| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 1 | 4 | 2 | 3 | 3 | 3 | 4 | 4 | |
Growth YoY Revenue Growth YoY% | -97.5 | -42.7 | 61.9 | 1,533.3 | 148.6 | 626.5 | 219.4 | -5.4 | 51.4 | 19.0 | ||
| 0 | 2 | 0 | 0 | 1 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 0.0 | -5.6 | -14.7 | 12.2 | 5.7 | 16.6 | 17.4 | 17.6 | 17.1 | 16.3 | 16.5 | |
| 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 138.5 | 66.7 | -133.3 | -100.0 | 280.0 | 23,900.0 | 1,533.3 | 115.8 | -91.2 | 4.7 | 12.5 | |
NPM NPM% | 83.3 | -1.4 | -8.8 | 19.4 | 134.8 | 17.4 | 12.9 | 13.1 | 12.6 | 12.0 | 12.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.3 | 0.1 | 0.1 | 0.1 | 1.1 | 0.6 | 1.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 1 | 4 | 2 | 3 | 3 | 3 | 4 | 4 | |
Growth YoY Revenue Growth YoY% | -97.5 | -42.7 | 61.9 | 1,533.3 | 148.6 | 626.5 | 219.4 | -5.4 | 51.4 | 19.0 | ||
| 0 | 2 | 0 | 0 | 1 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 0.0 | -5.6 | -14.7 | 12.2 | 5.7 | 16.6 | 17.4 | 17.6 | 17.1 | 16.3 | 16.5 | |
| 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 138.5 | 66.7 | -133.3 | -100.0 | 280.0 | 23,900.0 | 1,533.3 | 115.8 | -91.2 | 4.7 | 12.5 | |
NPM NPM% | 83.3 | -1.4 | -8.8 | 19.4 | 134.8 | 17.4 | 12.9 | 13.1 | 12.6 | 12.0 | 12.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.3 | 0.1 | 0.1 | 0.1 | 1.1 | 0.6 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 6 | 0 | 9 | 4 | 4 | 12 | 10 | 2 | 7 | 13 | 14 |
Growth Revenue Growth% | 2,270.2 | 1,498.4 | -92.4 | 1,878.8 | -55.6 | -7.6 | 239.4 | -19.6 | -81.9 | 285.3 | 90.5 | 37.9 |
| 0 | 6 | 0 | 9 | 4 | 4 | 12 | 10 | 2 | 6 | 11 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | |
OPM OPM% | 13.3 | 2.7 | 17.2 | 0.7 | -0.4 | 0.1 | -0.1 | -2.4 | -9.1 | 9.6 | 17.3 | 16.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 |
Growth PAT Growth% | -41.4 | 237.4 | -68.0 | 39.2 | -96.7 | -69.0 | 800.0 | 39.7 | -79.5 | 2,99,438.9 | -68.9 | -70.1 |
NPM NPM% | 12.4 | 2.6 | 11.0 | 0.8 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 77.2 | 12.6 | 12.4 |
| 0.1 | 0.5 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.3 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 6 | 0 | 9 | 4 | 4 | 12 | 10 | 2 | 7 | 13 | 14 |
Growth Revenue Growth% | 2,270.2 | 1,498.4 | -92.4 | 1,878.8 | -55.6 | -7.6 | 239.4 | -19.6 | -81.9 | 285.3 | 90.5 | 37.9 |
| 0 | 6 | 0 | 9 | 4 | 4 | 12 | 10 | 2 | 6 | 11 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | |
OPM OPM% | 13.3 | 2.7 | 17.2 | 0.7 | -0.4 | 0.1 | -0.1 | -2.4 | -9.1 | 9.6 | 17.3 | 16.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 |
Growth PAT Growth% | -41.4 | 237.4 | -68.0 | 39.2 | -96.7 | -69.0 | 800.0 | 39.7 | -79.5 | 2,99,438.9 | -68.9 | -70.1 |
NPM NPM% | 12.4 | 2.6 | 11.0 | 0.8 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 77.2 | 12.6 | 12.4 |
| 0.1 | 0.5 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.3 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 7 |
Reserves ReservesCr | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 4 | 2 |
| 2 | 1 | 0 | 1 | 0 | 3 | 3 | 1 | 1 | 1 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 4 | 4 | 3 | 4 | 3 | 6 | 6 | 3 | 3 | 9 | 19 | |
| 2 | 1 | 1 | 2 | 1 | 4 | 4 | 1 | 1 | 3 | 14 | |
| 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | |
| 4 | 4 | 3 | 4 | 3 | 6 | 6 | 3 | 3 | 9 | 19 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 7 |
Reserves ReservesCr | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 4 | 2 |
| 2 | 1 | 0 | 1 | 0 | 3 | 3 | 1 | 1 | 1 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 4 | 4 | 3 | 4 | 3 | 6 | 6 | 3 | 3 | 9 | 19 | |
| 2 | 1 | 1 | 2 | 1 | 4 | 4 | 1 | 1 | 3 | 14 | |
| 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | |
| 4 | 4 | 3 | 4 | 3 | 6 | 6 | 3 | 3 | 9 | 19 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -5 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 6 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 204.7 | 65.3 | 555.1 | 54.0 | -5,760.7 | 861.0 | -244.4 | -16,965.9 | -19,666.7 | -100.4 | -21.2 |
CFO To EBITDA CFO To EBITDA% | 189.5 | 62.4 | 353.9 | 56.4 | 903.5 | 317.2 | 104.0 | 627.0 | 214.3 | -807.6 | -15.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -5 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 6 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | -1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 204.7 | 65.3 | 555.1 | 54.0 | -5,760.7 | 861.0 | -244.4 | -16,965.9 | -19,666.7 | -100.4 | -21.2 |
CFO To EBITDA CFO To EBITDA% | 189.5 | 62.4 | 353.9 | 56.4 | 903.5 | 317.2 | 104.0 | 627.0 | 214.3 | -807.6 | -15.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 4 | 52 | 56 | 87 | ||||||
Price To Earnings Price To Earnings | 530.0 | 551.0 | 9.7 | 33.8 | 7.7 | |||||||
Price To Sales Price To Sales | 0.3 | 0.4 | 2.0 | 7.5 | 4.2 | 6.3 | ||||||
Price To Book Price To Book | 1.7 | 1.7 | 1.6 | 6.8 | 6.0 | 9.3 | ||||||
EV To EBITDA EV To EBITDA | -269.9 | -17.3 | -25.8 | 77.5 | 24.4 | 36.0 | ||||||
GPM GPM% | 59.9 | 10.7 | 86.6 | 3.8 | 11.9 | 5.3 | 1.3 | -0.1 | 4.9 | 14.7 | 20.1 | 20.1 |
OPM OPM% | 13.3 | 2.7 | 17.2 | 0.7 | -0.4 | 0.1 | -0.1 | -2.4 | -9.1 | 9.6 | 17.3 | 16.8 |
NPM NPM% | 12.4 | 2.6 | 11.0 | 0.8 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 77.2 | 12.6 | 12.4 |
ROCE ROCE% | 3.1 | 6.6 | 3.6 | 3.5 | 0.4 | 0.7 | 1.0 | 1.3 | 1.3 | 83.9 | 24.4 | 24.4 |
ROE ROE% | 2.4 | 7.0 | 2.2 | 3.0 | 0.1 | 0.0 | 0.3 | 0.4 | 0.1 | 69.8 | 17.8 | 17.8 |
ROA ROA% | 1.3 | 4.2 | 1.6 | 1.8 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 61.0 | 8.8 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 4 | 4 | 52 | 56 | 87 | ||||||
Price To Earnings Price To Earnings | 530.0 | 551.0 | 9.7 | 33.8 | 7.7 | |||||||
Price To Sales Price To Sales | 0.3 | 0.4 | 2.0 | 7.5 | 4.2 | 6.3 | ||||||
Price To Book Price To Book | 1.7 | 1.7 | 1.6 | 6.8 | 6.0 | 9.3 | ||||||
EV To EBITDA EV To EBITDA | -269.9 | -17.3 | -25.8 | 77.5 | 24.4 | 36.0 | ||||||
GPM GPM% | 59.9 | 10.7 | 86.6 | 3.8 | 11.9 | 5.3 | 1.3 | -0.1 | 4.9 | 14.7 | 20.1 | 20.1 |
OPM OPM% | 13.3 | 2.7 | 17.2 | 0.7 | -0.4 | 0.1 | -0.1 | -2.4 | -9.1 | 9.6 | 17.3 | 16.8 |
NPM NPM% | 12.4 | 2.6 | 11.0 | 0.8 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 77.2 | 12.6 | 12.4 |
ROCE ROCE% | 3.1 | 6.6 | 3.6 | 3.5 | 0.4 | 0.7 | 1.0 | 1.3 | 1.3 | 83.9 | 24.4 | 24.4 |
ROE ROE% | 2.4 | 7.0 | 2.2 | 3.0 | 0.1 | 0.0 | 0.3 | 0.4 | 0.1 | 69.8 | 17.8 | 17.8 |
ROA ROA% | 1.3 | 4.2 | 1.6 | 1.8 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 61.0 | 8.8 | 8.8 |
Documents — Narmada Macplast Drip Irrigation Systems Ltd