Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹102Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
112.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MUNCAPM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -77.8 | -28.6 | -28.6 | -37.5 | 150.0 | 20.0 | 160.0 | 80.0 | 20.0 | 66.7 | 261.5 | -22.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -1,400.0 | -200.0 | -140.0 | -400.0 | -320.0 | -50.0 | 30.8 | 44.4 | -33.3 | -120.0 | 72.3 | -171.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -625.0 | 400.0 | -250.0 | -200.0 | 57.1 | -10.0 | 57.1 | 120.0 | 200.0 | -222.2 | 1,100.0 | -366.7 |
| -1,050.0 | 200.0 | -140.0 | -300.0 | -180.0 | 150.0 | -23.1 | 33.3 | 150.0 | -110.0 | 63.8 | -114.3 |
| -0.2 | 0.1 | -0.1 | -0.2 | -0.1 | 0.1 | 0.0 | 0.0 | 0.1 | -0.1 | 0.3 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 97.8 | -11.8 | -32.2 | -30.5 | -15.4 | -1.4 | -25.8 | 14.9 | -17.3 | -0.9 | 210.1 | 102.7 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 1.6 | -61.6 | -42.0 | -114.8 | -141.1 | -95.6 | -150.8 | -43.8 | -400.9 | -539.2 | 12.9 | 11.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 10,243.7 | -139.4 | 135.9 | -438.5 | -132.1 | 128.6 | -122.5 | 1,233.0 | -292.9 | 16.4 | 184.7 | 8.5 |
| 36.1 | -16.1 | 8.6 | -41.7 | -114.3 | 33.2 | -10.1 | 99.3 | -231.7 | -195.5 | 53.4 | 28.6 |
| 0.2 | -0.1 | 0.0 | -0.1 | -0.2 | 0.1 | 0.0 | 0.1 | -0.3 | -0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Non Current Assets Non Current AssetsCr | 6 | 5 | 6 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | -3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 5 | -3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | 0 |
| 2,745.3 | 5,227.0 | -897.2 | 172.6 | 103.6 | 113.4 | -6,849.8 | -4.9 | 108.5 | 751.9 | -37.3 |
CFO To EBITDA CFO To EBITDA% | 62,905.2 | 1,370.1 | 182.8 | 62.7 | 84.0 | -39.4 | -457.5 | 11.1 | 62.7 | 272.6 | -154.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 181 | 119 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 434.0 | 0.0 | 0.0 | 647.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 177.4 | 0.0 | 583.7 | 212.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 0.0 | 31.7 | 20.2 |
| -243.4 | 8.9 | -1.5 | 0.0 | 0.5 | 0.1 | 0.1 | -984.5 | -0.3 | -301.2 | 2,661.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 1.6 | -61.6 | -42.0 | -114.8 | -141.1 | -95.6 | -150.8 | -43.8 | -400.9 | -539.2 | 12.9 |
| 36.1 | -16.1 | 8.6 | -41.7 | -114.3 | 33.2 | -10.1 | 99.3 | -231.7 | -195.5 | 53.4 |
| 3.2 | -0.1 | 0.8 | -1.2 | -3.9 | 1.2 | -0.2 | 2.8 | -5.3 | -3.7 | 4.2 |
| 2.0 | -0.8 | 0.3 | -1.7 | -4.0 | 1.1 | -0.3 | 2.8 | -5.6 | -3.8 | 3.1 |
| 1.3 | -0.7 | 0.3 | -1.5 | -4.0 | 1.1 | -0.2 | 2.2 | -4.4 | -3.8 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Munoth Capital Markets Ltd is an Indian financial services firm specializing in the **equity brokerage and depository services** sector. The company is strategically positioned to benefit from the ongoing "financialization" of Indian household savings and the increasing digital adoption within the domestic capital markets. As of late **2025**, the company operates as a **debt-free entity**, focusing on a niche market within the **micro-cap and small-cap** equity segments.
### Core Service Offerings and Market Positioning
The company operates primarily as a **Share Broker** and **Depository Participant**. Its business model is designed to serve a diverse spectrum of the financial ecosystem, ranging from individual retail investors to sophisticated institutional entities.
* **Institutional Broking:** The firm is empanelled with **banks and insurance companies**, providing them with specialized brokerage execution.
* **Niche Focus:** A significant competitive differentiator is the company’s deep focus on the **micro-cap and small-cap** segments, areas often underserved by larger institutional brokers.
* **Revenue Model Evolution:** In line with broader industry trends, the company is transitioning from a traditional volume-based revenue model to an **order-based model**. Management is also exploring expansion into **investment advisory and wealth management** to diversify income streams.
* **Market Opportunity:** The company operates within the India Security Brokerage Market, which is projected to reach **USD 5.75 billion by 2029**, growing at a **CAGR of 7.89%**.
### Financial Performance and Turnaround Analysis
The company achieved a significant financial milestone in **FY 2024-25**, returning to profitability after consecutive years of net losses. This turnaround is characterized by consistent top-line growth over the last three fiscal cycles.
**Three-Year Financial Summary (Figures in Rs. hundred):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue from Operations** | **55,911.97** | **50,838.91** | **31,002.49** |
| **Profit / (Loss) Before Tax** | **24,080.51** | **(21,658.98)** | **(26,030.68)** |
| **Net Income / (Loss) After Tax** | **15,922.51** | **(21,572.28)** | **(23,475.22)** |
**Key Financial Observations:**
* **Segment Reporting:** Under **Ind AS 108**, the company operates through a **single reportable business segment**: Acting as a Depository Participant and Share Broker.
* **Turnover:** The turnover for **FY 2024-25** was recorded at **₹ 34.54 Lakhs**.
* **Dividend Policy:** No dividends were recommended for **FY 2024-25** or the preceding two years, as the company prioritizes capital reinvestment and balance sheet strengthening.
### Capital Structure and Strategic Funding
Munoth Capital Markets has actively restructured its capital base to support future expansion and eliminate debt.
* **Authorised Share Capital:** **Rs. 9,09,00,000** (divided into **1,81,80,000 Equity Shares** of **Rs. 5/-** each).
* **Paid-up Share Capital:** Increased to **Rs. 4,58,30,000** (**91,66,000 shares**) following a strategic preferential allotment.
* **Preferential Allotment (Feb 2024):** The company raised **₹1,31,25,000** by issuing **1,75,000 shares** at **₹75.00 per share** (including a **₹70.00 premium**) to **M/s. Symphony Investments Pvt Ltd** (Promoter Group).
* **Use of Proceeds:** Funds were utilized for the **prepayment of borrowings**, meeting **working capital requirements**, and general corporate purposes.
* **Expansion Capacity:** Shareholders have approved a special resolution to increase borrowing limits up to **₹100 Crores** over and above paid-up capital and free reserves to fund potential organic or inorganic growth.
### Governance and Related Party Framework
The company utilizes a group-entity model to access specialized expertise, governed by strict **SEBI** compliance mandates.
* **Leadership Transition:** In September 2023, **Mr. Siddharth Jain** was appointed **Managing Director** (2023–2028), while **Mr. Shantilal Jain** moved to the role of **Chairman and Non-Executive Director**.
* **Material Related Party Transactions (RPTs):** For FY 2025-26, the company sought approval for transactions with **M/s. Symphony Investments Private Limited** (up to **₹ 50.00 Lakhs**) and **M/s. Munoth Investment and Finance Company Private Limited**.
* **RPT Thresholds:** Due to the company's current turnover scale, the "materiality" threshold is low (**₹ 3.45 Lakhs**, representing 10% of annual consolidated turnover). This necessitates frequent shareholder oversight via **Ordinary Resolutions** for group-entity dealings.
### Risk Profile and Operational Challenges
Despite its debt-free status and recent return to profitability, the company faces several fundamental risks:
| Risk Category | Specific Challenges |
| :--- | :--- |
| **Market & Volatility** | Inherent capital market fluctuations lead to **unstable quarterly profitability** and inconsistent revenue. |
| **Competitive Landscape** | Intense pressure from **large, technology-driven fintech firms** and well-capitalized national brokers. |
| **Capital Efficiency** | Historically **weak Return on Equity (ROE)** and **Return on Capital Employed (ROCE)**. |
| **Liquidity** | An **expanding working capital cycle** may strain short-term operational flexibility. |
| **Regulatory Compliance** | Rising costs associated with evolving **SEBI** mandates for transparency and investor protection. |
**Risk Mitigation & Compliance Status:**
* **Foreign Currency Risk:** Managed through immediate accounting of exchange fluctuations; the company **does not engage in speculative forward contracts**.
* **Legal Standing:** There are **no significant material orders** from regulators or courts impacting the company’s **Going Concern** status.
* **Anti-Diversion:** No funds have been advanced to intermediaries for the benefit of ultimate beneficiaries, ensuring high standards of financial integrity.
* **Investment Outlook:** Analysts currently categorize the company as a **High-Risk Investment Profile** due to its small scale and the high valuation multiples relative to its historical performance.