


| Quarter | Sep 2025 |
|---|---|
| 34 | |
Growth YoY Revenue Growth YoY% | |
| 28 | |
| 6 | |
OPM OPM% | 18.2 |
| 0 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 1 |
PBT PBTCr | 5 |
| 1 | |
| 4 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 11.7 |
| 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 44 | 60 | 118 | 88 |
Growth Revenue Growth% | 35.5 | 96.5 | -25.5 | |
| 42 | 58 | 101 | 79 | |
| 2 | 2 | 17 | 9 | |
OPM OPM% | 4.0 | 3.3 | 14.1 | 10.2 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 |
PBT PBTCr | 1 | 1 | 14 | 7 |
| 0 | 0 | 4 | 1 | |
PAT PATCr | 1 | 1 | 10 | 6 |
Growth PAT Growth% | -8.0 | 1,021.0 | -45.9 | |
NPM NPM% | 2.3 | 1.6 | 8.9 | 6.5 |
| 5.1 | 4.7 | 52.3 | 28.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 |
Reserves ReservesCr | 0 | 0 | 7 | 13 |
| 20 | 12 | 31 | 38 | |
| 1 | 1 | 7 | 7 | |
| 25 | 23 | 47 | 60 | |
| 19 | 15 | 36 | 45 | |
| 6 | 8 | 11 | 15 | |
| 25 | 23 | 47 | 60 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 3 | -3 | -13 | 1 | |
| -1 | -3 | -7 | -4 | |
| -2 | 5 | 22 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | 2 | -5 | -20 | -3 |
CFO To PAT CFO To PAT% | 251.0 | -305.0 | -125.0 | 19.9 |
CFO To EBITDA CFO To EBITDA% | 142.6 | -142.2 | -79.0 | 12.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.7 | 3.0 | 1.3 | 2.9 |
GPM GPM% | 11.5 | 9.0 | 19.8 | 15.4 |
OPM OPM% | 4.0 | 3.3 | 14.1 | 10.2 |
NPM NPM% | 2.3 | 1.6 | 8.9 | 6.5 |
ROCE ROCE% | 33.5 | 28.4 | 48.9 | 21.2 |
ROE ROE% | 116.7 | 38.7 | ||
ROA ROA% | 4.1 | 4.1 | 22.4 | 9.5 |