Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Multibase India Ltd

MULTIBASE
BSE
202.00
0.20%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Multibase India Ltd

MULTIBASE
BSE
202.00
0.20%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
255Cr
Close
Close Price
202.00
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
20.38
PS
Price To Sales
3.94
Revenue
Revenue
65Cr
Rev Gr TTM
Revenue Growth TTM
-6.74%
PAT Gr TTM
PAT Growth TTM
-13.96%
Peer Comparison
How does MULTIBASE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MULTIBASE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
181816161519181716171914
Growth YoY
Revenue Growth YoY%
-4.1-0.7-14.3-7.4-18.86.413.39.08.9-12.80.6-21.1
Expenses
ExpensesCr
131615141116141511141510
Operating Profit
Operating ProfitCr
521234425234
OPM
OPM%
28.910.66.713.721.618.721.813.930.014.718.228.5
Other Income
Other IncomeCr
222222211111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
733455635344
Tax
TaxCr
211111111111
PAT
PATCr
522344424233
Growth YoY
PAT Growth YoY%
100.878.127.247.6-20.460.7113.4-13.83.0-41.3-33.337.8
NPM
NPM%
27.513.512.417.527.020.423.313.925.513.715.424.2
EPS
EPS
3.91.91.62.23.13.13.41.93.21.82.32.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
62708610911060536272657165
Growth
Revenue Growth%
13.014.123.025.51.3-45.6-10.616.915.6-10.49.3-8.4
Expenses
ExpensesCr
515668809053475663565650
Operating Profit
Operating ProfitCr
10141929207771081514
OPM
OPM%
16.919.721.826.317.810.912.610.813.312.920.922.4
Other Income
Other IncomeCr
122234435863
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
11152030221010913152017
Tax
TaxCr
4571062323454
PAT
PATCr
71013201587610111513
Growth
PAT Growth%
42.236.834.547.2-21.5-50.9-10.9-5.654.413.931.4-14.6
NPM
NPM%
11.714.115.418.014.012.612.610.213.617.220.719.3
EPS
EPS
5.77.810.515.512.26.05.35.07.88.811.69.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
2938527187941011051131226671
Current Liabilities
Current LiabilitiesCr
571130108111198811
Non Current Liabilities
Non Current LiabilitiesCr
111111222222
Total Liabilities
Total LiabilitiesCr
4759771161111171261301371448996
Current Assets
Current AssetsCr
415067104991041151181261327682
Non Current Assets
Non Current AssetsCr
699111213111111121314
Total Assets
Total AssetsCr
4759771161111171261301371448996

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
77525520105956
Investing Cash Flow
Investing Cash FlowCr
-974-3032021343
Financing Cash Flow
Financing Cash FlowCr
0000-11110-2-1-3-71
Net Cash Flow
Net Cash FlowCr
-1148-52631123106-62
Free Cash Flow
Free Cash FlowCr
77525520105934
CFO To PAT
CFO To PAT%
102.171.734.3128.633.7270.3144.875.689.140.839.5
CFO To EBITDA
CFO To EBITDA%
70.851.224.188.026.4311.5144.471.390.654.539.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
302241350711484105241243219297346
Price To Earnings
Price To Earnings
41.824.326.336.431.514.035.938.422.426.723.6
Price To Sales
Price To Sales
4.93.44.06.54.41.84.53.93.04.64.9
Price To Book
Price To Book
7.34.75.48.54.91.02.12.11.72.24.4
EV To EBITDA
EV To EBITDA
27.315.717.123.122.24.022.322.111.922.420.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.837.136.739.231.633.932.728.930.230.137.9
OPM
OPM%
16.919.721.826.317.810.912.610.813.312.920.9
NPM
NPM%
11.714.115.418.014.012.612.610.213.617.220.7
ROCE
ROCE%
26.629.631.635.621.99.38.77.410.511.225.1
ROE
ROE%
17.519.420.623.315.57.05.95.47.88.318.7
ROA
ROA%
15.416.717.316.913.86.55.34.97.17.716.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Multibase India Limited is a specialized manufacturer and trader of high-performance thermoplastic compounds and silicone-based solutions. The company operates as a step-down subsidiary of **DuPont de Nemours, Inc.** and a subsidiary of **Multibase S.A., France**, which maintains a controlling **75%** equity stake. Operating from its centralized manufacturing hub in **Nani Daman**, the company leverages global formulation expertise to serve high-growth sectors including automotive, portable electronics, and industrial manufacturing. The business model is built on providing customized, value-added polymeric blends rather than standardized commodity products. --- ### **Core Product Portfolio & Market Applications** The company’s portfolio is designed to enhance the physical, aesthetic, and functional properties of industrial raw materials. Key product lines include: | Product Category | Key Features & Functions | Primary End-Markets | | :--- | :--- | :--- | | **Silicone Masterbatch** | Surface modifier providing **scratch/mar resistance**, processing aid, and touch/feel improvement. | Automotive, Consumer Goods, Industrial | | **TPSiV™ / Multiflex®SiE** | Premium thermoplastics designed for durability and high-quality finish. | **Portable Electronics** (Notebooks, Mobile phones, Accessories) | | **Multipro Elastomer™** | High-performance **Thermoplastic Elastomer (TPE)** combining silicone and thermoplastic technologies. | **Automotive**, Medical Devices, Structural Plastics | | **Specialty Compounds** | Includes **Silicon-Based Thermoplastics**, **Triethyl silane (TES)** Multiplex Range, and **Polypropylene compounds**. | General Industrial, Packaging, and Infrastructure | **Key Market Segments:** * **Automotive:** Focuses on **Automotive Safety**, **Weather, Acoustic, and Thermal Insulation (WTI)**, and interior aesthetics. * **Portable Electronics:** Specialized materials for notebooks, mobile devices, and wearable accessories. * **Consumer & Industrial:** Includes medical devices, fluid delivery systems, and packaging masterbatches. --- ### **Financial Performance & Margin Expansion** Multibase India has demonstrated a significant recovery in profitability, driven by a strategic shift in sourcing and disciplined cost management. #### **Comparative Financial Summary** | Metric (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Revenue from Operations** | **7,074.87** | **6,473.67** | **7,221.58** | | **Profit After Tax (PAT)** | **1,465.49** | **1,115.22** | **978.86** | | **Gross Margin (%)** | **37.90%** | **30.05%** | **30.19%** | | **Net Profit Margin (%)** | **20.66%** | **17.23%** | **13.55%** | #### **Revenue Geography** * **Domestic (India):** **INR 6,662.31 Lacs** (FY25) — Remains the primary revenue driver. * **Exports:** **INR 412.56 Lacs** (FY25) — Representing a significant growth trajectory from **INR 86.69 Lacs** in FY23. --- ### **Strategic Turnaround & Operational Efficiency** The company is currently executing a multi-pronged strategy to counter historical margin pressures and competitive threats. * **Supply Chain Localization:** A pivotal shift in sourcing key raw materials from **EMEA** (Europe, Middle East, and Africa) to **AP** (Asia-Pacific) vendors in FY25 led to a **785 basis point** expansion in gross margins. * **Manufacturing Upgrades:** The **Nani Daman** plant recently installed an **underwater palletizer system** on the **70 W machine**, improving granule quality while reducing electricity consumption by **7.5 KWP**. * **Sustainability Initiatives:** The facility operates a **30 KWP rooftop solar power system** and recently completed a water-logging mitigation project, saving **INR 1.48 Lacs** annually in pumping costs. * **Cost Rationalization:** Management has implemented tight controls over indirect and discretionary spending while consolidating regional activities at the headquarters level to streamline decision-making. --- ### **Capital Allocation & Treasury Management** The company maintains a debt-free profile with a conservative balance sheet, though it underwent a major capital event in late 2024. * **Special Interim Dividend:** The company paid a substantial dividend of **INR 53 per share** (approx. **INR 66.89 Crore**) in late 2024. * **Liquidity Ratios:** Following the dividend payout, the **Current Ratio** moderated from **17.24** to **9.22**, and **Cash and Cash Equivalents** were reduced by **INR 62.03 Crore**. * **Asset Efficiency:** The **Asset Turnover Ratio** improved by **33%** to **0.61** in FY25, reflecting a leaner asset base and higher operational efficiency. * **Interest Income:** Historically, profitability was bolstered by interest from fixed deposits (**INR 5 Crore** in FY25); however, this income is expected to moderate following the reduction in cash reserves. --- ### **Leadership & Governance** Effective **January 1, 2025**, the company restructured its leadership to spearhead its next growth phase: | Position | Appointee | | :--- | :--- | | **Managing Director** | Mr. Pankaj Holani | | **Chief Financial Officer** | Mr. Ashish Bhatt | | **Additional Director (Non-Exec)** | Mr. Jason Galinski | | **Independent Director** | Ms. Bharti Pradeep Dhar (2nd Term) | **Related Party Transactions:** The company maintains a material relationship with its promoter, **Multibase S.A.**, with approved transactions for the purchase/sale of goods up to **INR 30 Crore** for FY 2025-26. --- ### **Risk Factors & Market Challenges** Despite strong margins, the company navigates several structural and macroeconomic headwinds: * **Regulatory Transitions:** The implementation of the **four new Indian Labour Codes** (effective **November 2025**) and mandatory **BIS Registration** for imported specialty materials require ongoing compliance monitoring. * **Import Dependency:** A lack of local availability for specialty raw materials makes the company vulnerable to **logistics volatility**, **vessel shortages**, and **import duty** fluctuations. * **Competitive Intensity:** Stiff competition in the domestic TPE market from players with lower local raw material costs limits the company's ability to pass on inflationary pressures to customers. * **Currency Exposure:** The company manages a net foreign currency exposure of **(INR 71.11 Lacs)** as of March 2025. * **Audit Continuity:** In **August 2023**, the previous statutory auditors resigned following the company's refusal to accept a fee increase, citing internal cost reduction measures.