Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
-19.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MVCOTSP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 95.5 | 14.3 | -84.4 | -76.8 | -52.3 | -57.6 | 130.8 | 195.8 | -1.6 | 86.6 | -62.2 | -68.1 |
| 3 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -9.7 | 9.1 | -56.4 | -37.5 | -33.3 | 8.9 | -67.8 | 21.6 | 11.6 | -5.7 | -167.7 | -41.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 78.4 | 119.0 | 86.1 | 76.2 | -390.9 | -77.8 | -139.3 | 241.4 | 111.1 | -525.0 | 32.8 | -156.1 |
| -4.3 | 6.8 | -71.8 | -40.3 | -43.9 | 3.6 | -74.4 | 19.3 | 5.0 | -8.1 | -132.3 | -33.8 |
| -0.2 | 0.4 | -0.6 | -0.6 | -1.1 | 0.1 | -1.4 | 0.9 | 0.1 | -0.4 | -1.0 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 240.9 | -59.3 | -37.8 | -92.5 | 60,836.4 | -14.7 | 28.3 | -57.8 | 42.5 | -52.4 | 7.2 | -19.2 |
| 1 | 1 | 1 | 0 | 13 | 12 | 15 | 8 | 15 | 6 | 5 | 5 |
Operating Profit Operating ProfitCr |
| 4.8 | 0.0 | -61.9 | -524.7 | 17.9 | 11.1 | 12.9 | -8.2 | -40.6 | -12.8 | 1.1 | -19.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3 | 1 | 2 | -1 | -4 | -1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 49.4 | -98.3 | -12,038.0 | 25.4 | 2,957.3 | -54.0 | 68.9 | -142.7 | -365.4 | 78.5 | 83.4 | -413.5 |
| 4.8 | 0.2 | -37.5 | -372.5 | 17.5 | 9.4 | 12.4 | -12.5 | -41.0 | -18.6 | -2.9 | -18.3 |
| 0.1 | 0.0 | -0.3 | -0.2 | 5.9 | 2.7 | 4.6 | -2.0 | -9.1 | -2.0 | -0.3 | -1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -3 | -3 | -3 | -3 | 0 | 1 | 3 | 2 | -2 | -3 | -3 | -2 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 0 | 0 | 3 | 3 | 4 | 8 | 11 | 11 | 11 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 6 | 9 | 12 | 14 | 11 | 11 | 13 | 12 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | 4 | 3 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 4 | -3 | 0 | 0 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 0 | -2 | 2 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 4 | -3 | 0 | 0 | -1 |
| 632.7 | 20,880.7 | -106.2 | 99.8 | -30.4 | 21.3 | 189.1 | 295.9 | 10.9 | 18.5 | 750.3 |
CFO To EBITDA CFO To EBITDA% | 632.7 | 1,22,342.6 | -64.3 | 70.8 | -29.6 | 18.1 | 181.7 | 455.6 | 11.0 | 26.9 | -1,980.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.2 |
| -6.3 | -3,460.5 | 3.6 | 4.2 | 0.8 | 0.6 | -0.9 | -3.6 | -1.0 | -5.0 | 448.9 |
Profitability Ratios Profitability Ratios |
| 8.4 | 11.0 | 16.3 | 36.9 | 52.5 | 42.1 | 36.4 | 47.0 | 0.2 | 32.0 | 30.7 |
| 4.8 | 0.0 | -61.9 | -524.7 | 17.9 | 11.1 | 12.9 | -8.2 | -40.6 | -12.8 | 1.1 |
| 4.8 | 0.2 | -37.5 | -372.5 | 17.5 | 9.4 | 12.4 | -12.5 | -41.0 | -18.6 | -2.9 |
| 3.4 | 0.1 | -6.9 | -5.3 | 39.1 | 17.8 | 24.4 | -5.8 | -56.6 | -11.2 | 1.9 |
| 3.4 | 0.1 | -7.2 | -5.7 | 61.8 | 22.1 | 27.2 | -13.2 | -157.8 | -51.5 | -9.4 |
| 2.6 | 0.1 | -6.8 | -5.2 | 32.6 | 13.4 | 16.3 | -5.6 | -28.0 | -6.6 | -1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Adhata Global Limited** (formerly known as **M V Cotspin Limited**) is an Indian enterprise undergoing a comprehensive strategic transformation. Historically rooted in the textile sector, the company has pivoted toward a high-growth mandate centered on international timber trading, industrial wood products, and premium wellness distribution. Under the leadership of **Mr. Vivek Agarwala**, a third-generation entrepreneur, the company is consolidating its diverse business verticals under the unified "**ADHATA**" brand to drive global scalability.
---
### **Strategic Pivot: The Timber & Wood Products Vertical**
The company’s primary growth engine is its wood-based division, operating under the brand **TIMBERWORKZ**. This segment leverages a B2B network of over **200 registered manufacturers** and international sourcing channels.
* **Core Operational Focus:** Currently, the business is predominantly driven by the **international trading of Okume veneer**.
* **Product Mandate:** The company is authorized to manufacture, trade, and export/import a wide array of products:
* **Veneers:** Decorative, premium, and specialized **Okume** varieties.
* **Laminates:** High-pressure, post-forming, and decorative sheets.
* **Boards:** Multi-density fibreboard (**MDF**), high-density fibreboard (**HDF**), pre-laminated, and particle boards.
* **Finished Goods:** Ready-to-install doors, fire-rated doors, and veneered engineered flooring.
* **Manufacturing Partnerships:** In **January 2025**, the company signed an **Anchor Marketing Agreement** with **Signature Pannel Pvt Ltd (SPPL)**. Adhata Global will manage marketing for **30%** of SPPL’s production, focusing on high-tech **fibre boards** manufactured in **Yamuna Nagar** using advanced **Chinese technology**.
* **Quality Assurance:** The company’s plywood brands have maintained **ISO certifications** since **October 2020**.
---
### **Diversified Revenue Stream: Wellness & Professional Skincare**
Complementing its industrial operations, Adhata Global acts as a specialized distributor and brand partner in the Indian luxury wellness sector. With over **20 years** of industry expertise, the company bridges international professional-grade brands with the domestic market.
**Exclusive Brand Portfolio:**
* **Bioline (Italy):** Premium professional skincare and wellness solutions for high-end salons and spas.
* **Fresh Line (Greece):** Natural cosmetic products inspired by traditional Greek recipes.
* **Mineral Line (Israel):** Therapeutic skincare formulations utilizing minerals from the **Dead Sea**.
---
### **Financial Performance & Recovery Trajectory**
The company has demonstrated a consistent trend of revenue growth and aggressive loss reduction, signaling a potential turnaround in **FY 2025-26**.
| Metric (INR) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | Growth/Change |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **5,34,72,145** | **4,98,87,158** | **+7.19%** |
| **Net Profit / (Loss)** | **(15,38,538)** | **(92,54,163)** | **83.37% Reduction in Loss** |
| **Quarterly Sales (June 30, 2025)** | **209.36 (Reported Units)** | - | - |
**Key Financial Drivers:**
* **Loss Mitigation:** The company successfully reduced its annual loss by over **Rs. 77 Lakhs** year-on-year.
* **Market Re-entry:** Trading on the **BSE** recommenced on **November 7, 2024**, following the revocation of a long-term suspension.
* **Margin Expansion:** Management anticipates a return to profitability driven by a recovery in the **veneer business** and improved pricing power.
---
### **Capital Structure & Liquidity Management**
Adhata Global is actively strengthening its balance sheet through strategic capital raising and promoter support to fund its operational pivot.
**Convertible Warrants Issue (September 2025):**
* **Total Issue Size:** Up to **Rs. 10 Crores**.
* **Instrument:** **20,00,000** Convertible Warrants at **Rs. 50** each (Face Value **Rs. 10** + Premium **Rs. 40**).
* **Allotment:** **19,00,000** warrants allotted as of **September 4, 2025**.
* **Conversion:** 1 Warrant to 1 Equity Share, exercisable within **18 months**.
* **Payment:** **25%** paid at allotment; **75%** due upon exercise.
**Working Capital Support:**
* Shareholders have approved borrowing/advances from the promoter entity, **M.V. Credit Capital Private Limited**, for up to **Rs. 2 Crores**.
* The company maintains strict physical verification of Property, Plant, and Equipment (**PPE**) and currently holds **no intangible assets**.
---
### **Risk Profile & Regulatory Contingencies**
While the company is on a growth path, it faces significant regulatory and financial risks that investors must monitor.
**1. Significant Tax Litigation (Emphasis of Matter):**
The company is contesting a **GST Demand** for **FY 2019-20** totaling **Rs. 3,37,244.35** (including interest and penalties) regarding alleged excess Input Tax Credit (**ITC**).
* **Critical Note:** This demand represents approximately **205%** of the company’s current **Net Worth** of **Rs. 1,64,141.30**.
* **Status:** An appeal has been filed with a **10% pre-deposit** (**Rs. 17,415.30**). No provision has been made as management expects a favorable outcome.
**2. Regulatory Compliance:**
* In **August 2025**, the **BSE** imposed a fine of **Rs. 10,000 + GST** for the late submission of **2025 AGM** voting results in **XBRL format**.
* The company has implemented enhanced monitoring of trades by allottees to ensure compliance with **SEBI (ICDR) Regulations** regarding lock-in periods and pre-allotment sales.
---
### **Corporate Governance & Identity**
* **Rebranding:** Effective **October 30, 2023**, the name change to **Adhata Global Limited** reflects the departure from its textile origins (**M V Cotspin**).
* **Promoter Group:** Controlled by **M.V. Credit Capital Pvt Ltd** and **VNS Projects LLP**.
* **Listing:** Dual-listed on the **BSE (Scrip: 531286)** and the **Calcutta Stock Exchange**.
* **Internal Controls:** Management maintains a comprehensive risk management system to identify operational leakages and ensure resource efficiency. No material foreseeable losses are reported on long-term contracts or derivatives.