Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹44Cr
Floriculture/Tissue Culture
Rev Gr TTM
Revenue Growth TTM
3,917.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NAGTECH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.9 | 48.4 | -5.3 | -9.9 | -22.9 | -97.8 | -100.0 | -100.0 | -100.0 | 15,200.0 | | |
| 1 | 1 | 1 | 2 | -1 | 0 | 0 | 0 | 0 | 2 | 18 | 10 |
Operating Profit Operating ProfitCr |
| -1.0 | -145.7 | -164.8 | -160.3 | 285.1 | -1,600.0 | | | | -7.2 | 4.4 | -3.3 |
Other Income Other IncomeCr | 0 | 7 | 0 | 2 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 6 | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -144.4 | 3,547.1 | -4,600.0 | 1,480.0 | -6,375.0 | -101.4 | 172.3 | -81.0 | 101.9 | 125.0 | 38.2 | -400.0 |
| -4.2 | 1,273.9 | -87.0 | 108.2 | -350.0 | -800.0 | | | | 1.3 | 2.5 | -4.6 |
| 0.3 | 6.3 | -0.5 | 0.8 | -2.8 | -0.1 | 0.4 | 0.2 | 0.1 | 0.0 | 0.5 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -67.5 | 0.0 | 3,918.2 | 50.3 | 2.9 | -2.5 | -41.6 | 49.0 | 0.3 | -6.8 | -99.8 | 4,93,769.7 |
| 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 30 |
Operating Profit Operating ProfitCr |
| -50.9 | -117.7 | 32.9 | 14.1 | 2.1 | -6.4 | -90.9 | -11.1 | -1.5 | -25.5 | -7,742.6 | 1.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 4 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| 66.5 | -111.1 | 280.8 | -46.8 | -125.8 | -357.1 | -385.6 | 74.5 | 63.2 | 2,222.6 | -87.1 | -80.5 |
| -310.1 | -654.8 | 29.5 | 10.4 | -2.6 | -12.3 | -101.9 | -17.4 | -6.4 | 145.4 | 7,584.1 | 0.3 |
| -0.2 | -0.3 | 0.6 | 0.3 | -0.3 | -0.4 | -1.9 | -0.3 | 0.0 | 3.8 | 0.5 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| -5 | -5 | -5 | -4 | -4 | -5 | -6 | -7 | -6 | -3 | -3 | -2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 4 | 0 | 21 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 4 | 5 | 4 | 5 | 3 | 3 | 4 | 5 | 7 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 6 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -6 |
| -9.1 | 32.9 | 15.7 | 202.7 | -283.6 | -44.5 | 17.7 | -1.4 | -89.2 | 1.6 | -1,520.0 |
CFO To EBITDA CFO To EBITDA% | -55.1 | 183.3 | 14.1 | 150.5 | 355.8 | -85.0 | 19.8 | -2.2 | -375.1 | -9.3 | 1,488.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 6 | 3 | 6 | 4 | 5 | 5 | 5 | 6 | 9 | 49 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 4.9 | 18.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 107.2 |
Price To Sales Price To Sales | 31.0 | 113.2 | 1.4 | 1.9 | 1.1 | 1.6 | 2.8 | 1.8 | 2.1 | 3.7 | 4,920.0 |
Price To Book Price To Book | 0.3 | 1.3 | 0.6 | 1.1 | 0.7 | 1.0 | 1.6 | 1.7 | 1.9 | 1.4 | 7.3 |
| -58.6 | -97.1 | 4.3 | 13.4 | 48.6 | -23.4 | -3.0 | -15.9 | -135.5 | -12.2 | -104.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 91.4 | 94.2 | 93.6 | 86.6 | 99.7 | 93.3 | 96.5 | 99.5 | 37.7 |
| -50.9 | -117.7 | 32.9 | 14.1 | 2.1 | -6.4 | -90.9 | -11.1 | -1.5 | -25.5 | -7,742.6 |
| -310.1 | -654.8 | 29.5 | 10.4 | -2.6 | -12.3 | -101.9 | -17.4 | -6.4 | 145.4 | 7,584.1 |
| -3.2 | -7.1 | 12.2 | 6.1 | -1.6 | -7.7 | -59.9 | -17.1 | -5.9 | 62.6 | 8.1 |
| -3.2 | -7.2 | 12.2 | 6.1 | -1.6 | -7.7 | -59.9 | -17.1 | -5.9 | 53.8 | 6.9 |
| -3.1 | -7.0 | 11.7 | 5.8 | -1.5 | -7.1 | -46.3 | -12.6 | -4.3 | 40.0 | 6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nagarjuna Agri-Tech Limited (**NATL**) is currently executing one of the most significant corporate pivots in the Indian micro-cap space. Historically a floriculture-focused entity, the company has systematically liquidated its legacy agricultural assets to reinvent itself as a diversified **Food & Beverages (F&B)** and **Quick Service Restaurant (QSR)** platform. Following a change in management and a series of high-value acquisitions, the company is positioning itself as a dominant player in the Eastern and North-Eastern Indian consumer markets.
---
### **Strategic Pivot: From Floriculture to FMCG & QSR**
The company has fundamentally altered its **Objects Clause** to move away from rose cultivation and toward a comprehensive food value chain. This transition was catalyzed by a mandatory open offer in late **2024**, which established **Mrs. Rachna Suman Shaw** as the sole promoter.
**Key Transition Milestones:**
* **Asset Realization:** Between **October 2023 and February 2024**, the company sold **25.32 acres** of land in Karnataka for a total of **₹9.70 crore**.
* **Infrastructure Decommissioning:** Legacy greenhouses and agricultural machinery were dismantled and sold as **scrap** to clear the balance sheet for new manufacturing investments.
* **Corporate Rebranding:** The Board has approved a name change to **Zimba Foods & Beverages Limited** (or a similar variant) to align the corporate identity with its new FMCG focus.
---
### **The "Kathleen" Acquisition & Market Footprint**
The cornerstone of NATL’s new business model is the acquisition of established heritage brands and manufacturing capabilities, primarily centered in **West Bengal** and the **North East**.
| Entity Acquired | Stake | Consideration | Strategic Value |
| :--- | :--- | :--- | :--- |
| **Allenby Food & Beverages Pvt Ltd** | **100%** | **₹144.74 Crores** | Core manufacturing arm; acquired via **15:1 share swap**. |
| **Kathleen Confectioners/Food Pvt Ltd** | **100%** | **₹15.01 Crores** | Established brand (est. 1978) with **94 stores** (20 owned, 74 franchised). |
| **Aarini Gourmet LLP** | **60%** | **₹3.75 Crores** | Expansion into gourmet food segments. |
| **Rafflesia Confectionary** | **100%** | **₹3.00 Crores** | Consolidation of regional confectionery production. |
---
### **Diversified Product Portfolio & Revenue Streams**
NATL has moved into high-margin, scalable consumer categories. Its operations now span manufacturing, retail, and digital distribution.
* **Bakery & Confectionery:** A full suite including **Breads, Biscuits, Cakes, Pastries, Cookies, Wafers, and Swiss rolls**.
* **Snacking & Ready-to-Eat (RTE):** Extensive portfolio of **Instant Noodles**, **Namkeens**, **Extruded foods**, and **Cereals**.
* **Beverages & Condiments:** Production of **Fruit juices, Carbonated soft drinks, Mineral water, Tea, Coffee**, and a range of **Jams, Pickles, and Sauces**.
* **Frozen & Processed Foods:** Focus on **Packaged meals, Sausages, and Precooked foods**, including specialized **Protein and Baby foods**.
---
### **Operational Infrastructure & Distribution Channels**
The company utilizes a hybrid model of owned assets and strategic leases to maintain an asset-light but operationally robust footprint.
* **Manufacturing Hubs:** Primary production units are located in **West Bengal** and the **North East** zones.
* **Lease Agreements:** NATL pays **₹11,00,000/month** for factory premises and **₹8,00,000/month** for specialized F&B machinery to its subsidiary, Allenby.
* **Omnichannel Distribution:**
* **Physical:** QSRs, Cafes, and Kiosks operated via direct ownership and **Franchisee/Licensee** models.
* **Digital:** Integration with **Cloud kitchens** and **Quick Commerce** platforms (Zomato, Swiggy, etc.) for mobile-based ordering.
* **Geographic Expansion:** While currently dominant in West Bengal, Bihar, and Jharkhand, the company has active plans to enter **Uttar Pradesh and Odisha**.
---
### **Financial Scaling & Capital Structure**
To facilitate its aggressive inorganic growth, NATL has significantly expanded its financial capacity.
| Financial Metric | Previous Status | Current/Proposed Status |
| :--- | :--- | :--- |
| **Authorized Share Capital** | **₹3.00 Crores** | **₹35.00 Crores** |
| **Investment Limits (Sec. 186)** | Statutory Limits | **₹500.00 Crores** |
| **Borrowing Limits (Sec. 180)** | - | **₹100.00 Crores** |
| **Paid-up Equity Capital** | **₹9.36 Crores** | Expanded via **2,12,86,020** shares issued at **₹68** |
**Valuation Insights:**
* As of **November 2025**, Allenby subsidiary shares were valued at **₹1,020 per share**.
* NATL’s fair value was certified at **₹18.07 per share** in August 2024, though recent preferential issues were priced at **₹68 per share** (including a **₹58 premium**).
* The company maintains depository connectivity with **CDSL and NSDL** (**ISIN: INE793H01017**).
---
### **Risk Factors & Governance Challenges**
Investors should note that NATL is in a high-risk "re-entry" phase characterized by structural and regulatory hurdles.
* **Going Concern Status:** Due to the total liquidation of legacy assets, auditors previously flagged **material uncertainty** regarding the company’s ability to continue as a **Going Concern**. Financial statements as of **May 2024** were prepared on a **Non-Going Concern Basis**.
* **Management Instability:** In **June 2025**, the company faced a leadership vacuum following the simultaneous resignations of the **Managing Director (Rachna Suman Shaw)**, the **CFO (Sumit Sengupta)**, and an **Independent Director**.
* **Regulatory & Compliance:**
* Noted non-compliance with **SEBI (SAST) Regulations, 2011** by certain promoter group members.
* The need to maintain the **25% Minimum Public Shareholding (MPS)** following the Open Offer.
* **Legacy Legal Issues:**
* A **3.00-acre** land parcel in Bangalore is currently under dispute via the **PTCL Act, 1978**.
* A deposit of **₹4,62,000** with the defunct Hyderabad Stock Exchange is considered **doubtful** for recovery.
* **Market Risks:** Exposure to **inflationary pressures** on raw materials, high **freight rates** for perishable goods, and the constant need for **product innovation** in the competitive snacking segment.