Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹31Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
91.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NACDAC
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -24.1 | 55.1 | 222.1 |
| 8 | 23 | 6 | 36 | 20 |
Operating Profit Operating ProfitCr |
| 16.5 | 12.7 | 22.3 | 12.1 | 14.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 1 | 3 | 1 | 5 | 3 |
| 0 | 1 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | -20.6 | 69.9 | 155.6 |
| 10.5 | 7.4 | 11.0 | 8.1 | 8.7 |
| 0.0 | 0.0 | 0.0 | 3.6 | 2.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 56.5 | 13.7 | 209.7 | 33.8 | 33.8 |
| 6 | 10 | 11 | 31 | 42 | 57 |
Operating Profit Operating ProfitCr |
| 7.1 | 7.4 | 9.3 | 14.0 | 13.7 | 13.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 4 | 5 | 8 |
| 0 | 0 | 0 | 1 | 1 | 2 |
|
| | 285.2 | 78.0 | 431.1 | 39.0 | 30.3 |
| 1.2 | 3.1 | 4.8 | 8.2 | 8.5 | 8.3 |
| 1.0 | 0.5 | 0.8 | 4.0 | 4.9 | 5.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 4 | 5 | 8 | 11 |
| 3 | 0 | 1 | 4 | 14 |
Current Liabilities Current LiabilitiesCr | 6 | 4 | 7 | 12 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 7 | 10 | 21 | 38 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 3 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -1 | 2 | -8 | -6 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | -1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 2 | 1 | -2 | 9 | 8 |
|
Free Cash Flow Free Cash FlowCr | -2 | -1 | 2 | -8 | -7 |
| -906.2 | -448.0 | 292.9 | -253.5 | -136.2 |
CFO To EBITDA CFO To EBITDA% | -159.1 | -186.0 | 150.7 | -148.6 | -84.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 45 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 10.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
| 3.2 | 2.0 | -0.4 | 0.9 | 7.4 |
Profitability Ratios Profitability Ratios |
| 33.7 | 28.6 | 38.5 | 30.4 | 34.0 |
| 7.1 | 7.4 | 9.3 | 14.0 | 13.7 |
| 1.2 | 3.1 | 4.8 | 8.2 | 8.5 |
| 5.7 | 9.4 | 16.6 | 26.1 | 20.8 |
| 2.7 | 6.5 | 9.7 | 25.1 | 17.1 |
| 0.8 | 3.5 | 4.5 | 12.1 | 9.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
NACDAC Infrastructure Limited is a rapidly scaling Indian infrastructure development firm specializing in civil, structural, and electrical engineering. Established in **2012** and headquartered in **Ghaziabad**, the company has evolved from a regional contractor into a **Class A Contractor** recognized by major government departments and Public Sector Undertakings (PSUs). Following a landmark **2209x oversubscribed IPO** in **December 2024**, the company is currently transitioning into a high-growth phase, leveraging its public listing to bid for larger, more complex national projects.
---
### Core Competencies and Multi-Vertical Operations
NACDAC provides end-to-end infrastructure solutions across diverse sectors, maintaining a portfolio that balances stable government contracts with specialized private sector projects.
* **Civil Construction & Institutional Infrastructure:** Development of multi-story residential and commercial complexes, government office buildings, and institutional facilities.
* **Structural Engineering & Connectivity:** Expertise in steel structures, bridges, Foot Over Bridges (**FOBs**), and Road Over Bridges (**ROBs**).
* **Electrical Infrastructure:** Comprehensive installation and maintenance of **Low-Tension (LT)** and **High-Tension (HT)** systems.
* **Specialized Industrial Works:** Construction of warehousing and logistics hubs, automated driving testing tracks, and railway station modernization.
* **Technical Support Services:** Engineering and HRT/TRT support for specialized energy and industrial clients like **THDC India Ltd** and **Minda Instruments**.
---
### Strategic Growth Roadmap: The Three-Phase Pivot
The company is executing a structured expansion strategy to move from a regional player in **Uttar Pradesh** and **Uttarakhand** to a pan-India infrastructure leader.
| Phase | Timeline | Strategic Focus |
| :--- | :--- | :--- |
| **Short-Term** | **1-2 Years** | Strengthening execution capacity; using **IPO proceeds** for **Earnest Money Deposits (EMD)** to bid for higher-volume projects. |
| **Medium-Term** | **3-5 Years** | Vertical diversification into **Roads and Highways**; expanding geographic footprint to **6+ states** and beyond. |
| **Long-Term** | **5+ Years** | Integration of **new-age construction technologies** and **ESG principles** to compete as a top-tier national EPC firm. |
**Operational Efficiency Target:** Management aims for rapid project turnaround, targeting delivery **2 months ahead of schedule** (e.g., completing 18-month contracts in 16 months) to optimize capital rotation and enhance shareholder value.
---
### Project Portfolio and Order Book Analysis
As of **March 2025**, NACDAC has successfully completed over **63 projects** with a cumulative value exceeding **₹130 Crores**. The current order book stands at **₹118.26 Crore**, providing strong revenue visibility for the coming fiscal years.
**Key Ongoing and Recent Projects:**
* **Uttarakhand Transport Corporation:** Construction of the **Ramnagar Bus Terminal & Workshop** (**₹20.97 Crore**), currently **99.81% complete**.
* **Northern Railway:** Upgradation of **Harrawala** and **Roorkee** stations; augmentation of homing capacity at **ELS LDH** from **200 to 300 locomotives** (**₹15.16 Crore**).
* **NBCC (India) Ltd:** Construction of staff quarters in **Dehradun** (**₹12.20 Crore**) and various government office complexes.
* **Swiftstack Warehousing:** Development of a large-scale warehousing facility (**₹17.73 Crore**).
* **Bharat Electronics (BEL):** Construction of the **Arudhra Test Platform** (**₹8.98 Crore**).
---
### Financial Performance and Capital Structure
NACDAC has demonstrated an exceptional growth trajectory, with a **Revenue CAGR of 67.68% (FY22-25)**. The **H1 FY26** results indicate a significant acceleration in both top-line and bottom-line performance.
**Comparative Financial Highlights (₹ in Lakhs):**
| Particulars | H1 FY26 | H1 FY25 | % Change (YoY) | FY25 (Full) | FY24 (Full) |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **2,384.05** | **741.91** | **221.34%** | **4,858.00** | **3,630.00** |
| **EBITDA** | **348.56** | **168.09** | **107.37%** | - | - |
| **Net Profit (PAT)** | **206.67** | **81.47** | **153.68%** | **414.00** | **298.00** |
| **EPS (₹)** | **1.96** | **1.06** | **84.91%** | - | - |
**IPO and Listing Details:**
* **Listing Date:** December 24, 2024 (BSE SME Platform).
* **Issue Price:** **₹35 per share** (Face Value ₹10 + Premium ₹25).
* **Capital Raised:** **₹10.01 Crore** through the issuance of **28,60,000 shares**.
* **Post-IPO Paid-up Capital:** **₹10.53 Crore**.
---
### Market Positioning and Macro Drivers
The company is strategically aligned with India’s massive infrastructure push, specifically targeting the **₹11.11 lakh crore** national capital investment outlay.
* **Railway Modernization:** Tapping into the **₹2.65 lakh crore** budget for network upgrades.
* **Roads & Highways:** Entering a segment with a government target of **10,000 km** of annual construction.
* **Urban Development:** Leveraging the **Smart Cities Mission** and **Housing for All** initiatives.
* **Compliance & Quality:** Holds **ISO 9001:2015**, **14001:2015**, and **45001:2018** certifications; registered on the **Shramik Kalyan** portal for labor law compliance.
---
### Risk Management and Mitigation Framework
NACDAC employs a proactive approach to the inherent risks of the construction sector, focusing on financial prudence and operational resilience.
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Liquidity & Payments** | Managing **60-75 day working capital cycles**; utilizing IPO funds to reduce reliance on high-cost debt. |
| **Input Cost Volatility** | Utilizing **escalation clauses** in long-term contracts and maintaining strong supplier relationships for bulk procurement. |
| **Execution Delays** | Deploying a modern fleet of machinery and **robust project management systems** to ensure early completion. |
| **Regulatory/Legal** | Actively contesting **GST demands (₹44.70 Lakh)** and **TDS demands (₹1.91 Lakh)** through formal rectification and appeals. |
### Investment Outlook
With a target of **minimum 30% annual growth**, NACDAC Infrastructure Limited is positioned as a high-momentum micro-cap in the infrastructure space. Its transition from a private contractor to a listed entity has provided the necessary capital to bid for larger PSU tenders, while its historical execution record of **63+ completed projects** provides a foundation of reliability. Investors should monitor the company's ability to maintain margins amidst rising raw material costs and its success in entering the high-value Roads and Highways segment.