Login
Home
Charts
Search
Watchlist
Products

Narmada Macplast Drip Irrigation Systems Ltd

NARMP·BSE
23.96+2.88%Wed, 23 Sept '26

Narmada Macplast Drip Irrigation Systems Ltd

NARMP
BSE
23.96
+2.88%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
87Cr
Close
Close Price
23.96
Industry
Industry
Plastics - Drip Irrigation
PE
Price To Earnings
7.68
PS
Price To Sales
6.25
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
37.90%
PAT Gr TTM
PAT Growth TTM
-70.07%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
010014233344
Growth YoY
Revenue Growth YoY%
-97.5-42.761.91,533.3148.6626.5219.4-5.451.419.0
Expenses
ExpensesCr
020013233333
Operating Profit
Operating ProfitCr
000000011111
OPM
OPM%
0.0-5.6-14.712.25.716.617.417.617.116.316.5
Other Income
Other IncomeCr
000006000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000006111111
Tax
TaxCr
000001000000
PAT
PATCr
000005000000
Growth YoY
PAT Growth YoY%
138.566.7-133.3-100.0280.023,900.01,533.3115.8-91.24.712.5
NPM
NPM%
83.3-1.4-8.819.4134.817.412.913.112.612.012.2
EPS
EPS
0.00.00.00.00.11.30.10.10.11.10.61.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
010014233344
Growth YoY
Revenue Growth YoY%
-97.5-42.761.91,533.3148.6626.5219.4-5.451.419.0
Expenses
ExpensesCr
020013233333
Operating Profit
Operating ProfitCr
000000011111
OPM
OPM%
0.0-5.6-14.712.25.716.617.417.617.116.316.5
Other Income
Other IncomeCr
000006000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000006111111
Tax
TaxCr
000001000000
PAT
PATCr
000005000000
Growth YoY
PAT Growth YoY%
138.566.7-133.3-100.0280.023,900.01,533.3115.8-91.24.712.5
NPM
NPM%
83.3-1.4-8.819.4134.817.412.913.112.612.012.2
EPS
EPS
0.00.00.00.00.11.30.10.10.11.10.61.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0609441210271314
Growth
Revenue Growth%
2,270.21,498.4-92.41,878.8-55.6-7.6239.4-19.6-81.9285.390.537.9
Expenses
ExpensesCr
0609441210261112
Operating Profit
Operating ProfitCr
000000000122
OPM
OPM%
13.32.717.20.7-0.40.1-0.1-2.4-9.19.617.316.8
Other Income
Other IncomeCr
000000000600
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000622
Tax
TaxCr
000000000111
PAT
PATCr
000000000522
Growth
PAT Growth%
-41.4237.4-68.039.2-96.7-69.0800.039.7-79.52,99,438.9-68.9-70.1
NPM
NPM%
12.42.611.00.80.10.00.10.10.177.212.612.4
EPS
EPS
0.10.50.10.20.00.00.00.00.01.52.33.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0609441210271314
Growth
Revenue Growth%
2,270.21,498.4-92.41,878.8-55.6-7.6239.4-19.6-81.9285.390.537.9
Expenses
ExpensesCr
0609441210261112
Operating Profit
Operating ProfitCr
000000000122
OPM
OPM%
13.32.717.20.7-0.40.1-0.1-2.4-9.19.617.316.8
Other Income
Other IncomeCr
000000000600
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000622
Tax
TaxCr
000000000111
PAT
PATCr
000000000522
Growth
PAT Growth%
-41.4237.4-68.039.2-96.7-69.0800.039.7-79.52,99,438.9-68.9-70.1
NPM
NPM%
12.42.611.00.80.10.00.10.10.177.212.612.4
EPS
EPS
0.10.50.10.20.00.00.00.00.01.52.33.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
34444444447
Reserves
ReservesCr
-2-1-1-1-1-1-1-1-142
Current Liabilities
Current LiabilitiesCr
210103311110
Non Current Liabilities
Non Current LiabilitiesCr
00000000100
Total Liabilities
Total LiabilitiesCr
443436633919
Current Assets
Current AssetsCr
211214411314
Non Current Assets
Non Current AssetsCr
13222222255
Total Assets
Total AssetsCr
443436633919
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
34444444447
Reserves
ReservesCr
-2-1-1-1-1-1-1-1-142
Current Liabilities
Current LiabilitiesCr
210103311110
Non Current Liabilities
Non Current LiabilitiesCr
00000000100
Total Liabilities
Total LiabilitiesCr
443436633919
Current Assets
Current AssetsCr
211214411314
Non Current Assets
Non Current AssetsCr
13222222255
Total Assets
Total AssetsCr
443436633919

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0000000-10-50
Investing Cash Flow
Investing Cash FlowCr
0000000-1060
Financing Cash Flow
Financing Cash FlowCr
000000030-10
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0000000-2000
CFO To PAT
CFO To PAT%
204.765.3555.154.0-5,760.7861.0-244.4-16,965.9-19,666.7-100.4-21.2
CFO To EBITDA
CFO To EBITDA%
189.562.4353.956.4903.5317.2104.0627.0214.3-807.6-15.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0000000-10-50
Investing Cash Flow
Investing Cash FlowCr
0000000-1060
Financing Cash Flow
Financing Cash FlowCr
000000030-10
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0000000-2000
CFO To PAT
CFO To PAT%
204.765.3555.154.0-5,760.7861.0-244.4-16,965.9-19,666.7-100.4-21.2
CFO To EBITDA
CFO To EBITDA%
189.562.4353.956.4903.5317.2104.0627.0214.3-807.6-15.4

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
444525687
Price To Earnings
Price To Earnings
530.0551.09.733.87.7
Price To Sales
Price To Sales
0.30.42.07.54.26.3
Price To Book
Price To Book
1.71.71.66.86.09.3
EV To EBITDA
EV To EBITDA
-269.9-17.3-25.877.524.436.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.910.786.63.811.95.31.3-0.14.914.720.120.1
OPM
OPM%
13.32.717.20.7-0.40.1-0.1-2.4-9.19.617.316.8
NPM
NPM%
12.42.611.00.80.10.00.10.10.177.212.612.4
ROCE
ROCE%
3.16.63.63.50.40.71.01.31.383.924.424.4
ROE
ROE%
2.47.02.23.00.10.00.30.40.169.817.817.8
ROA
ROA%
1.34.21.61.80.10.00.10.30.161.08.88.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
444525687
Price To Earnings
Price To Earnings
530.0551.09.733.87.7
Price To Sales
Price To Sales
0.30.42.07.54.26.3
Price To Book
Price To Book
1.71.71.66.86.09.3
EV To EBITDA
EV To EBITDA
-269.9-17.3-25.877.524.436.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.910.786.63.811.95.31.3-0.14.914.720.120.1
OPM
OPM%
13.32.717.20.7-0.40.1-0.1-2.4-9.19.617.316.8
NPM
NPM%
12.42.611.00.80.10.00.10.10.177.212.612.4
ROCE
ROCE%
3.16.63.63.50.40.71.01.31.383.924.424.4
ROE
ROE%
2.47.02.23.00.10.00.30.40.169.817.817.8
ROA
ROA%
1.34.21.61.80.10.00.10.30.161.08.88.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Narmada Macplast Drip Irrigation Systems Ltd is a trading house that connects manufacturers of plastic pipes and irrigation gear with farmers, infrastructure contractors, and government buyers across India - without running a factory of its own. Founded in 1992 in Gandhinagar, Gujarat, the company originally made drip irrigation systems, but its production unit has been closed for more than three years, pushing it into a pure trading model where it buys finished goods from a supplier network and resells them. The recurring approach is a customer-first, no-minimum-order model: every morning, the company broadcasts its available inventory digitally, customers submit requisitions, and orders are fulfilled from stock or sourced on demand - a method designed to serve everyone from a small farmer to a large government department. # Business segments A single trading engine, now preparing to bolt on a manufacturing arm through an acquisition - one platform that moves plastic pipes and drip irrigation systems, with a valve and pipe factory on the horizon. ## 1. Plastic piping and irrigation trading: a no-minimum-order distribution platform **The company earns by buying plastic pipes and drip irrigation components from manufacturers and reselling them to a scattered base of dealers, farmers, and government buyers, with no factory of its own.** - **Daily digital inventory broadcast** - each day, the company sends out a list of available stock to its customers, who then place requisitions; the company fulfills orders from what it holds or procures from its supplier network, raising an invoice only on delivery. - **Two product families, many end-uses** - the portfolio splits into pipes (PVC, uPVC, CPVC, HDPE, and others) and drip irrigation assemblies, which include head control units like filters and pumps, distribution networks of main and lateral lines, and emission devices such as inline drippers for row crops and online drippers for orchards. These products go into farm irrigation, drinking-water supply, sewerage, boreholes, and even the laying of electrical cables and optical fibre. - **Multi-layer reach without a sales force** - distribution runs through a network of dealers, distributors, wholesalers, retailers, and resident representatives spread across India, supplemented by direct supplies to farmers under central and state government welfare schemes. - **No minimum order, no inventory** - the company carries no physical inventories and operates with an average of just four employees, excluding its two executive directors; the trading model is built on flexibility, with no minimum order quantity so that even the smallest buyer can participate. ## 2. GSK Industries acquisition: a manufacturing re-entry under construction **The company has agreed to buy a 51% stake in a valve and pipe manufacturer, signalling a return to owning production assets after years as a pure trader.** - **Bought, not built** - in January 2026, the board approved the acquisition of 9,34,978 shares of GSK Industries Private Limited at Rs. 390 per share, a cash deal expected to close within 10 to 12 months. - **A complementary factory floor** - GSK Industries, incorporated in 2018 in Gandhinagar, makes HDPE sprinkler and drip irrigation pipes, MDPE pipes, valves, and a range of plastic fittings including PP ball valves, PVC valves, and screen filters - products that sit right next to the company's existing trading catalogue. - **Horizontal logic** - the stated rationale is to streamline supply chains and open up new geographic markets and distribution networks, effectively giving the manufacturer a captive manufacturing base and potentially better margins. # Group structure and partners **A standalone public company with no subsidiaries or joint ventures, controlled by its founding family but undergoing promoter-shareholding changes.** - **No corporate web** - the company has no holding company, no subsidiary, no associate, and no joint venture, a structure unchanged for years. - **Promoter exit and land sale** - in September 2024, promoter Jiten Vrajlal Vaghasia sold his entire 2.44% stake in the open market, reducing his voting-rights shareholding to nil; around the same time, the company sold its immovable property - a plot of land measuring 11,111 square metres at Santej - to directors Vrajlal and Jiten Vaghasia. - **Lean governance** - the board has seven members, including Chairman-cum-Managing Director Vrajlal Vaghasia, an Executive Director, a Whole-time Director, a Non-Executive Director, and three Independent Directors; key managerial personnel include a Chief Financial Officer and a Company Secretary. - **Outstanding loans without repayment schedules** - as of FY25, the company had given non-current loans to others totalling Rs. 541.71 lakhs outstanding, with no stipulated schedule for repayment of principal or payment of interest.

Documents — Narmada Macplast Drip Irrigation Systems Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/dwnfinuxs2w1f1bhe24zrkj5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/3evr8l487jqqflm8qdn9i8o2.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/stfiv7jdrmmx2wlzh3ic0j0e.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/vc264mu7gxpx42pyyw6vegqj.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/n34m5jxpzx7m9yueadrxf4c3.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/oqx97ghf46bwmzmg39ftupmz.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/16ovkk92z50f8qnmlf5fjbsn.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ubj1evdw1ikyp97zdixi818t.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/nm0g4tmnb6pzf7750t307b0a.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zhxby6iodewghqqh2808y630.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/c8lwhywasattokcthqzfpjsa.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/4md2mnqlqxe4cilgqrsjrkh3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5y9sz73cs747gskx3tuo1hr5.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/cb2bbq3fxi91co55lkjmpgzk.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/q6ndihxmu2pbxtv6ffyudi6w.pdf