Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nagarjuna Agri Tech Ltd

NAGTECH
BSE
46.55
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nagarjuna Agri Tech Ltd

NAGTECH
BSE
46.55
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
44Cr
Close
Close Price
46.55
Industry
Industry
Floriculture/Tissue Culture
PE
Price To Earnings
465.50
PS
Price To Sales
1.45
Revenue
Revenue
30Cr
Rev Gr TTM
Revenue Growth TTM
3,917.33%
PAT Gr TTM
PAT Growth TTM
-104.13%
Peer Comparison
How does NAGTECH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NAGTECH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
10111000021910
Growth YoY
Revenue Growth YoY%
-11.948.4-5.3-9.9-22.9-97.8-100.0-100.0-100.015,200.0
Expenses
ExpensesCr
1112-1000021810
Operating Profit
Operating ProfitCr
0-1-1-120000010
OPM
OPM%
-1.0-145.7-164.8-160.3285.1-1,600.0-7.24.4-3.3
Other Income
Other IncomeCr
0702-40000000
Interest Expense
Interest ExpenseCr
000000000010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0601-20000000
Tax
TaxCr
000010000000
PAT
PATCr
0601-30000000
Growth YoY
PAT Growth YoY%
-144.43,547.1-4,600.01,480.0-6,375.0-101.4172.3-81.0101.9125.038.2-400.0
NPM
NPM%
-4.21,273.9-87.0108.2-350.0-800.01.32.5-4.6
EPS
EPS
0.36.3-0.50.8-2.8-0.10.40.20.10.00.5-0.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0023332332030
Growth
Revenue Growth%
-67.50.03,918.250.32.9-2.5-41.649.00.3-6.8-99.84,93,769.7
Expenses
ExpensesCr
0013333333030
Operating Profit
Operating ProfitCr
001000-200-100
OPM
OPM%
-50.9-117.732.914.12.1-6.4-90.9-11.1-1.5-25.5-7,742.61.0
Other Income
Other IncomeCr
000000000511
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001000-200410
Tax
TaxCr
000000000100
PAT
PATCr
001000-200400
Growth
PAT Growth%
66.5-111.1280.8-46.8-125.8-357.1-385.674.563.22,222.6-87.1-80.5
NPM
NPM%
-310.1-654.829.510.4-2.6-12.3-101.9-17.4-6.4145.47,584.10.3
EPS
EPS
-0.2-0.30.60.3-0.3-0.4-1.9-0.30.03.80.50.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999999999
Reserves
ReservesCr
-5-5-5-4-4-5-6-7-6-3-3-2
Current Liabilities
Current LiabilitiesCr
0000001112017
Non Current Liabilities
Non Current LiabilitiesCr
0000000000010
Total Liabilities
Total LiabilitiesCr
5555554449734
Current Assets
Current AssetsCr
0011111004021
Non Current Assets
Non Current AssetsCr
5545453345714
Total Assets
Total AssetsCr
5555554449734

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0001000000-7
Investing Cash Flow
Investing Cash FlowCr
000-10000016
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
0000000001-1
Free Cash Flow
Free Cash FlowCr
0000000007-6
CFO To PAT
CFO To PAT%
-9.132.915.7202.7-283.6-44.517.7-1.4-89.21.6-1,520.0
CFO To EBITDA
CFO To EBITDA%
-55.1183.314.1150.5355.8-85.019.8-2.2-375.1-9.31,488.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
263645556949
Price To Earnings
Price To Earnings
0.00.04.918.50.00.00.00.00.02.5107.2
Price To Sales
Price To Sales
31.0113.21.41.91.11.62.81.82.13.74,920.0
Price To Book
Price To Book
0.31.30.61.10.71.01.61.71.91.47.3
EV To EBITDA
EV To EBITDA
-58.6-97.14.313.448.6-23.4-3.0-15.9-135.5-12.2-104.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.091.494.293.686.699.793.396.599.537.7
OPM
OPM%
-50.9-117.732.914.12.1-6.4-90.9-11.1-1.5-25.5-7,742.6
NPM
NPM%
-310.1-654.829.510.4-2.6-12.3-101.9-17.4-6.4145.47,584.1
ROCE
ROCE%
-3.2-7.112.26.1-1.6-7.7-59.9-17.1-5.962.68.1
ROE
ROE%
-3.2-7.212.26.1-1.6-7.7-59.9-17.1-5.953.86.9
ROA
ROA%
-3.1-7.011.75.8-1.5-7.1-46.3-12.6-4.340.06.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nagarjuna Agri-Tech Limited (**NATL**) is currently executing one of the most significant corporate pivots in the Indian micro-cap space. Historically a floriculture-focused entity, the company has systematically liquidated its legacy agricultural assets to reinvent itself as a diversified **Food & Beverages (F&B)** and **Quick Service Restaurant (QSR)** platform. Following a change in management and a series of high-value acquisitions, the company is positioning itself as a dominant player in the Eastern and North-Eastern Indian consumer markets. --- ### **Strategic Pivot: From Floriculture to FMCG & QSR** The company has fundamentally altered its **Objects Clause** to move away from rose cultivation and toward a comprehensive food value chain. This transition was catalyzed by a mandatory open offer in late **2024**, which established **Mrs. Rachna Suman Shaw** as the sole promoter. **Key Transition Milestones:** * **Asset Realization:** Between **October 2023 and February 2024**, the company sold **25.32 acres** of land in Karnataka for a total of **₹9.70 crore**. * **Infrastructure Decommissioning:** Legacy greenhouses and agricultural machinery were dismantled and sold as **scrap** to clear the balance sheet for new manufacturing investments. * **Corporate Rebranding:** The Board has approved a name change to **Zimba Foods & Beverages Limited** (or a similar variant) to align the corporate identity with its new FMCG focus. --- ### **The "Kathleen" Acquisition & Market Footprint** The cornerstone of NATL’s new business model is the acquisition of established heritage brands and manufacturing capabilities, primarily centered in **West Bengal** and the **North East**. | Entity Acquired | Stake | Consideration | Strategic Value | | :--- | :--- | :--- | :--- | | **Allenby Food & Beverages Pvt Ltd** | **100%** | **₹144.74 Crores** | Core manufacturing arm; acquired via **15:1 share swap**. | | **Kathleen Confectioners/Food Pvt Ltd** | **100%** | **₹15.01 Crores** | Established brand (est. 1978) with **94 stores** (20 owned, 74 franchised). | | **Aarini Gourmet LLP** | **60%** | **₹3.75 Crores** | Expansion into gourmet food segments. | | **Rafflesia Confectionary** | **100%** | **₹3.00 Crores** | Consolidation of regional confectionery production. | --- ### **Diversified Product Portfolio & Revenue Streams** NATL has moved into high-margin, scalable consumer categories. Its operations now span manufacturing, retail, and digital distribution. * **Bakery & Confectionery:** A full suite including **Breads, Biscuits, Cakes, Pastries, Cookies, Wafers, and Swiss rolls**. * **Snacking & Ready-to-Eat (RTE):** Extensive portfolio of **Instant Noodles**, **Namkeens**, **Extruded foods**, and **Cereals**. * **Beverages & Condiments:** Production of **Fruit juices, Carbonated soft drinks, Mineral water, Tea, Coffee**, and a range of **Jams, Pickles, and Sauces**. * **Frozen & Processed Foods:** Focus on **Packaged meals, Sausages, and Precooked foods**, including specialized **Protein and Baby foods**. --- ### **Operational Infrastructure & Distribution Channels** The company utilizes a hybrid model of owned assets and strategic leases to maintain an asset-light but operationally robust footprint. * **Manufacturing Hubs:** Primary production units are located in **West Bengal** and the **North East** zones. * **Lease Agreements:** NATL pays **₹11,00,000/month** for factory premises and **₹8,00,000/month** for specialized F&B machinery to its subsidiary, Allenby. * **Omnichannel Distribution:** * **Physical:** QSRs, Cafes, and Kiosks operated via direct ownership and **Franchisee/Licensee** models. * **Digital:** Integration with **Cloud kitchens** and **Quick Commerce** platforms (Zomato, Swiggy, etc.) for mobile-based ordering. * **Geographic Expansion:** While currently dominant in West Bengal, Bihar, and Jharkhand, the company has active plans to enter **Uttar Pradesh and Odisha**. --- ### **Financial Scaling & Capital Structure** To facilitate its aggressive inorganic growth, NATL has significantly expanded its financial capacity. | Financial Metric | Previous Status | Current/Proposed Status | | :--- | :--- | :--- | | **Authorized Share Capital** | **₹3.00 Crores** | **₹35.00 Crores** | | **Investment Limits (Sec. 186)** | Statutory Limits | **₹500.00 Crores** | | **Borrowing Limits (Sec. 180)** | - | **₹100.00 Crores** | | **Paid-up Equity Capital** | **₹9.36 Crores** | Expanded via **2,12,86,020** shares issued at **₹68** | **Valuation Insights:** * As of **November 2025**, Allenby subsidiary shares were valued at **₹1,020 per share**. * NATL’s fair value was certified at **₹18.07 per share** in August 2024, though recent preferential issues were priced at **₹68 per share** (including a **₹58 premium**). * The company maintains depository connectivity with **CDSL and NSDL** (**ISIN: INE793H01017**). --- ### **Risk Factors & Governance Challenges** Investors should note that NATL is in a high-risk "re-entry" phase characterized by structural and regulatory hurdles. * **Going Concern Status:** Due to the total liquidation of legacy assets, auditors previously flagged **material uncertainty** regarding the company’s ability to continue as a **Going Concern**. Financial statements as of **May 2024** were prepared on a **Non-Going Concern Basis**. * **Management Instability:** In **June 2025**, the company faced a leadership vacuum following the simultaneous resignations of the **Managing Director (Rachna Suman Shaw)**, the **CFO (Sumit Sengupta)**, and an **Independent Director**. * **Regulatory & Compliance:** * Noted non-compliance with **SEBI (SAST) Regulations, 2011** by certain promoter group members. * The need to maintain the **25% Minimum Public Shareholding (MPS)** following the Open Offer. * **Legacy Legal Issues:** * A **3.00-acre** land parcel in Bangalore is currently under dispute via the **PTCL Act, 1978**. * A deposit of **₹4,62,000** with the defunct Hyderabad Stock Exchange is considered **doubtful** for recovery. * **Market Risks:** Exposure to **inflationary pressures** on raw materials, high **freight rates** for perishable goods, and the constant need for **product innovation** in the competitive snacking segment.