| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 2 | 2 | 1 | 1 | 5 | 9 | 12 | 6 | 8 | 2 | |
Growth YoY Revenue Growth YoY% | 629.7 | 1,768.0 | 35.8 | 15.2 | -80.7 | -87.2 | 141.3 | 307.9 | 1,254.4 | 940.0 | 66.0 | -77.5 |
| 6 | 6 | -1 | 2 | 2 | 1 | 6 | 9 | 11 | 6 | 9 | 2 | |
| -1 | -1 | 3 | 0 | -1 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | |
OPM OPM% | -28.9 | -28.9 | 149.8 | 7.9 | -163.3 | -76.7 | -29.1 | 1.1 | 7.7 | 5.9 | -10.9 | 3.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 3 | 0 | -2 | 0 | -2 | 0 | 1 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | |
| -1 | -1 | 3 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -25.2 | -367.3 | 1,750.0 | 107.0 | -10.8 | 68.3 | -122.6 | -77.8 | 145.4 | 147.7 | -149.3 | 50.0 |
NPM NPM% | -29.8 | -29.8 | 147.8 | 4.0 | -171.1 | -73.3 | -13.8 | 0.2 | 5.7 | 3.4 | -20.8 | 1.4 |
| -2.6 | -2.6 | 5.6 | 0.2 | -2.9 | -0.8 | -1.3 | 0.0 | 1.3 | 0.4 | -3.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 2 | 2 | 1 | 1 | 5 | 9 | 12 | 6 | 8 | 2 | |
Growth YoY Revenue Growth YoY% | 629.7 | 1,768.0 | 35.8 | 15.2 | -80.7 | -87.2 | 141.3 | 307.9 | 1,254.4 | 940.0 | 66.0 | -77.5 |
| 6 | 6 | -1 | 2 | 2 | 1 | 6 | 9 | 11 | 6 | 9 | 2 | |
| -1 | -1 | 3 | 0 | -1 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | |
OPM OPM% | -28.9 | -28.9 | 149.8 | 7.9 | -163.3 | -76.7 | -29.1 | 1.1 | 7.7 | 5.9 | -10.9 | 3.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 3 | 0 | -2 | 0 | -2 | 0 | 1 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | |
| -1 | -1 | 3 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | -25.2 | -367.3 | 1,750.0 | 107.0 | -10.8 | 68.3 | -122.6 | -77.8 | 145.4 | 147.7 | -149.3 | 50.0 |
NPM NPM% | -29.8 | -29.8 | 147.8 | 4.0 | -171.1 | -73.3 | -13.8 | 0.2 | 5.7 | 3.4 | -20.8 | 1.4 |
| -2.6 | -2.6 | 5.6 | 0.2 | -2.9 | -0.8 | -1.3 | 0.0 | 1.3 | 0.4 | -3.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 5 | 3 | 5 | 12 | 13 | 11 | 8 | 10 | 9 | 36 | 29 |
Growth Revenue Growth% | -53.6 | 164.2 | -46.1 | 81.2 | 160.0 | 5.8 | -11.8 | -30.3 | 22.0 | -10.1 | 316.2 | 83.0 |
| 2 | 5 | 2 | 5 | 12 | 12 | 11 | 8 | 9 | 12 | 35 | 28 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | -3 | 0 | 1 | |
OPM OPM% | 5.8 | 2.8 | 7.0 | 1.7 | 1.3 | 6.2 | 6.1 | -0.8 | 5.4 | -37.5 | 1.2 | 1.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -3 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -3 | -1 | -1 |
Growth PAT Growth% | -68.3 | 12.3 | -8.9 | -78.8 | 28.8 | 1,200.7 | -55.2 | -310.0 | 159.2 | -830.0 | 70.6 | 72.2 |
NPM NPM% | 9.6 | 4.1 | 6.9 | 0.8 | 0.4 | 4.9 | 2.5 | -7.5 | 3.7 | -29.7 | -2.1 | -2.6 |
| 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 1.2 | 0.5 | -1.1 | 0.7 | -4.8 | -1.4 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 5 | 3 | 5 | 12 | 13 | 11 | 8 | 10 | 9 | 36 | 29 |
Growth Revenue Growth% | -53.6 | 164.2 | -46.1 | 81.2 | 160.0 | 5.8 | -11.8 | -30.3 | 22.0 | -10.1 | 316.2 | 83.0 |
| 2 | 5 | 2 | 5 | 12 | 12 | 11 | 8 | 9 | 12 | 35 | 28 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | -3 | 0 | 1 | |
OPM OPM% | 5.8 | 2.8 | 7.0 | 1.7 | 1.3 | 6.2 | 6.1 | -0.8 | 5.4 | -37.5 | 1.2 | 1.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -3 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | -3 | -1 | -1 |
Growth PAT Growth% | -68.3 | 12.3 | -8.9 | -78.8 | 28.8 | 1,200.7 | -55.2 | -310.0 | 159.2 | -830.0 | 70.6 | 72.2 |
NPM NPM% | 9.6 | 4.1 | 6.9 | 0.8 | 0.4 | 4.9 | 2.5 | -7.5 | 3.7 | -29.7 | -2.1 | -2.6 |
| 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 1.2 | 0.5 | -1.1 | 0.7 | -4.8 | -1.4 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -1 | -1 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 5 | 5 |
| 0 | 1 | 1 | 1 | 2 | 2 | 5 | 9 | 5 | 16 | 12 | |
| 1 | 0 | 2 | 2 | 2 | 2 | 6 | 2 | 2 | 1 | 2 | |
| 5 | 6 | 15 | 16 | 17 | 17 | 24 | 24 | 20 | 27 | 24 | |
| 4 | 5 | 5 | 5 | 6 | 7 | 14 | 13 | 10 | 17 | 14 | |
| 1 | 1 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 10 | 10 | |
| 5 | 6 | 15 | 16 | 17 | 17 | 24 | 24 | 20 | 27 | 24 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -1 | -1 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 5 | 5 |
| 0 | 1 | 1 | 1 | 2 | 2 | 5 | 9 | 5 | 16 | 12 | |
| 1 | 0 | 2 | 2 | 2 | 2 | 6 | 2 | 2 | 1 | 2 | |
| 5 | 6 | 15 | 16 | 17 | 17 | 24 | 24 | 20 | 27 | 24 | |
| 4 | 5 | 5 | 5 | 6 | 7 | 14 | 13 | 10 | 17 | 14 | |
| 1 | 1 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 10 | 10 | |
| 5 | 6 | 15 | 16 | 17 | 17 | 24 | 24 | 20 | 27 | 24 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | -4 | -4 | 5 | -11 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 2 | 3 | 3 | -5 | 11 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -4 | -4 | 5 | -11 | 5 |
CFO To PAT CFO To PAT% | -1,190.5 | 1,465.0 | 44.3 | -1,350.2 | 686.0 | 1,532.2 | 420.0 | -723.1 |
CFO To EBITDA CFO To EBITDA% | -577.6 | 461.3 | 35.4 | -558.3 | 6,839.3 | 1,043.0 | 332.5 | 1,257.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | -4 | -4 | 5 | -11 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 2 | 3 | 3 | -5 | 11 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -4 | -4 | 5 | -11 | 5 |
CFO To PAT CFO To PAT% | -1,190.5 | 1,465.0 | 44.3 | -1,350.2 | 686.0 | 1,532.2 | 420.0 | -723.1 |
CFO To EBITDA CFO To EBITDA% | -577.6 | 461.3 | 35.4 | -558.3 | 6,839.3 | 1,043.0 | 332.5 | 1,257.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 54 | 66 | 64 | 27 | 53 | 166 | 70 | 99 | ||||
Price To Earnings Price To Earnings | 1,462.1 | 1,388.9 | 101.7 | 153.0 | ||||||||
Price To Sales Price To Sales | 11.8 | 5.5 | 5.0 | 3.4 | 5.6 | 19.4 | 1.9 | 3.5 | ||||
Price To Book Price To Book | 4.4 | 5.3 | 4.8 | 2.1 | 4.1 | 15.6 | 7.0 | 10.0 | ||||
EV To EBITDA EV To EBITDA | 708.3 | 431.4 | 80.7 | -594.4 | 110.3 | -55.9 | 181.9 | 217.5 | ||||
GPM GPM% | 49.1 | 22.4 | 46.2 | 17.1 | 7.6 | 13.2 | 13.9 | 12.5 | 13.2 | -22.7 | 6.8 | 6.8 |
OPM OPM% | 5.8 | 2.8 | 7.0 | 1.7 | 1.3 | 6.2 | 6.1 | -0.8 | 5.4 | -37.5 | 1.2 | 1.8 |
NPM NPM% | 9.6 | 4.1 | 6.9 | 0.8 | 0.4 | 4.9 | 2.5 | -7.5 | 3.7 | -29.7 | -2.1 | -2.6 |
ROCE ROCE% | 3.4 | 3.8 | 1.5 | 0.2 | 0.4 | 4.6 | 3.0 | -0.8 | 2.5 | -13.4 | 2.4 | 2.4 |
ROE ROE% | 4.0 | 4.3 | 1.4 | 0.3 | 0.4 | 4.8 | 2.1 | -4.6 | 2.6 | -24.0 | -7.6 | -7.6 |
ROA ROA% | 3.4 | 3.2 | 1.1 | 0.2 | 0.3 | 3.6 | 1.1 | -2.5 | 1.7 | -9.3 | -3.1 | -3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 54 | 66 | 64 | 27 | 53 | 166 | 70 | 99 | ||||
Price To Earnings Price To Earnings | 1,462.1 | 1,388.9 | 101.7 | 153.0 | ||||||||
Price To Sales Price To Sales | 11.8 | 5.5 | 5.0 | 3.4 | 5.6 | 19.4 | 1.9 | 3.5 | ||||
Price To Book Price To Book | 4.4 | 5.3 | 4.8 | 2.1 | 4.1 | 15.6 | 7.0 | 10.0 | ||||
EV To EBITDA EV To EBITDA | 708.3 | 431.4 | 80.7 | -594.4 | 110.3 | -55.9 | 181.9 | 217.5 | ||||
GPM GPM% | 49.1 | 22.4 | 46.2 | 17.1 | 7.6 | 13.2 | 13.9 | 12.5 | 13.2 | -22.7 | 6.8 | 6.8 |
OPM OPM% | 5.8 | 2.8 | 7.0 | 1.7 | 1.3 | 6.2 | 6.1 | -0.8 | 5.4 | -37.5 | 1.2 | 1.8 |
NPM NPM% | 9.6 | 4.1 | 6.9 | 0.8 | 0.4 | 4.9 | 2.5 | -7.5 | 3.7 | -29.7 | -2.1 | -2.6 |
ROCE ROCE% | 3.4 | 3.8 | 1.5 | 0.2 | 0.4 | 4.6 | 3.0 | -0.8 | 2.5 | -13.4 | 2.4 | 2.4 |
ROE ROE% | 4.0 | 4.3 | 1.4 | 0.3 | 0.4 | 4.8 | 2.1 | -4.6 | 2.6 | -24.0 | -7.6 | -7.6 |
ROA ROA% | 3.4 | 3.2 | 1.1 | 0.2 | 0.3 | 3.6 | 1.1 | -2.5 | 1.7 | -9.3 | -3.1 | -3.1 |
Documents — Naturite Agro Products Ltd