profitability Ratios |
| 33.8 | 37.1 | 36.7 | 39.2 | 31.6 | 33.9 | 32.7 | 28.9 | 30.2 | 30.1 | 37.9 |
| 16.9 | 19.7 | 21.8 | 26.3 | 17.8 | 10.9 | 12.6 | 10.8 | 13.3 | 12.9 | 20.9 |
| 11.7 | 14.1 | 15.4 | 18.0 | 14.0 | 12.6 | 12.6 | 10.2 | 13.6 | 17.2 | 20.7 |
| 26.6 | 29.6 | 31.6 | 35.6 | 21.9 | 9.3 | 8.7 | 7.4 | 10.5 | 11.2 | 25.1 |
| 17.5 | 19.4 | 20.6 | 23.3 | 15.5 | 7.0 | 5.9 | 5.4 | 7.8 | 8.3 | 18.7 |
| 15.4 | 16.7 | 17.3 | 16.9 | 13.8 | 6.5 | 5.3 | 4.9 | 7.1 | 7.7 | 16.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Multibase India Limited is a specialized manufacturer and trader of high-performance thermoplastic compounds and silicone-based solutions. The company operates as a step-down subsidiary of **DuPont de Nemours, Inc.** and a subsidiary of **Multibase S.A., France**, which maintains a controlling **75%** equity stake.
Operating from its centralized manufacturing hub in **Nani Daman**, the company leverages global formulation expertise to serve high-growth sectors including automotive, portable electronics, and industrial manufacturing. The business model is built on providing customized, value-added polymeric blends rather than standardized commodity products.
---
### **Core Product Portfolio & Market Applications**
The company’s portfolio is designed to enhance the physical, aesthetic, and functional properties of industrial raw materials. Key product lines include:
| Product Category | Key Features & Functions | Primary End-Markets |
| :--- | :--- | :--- |
| **Silicone Masterbatch** | Surface modifier providing **scratch/mar resistance**, processing aid, and touch/feel improvement. | Automotive, Consumer Goods, Industrial |
| **TPSiV™ / Multiflex®SiE** | Premium thermoplastics designed for durability and high-quality finish. | **Portable Electronics** (Notebooks, Mobile phones, Accessories) |
| **Multipro Elastomer™** | High-performance **Thermoplastic Elastomer (TPE)** combining silicone and thermoplastic technologies. | **Automotive**, Medical Devices, Structural Plastics |
| **Specialty Compounds** | Includes **Silicon-Based Thermoplastics**, **Triethyl silane (TES)** Multiplex Range, and **Polypropylene compounds**. | General Industrial, Packaging, and Infrastructure |
**Key Market Segments:**
* **Automotive:** Focuses on **Automotive Safety**, **Weather, Acoustic, and Thermal Insulation (WTI)**, and interior aesthetics.
* **Portable Electronics:** Specialized materials for notebooks, mobile devices, and wearable accessories.
* **Consumer & Industrial:** Includes medical devices, fluid delivery systems, and packaging masterbatches.
---
### **Financial Performance & Margin Expansion**
Multibase India has demonstrated a significant recovery in profitability, driven by a strategic shift in sourcing and disciplined cost management.
#### **Comparative Financial Summary**
| Metric (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Revenue from Operations** | **7,074.87** | **6,473.67** | **7,221.58** |
| **Profit After Tax (PAT)** | **1,465.49** | **1,115.22** | **978.86** |
| **Gross Margin (%)** | **37.90%** | **30.05%** | **30.19%** |
| **Net Profit Margin (%)** | **20.66%** | **17.23%** | **13.55%** |
#### **Revenue Geography**
* **Domestic (India):** **INR 6,662.31 Lacs** (FY25) — Remains the primary revenue driver.
* **Exports:** **INR 412.56 Lacs** (FY25) — Representing a significant growth trajectory from **INR 86.69 Lacs** in FY23.
---
### **Strategic Turnaround & Operational Efficiency**
The company is currently executing a multi-pronged strategy to counter historical margin pressures and competitive threats.
* **Supply Chain Localization:** A pivotal shift in sourcing key raw materials from **EMEA** (Europe, Middle East, and Africa) to **AP** (Asia-Pacific) vendors in FY25 led to a **785 basis point** expansion in gross margins.
* **Manufacturing Upgrades:** The **Nani Daman** plant recently installed an **underwater palletizer system** on the **70 W machine**, improving granule quality while reducing electricity consumption by **7.5 KWP**.
* **Sustainability Initiatives:** The facility operates a **30 KWP rooftop solar power system** and recently completed a water-logging mitigation project, saving **INR 1.48 Lacs** annually in pumping costs.
* **Cost Rationalization:** Management has implemented tight controls over indirect and discretionary spending while consolidating regional activities at the headquarters level to streamline decision-making.
---
### **Capital Allocation & Treasury Management**
The company maintains a debt-free profile with a conservative balance sheet, though it underwent a major capital event in late 2024.
* **Special Interim Dividend:** The company paid a substantial dividend of **INR 53 per share** (approx. **INR 66.89 Crore**) in late 2024.
* **Liquidity Ratios:** Following the dividend payout, the **Current Ratio** moderated from **17.24** to **9.22**, and **Cash and Cash Equivalents** were reduced by **INR 62.03 Crore**.
* **Asset Efficiency:** The **Asset Turnover Ratio** improved by **33%** to **0.61** in FY25, reflecting a leaner asset base and higher operational efficiency.
* **Interest Income:** Historically, profitability was bolstered by interest from fixed deposits (**INR 5 Crore** in FY25); however, this income is expected to moderate following the reduction in cash reserves.
---
### **Leadership & Governance**
Effective **January 1, 2025**, the company restructured its leadership to spearhead its next growth phase:
| Position | Appointee |
| :--- | :--- |
| **Managing Director** | Mr. Pankaj Holani |
| **Chief Financial Officer** | Mr. Ashish Bhatt |
| **Additional Director (Non-Exec)** | Mr. Jason Galinski |
| **Independent Director** | Ms. Bharti Pradeep Dhar (2nd Term) |
**Related Party Transactions:** The company maintains a material relationship with its promoter, **Multibase S.A.**, with approved transactions for the purchase/sale of goods up to **INR 30 Crore** for FY 2025-26.
---
### **Risk Factors & Market Challenges**
Despite strong margins, the company navigates several structural and macroeconomic headwinds:
* **Regulatory Transitions:** The implementation of the **four new Indian Labour Codes** (effective **November 2025**) and mandatory **BIS Registration** for imported specialty materials require ongoing compliance monitoring.
* **Import Dependency:** A lack of local availability for specialty raw materials makes the company vulnerable to **logistics volatility**, **vessel shortages**, and **import duty** fluctuations.
* **Competitive Intensity:** Stiff competition in the domestic TPE market from players with lower local raw material costs limits the company's ability to pass on inflationary pressures to customers.
* **Currency Exposure:** The company manages a net foreign currency exposure of **(INR 71.11 Lacs)** as of March 2025.
* **Audit Continuity:** In **August 2023**, the previous statutory auditors resigned following the company's refusal to accept a fee increase, citing internal cost reduction measures.