Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26Cr
Rev Gr TTM
Revenue Growth TTM
40.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NARPROP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -69.0 | -100.0 | -43.0 | -100.0 | 5.5 | | -100.0 | |
| 5 | 2 | 1 | 7 | 7 | 0 | 4 | 0 | 4 | 3 | 0 | 4 |
Operating Profit Operating ProfitCr |
| 57.7 | 20.5 | 88.1 | -17.2 | -89.9 | | 5.2 | | 4.4 | -0.7 | | -1.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 1 | 6 | -1 | -3 | 0 | 1 | 0 | 1 | 1 | 0 | 1 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 565.0 | 271.8 | 1,565.0 | -20.6 | -161.7 | -110.5 | -90.3 | 110.5 | 109.9 | 1,200.0 | -29.8 | 900.0 |
| 51.0 | 22.9 | 90.6 | -13.2 | -101.4 | | 15.4 | | 9.5 | 28.0 | | 22.0 |
| 8.1 | 0.9 | 8.2 | -1.1 | -5.0 | -0.1 | 0.8 | 0.1 | 0.5 | 1.1 | 0.6 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -100.0 | | | | | | | | | 66.0 | -60.5 | 36.5 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 16 | 8 | 10 |
Operating Profit Operating ProfitCr |
| | | | | | | | | 50.1 | 11.6 | -5.3 | -2.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 0 | 0 | 13 | 0 | 0 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | -1 | -1 | -1 | 11 | -2 | 5 | 3 | 1 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 |
|
| -23.1 | -38.2 | -203.5 | -194.8 | 6.0 | -13.6 | 963.5 | -127.4 | 275.4 | -47.7 | -58.9 | 151.2 |
| | | | | | | | | 38.3 | 12.1 | 12.6 | 23.1 |
| 0.7 | 0.5 | -0.5 | -1.4 | -1.3 | -1.5 | 12.6 | -3.5 | 6.0 | 3.2 | 1.3 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 21 | 21 | 21 | 20 | 19 | 18 | 27 | 24 | 29 | 30 | 30 | 32 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 5 | 9 | 12 | 1 | 0 | 1 | 1 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 23 | 23 | 20 | 26 | 31 | 35 | 34 | 35 | 36 | 24 | 26 | 37 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 8 | 6 | 4 | 2 | 3 | 2 | 1 | 14 | 12 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -2 | 2 | -1 | 4 | 0 | -4 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 0 | 0 | 0 | 0 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | -2 | 1 | -1 | -1 | -1 |
|
Free Cash Flow Free Cash FlowCr | -1 | -2 | 2 | -1 | 4 | 0 | -4 |
| 123.6 | 169.0 | 24.7 | 58.5 | 89.2 | -8.6 | -388.1 |
CFO To EBITDA CFO To EBITDA% | 116.5 | 171.7 | -234.8 | 73.4 | 68.2 | -9.0 | 916.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 4 | 6 | 8 | 0 | 11 | 11 | 16 | 12 | 34 | 25 |
Price To Earnings Price To Earnings | 13.3 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 2.8 | 15.2 | 27.7 |
Price To Sales Price To Sales | | | | | | | | | 1.1 | 1.8 | 3.5 |
Price To Book Price To Book | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | 0.4 | 0.3 | 0.5 | 0.3 | 0.9 | 0.7 |
| -8.2 | -5.3 | -6.2 | -11.4 | -8.5 | -20.3 | -13.5 | -10.5 | 1.5 | 12.5 | -64.5 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | 82.2 | 26.2 | 57.8 |
| | | | | | | | | 50.1 | 11.6 | -5.3 |
| | | | | | | | | 38.3 | 12.1 | 12.6 |
| 2.2 | 1.3 | -0.1 | -2.2 | -2.1 | -2.9 | 32.9 | -5.4 | 15.7 | 8.0 | 3.3 |
| 1.8 | 1.1 | -1.2 | -3.6 | -3.5 | -4.1 | 26.3 | -7.8 | 12.0 | 6.0 | 2.5 |
| 1.8 | 1.1 | -1.2 | -3.0 | -2.6 | -2.8 | 24.1 | -6.7 | 11.6 | 5.9 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Narendra Properties Limited (NPL) is a **Chennai-based** real estate developer with a legacy spanning over **40 years** in civil construction and property development. The company has successfully delivered over **0.25 crore sq. ft.** of residential and commercial space. Currently, NPL is navigating a strategic transition phase, moving from a period of inventory liquidation toward the evaluation of new development cycles in the **Chennai** metropolitan area.
---
### **Strategic Pivot: Inventory Liquidation and Asset Monetization**
The company is currently operating under a **conservative business bias**, prioritizing the optimization of cash flow over aggressive expansion. The core strategy is centered on "unlocking capital" from completed assets before committing to fresh construction starts.
* **Stock-in-Trade Liquidation:** Management is engaged in "relentless marketing efforts" to sell remaining luxury residential and commercial inventories. A primary focus is the **'Grand Melody'** project, a luxury residential complex at **Woods Road (near Mount Road), Chennai**.
* **Asset Monetization:** To bolster liquidity, the company has utilized the sale of land in **"as is where is"** condition. This strategy redirects funds toward operational requirements and debt-free maintenance.
* **Project Pipeline:** While no new projects commenced during the **2023-2024** period, the company has officially entered a phase of **evaluating new projects** for launch, contingent upon the successful off-loading of current luxury stock.
* **Future Land Bank:** NPL holds significant immovable properties in **Sholinganallur, Chennai**. This high-growth suburban land is earmarked for future development or outright sale to enhance shareholder value.
---
### **Financial Performance and Operational Metrics**
NPL’s financial trajectory reflects the cyclical nature of project-based real estate, with significant volatility in top-line revenue as projects reach completion and delivery stages.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **Rs. 9.02 Crore** | **Rs. 19.49 Crore** | **Rs. 7.76 Crore** |
| **Profit After Tax (PAT)** | **Rs. 92.345 Lakhs** | **Rs. 2.25 Crore** | **Rs. 4.30 Crore** |
| **Work-in-Progress/Inventory**| **Rs. 14.15 Crore** | **Rs. 17.26 Crore** | **Rs. 31.01 Crore** |
| **Dividend Per Share** | **Re. 1/- (10%)** | **Re. 1/- (10%)** | **Re. 1/- (10%)** |
**Key Financial Observations:**
* **Inventory Reduction:** The steady decline in work-in-progress from **Rs. 31.01 crore** in 2023 to **Rs. 14.15 crore** in 2025 indicates a successful, albeit slow, transition of assets into sales.
* **Debt Profile:** The company maintains a strong balance sheet with **no borrowings from banks**, adhering to a self-funded or internal-accrual model.
* **Legal Recoveries:** Active proceedings are underway to recover a long-pending receivable of **INR 75 Lakhs**.
---
### **Leadership Transition and Governance Structure**
The company underwent a leadership shift in 2024 following the retirement of long-standing promoters, stabilizing the board for a five-year term.
* **Executive Leadership:** **Mr. Mahendra K Maher** was appointed Chairman (effective **April 1, 2024**), and **Mr. Chirag N Maher** serves as Managing Director & CEO (tenure: **August 9, 2024, to August 8, 2029**).
* **Board Composition:** The board consists of **six directors**, maintaining a **50% independent** representation to ensure regulatory compliance with **RERA** and **Ind AS**.
* **Strategic Consultancy:** To bridge the gap in project planning and marketing, the company has engaged specialized consultants:
* **Mr. Nishank Sakariya:** Project planning and execution advisor (**April 2025 – December 2026**).
* **Mr. Narendra Sakariya:** Marketing and sales promotion consultant (**January 2024 – December 2026**).
* **Mr. Narendra C Maher:** Strategic advisor on project planning (**2024 – 2026**) at a remuneration of **Rs. 9,00,000 per annum**.
---
### **Consumer Electronics & Lifestyle Integration**
In a diversification of brand engagement, the company (or its associated brand arms) has expanded into high-growth audio and home entertainment segments to capture urban consumer demand.
| Category | Key Products | Strategy |
| :--- | :--- | :--- |
| **Party Audio** | **PartyBox Encore 2**, **PartyBox 520** | Focus on high-energy social gatherings. |
| **Portable Audio** | **Charge 6**, **Flip 7** | Targeting mobility and everyday wireless use. |
| **Home Cinema** | **JBL Bar 1300** | Immersive surround sound for premium homes. |
**Market Tactics:**
* **Quick-Commerce:** Strategic focus on rapid delivery platforms to improve accessibility for urban consumers.
* **Affordability:** Implementation of **cashback offers up to Rs. 8,000** and **no-cost EMI** options.
* **Engagement:** High-profile festive campaigns (e.g., **Onam campaign**) featuring creators like **Sez on the Beat**.
---
### **Risk Matrix and Investment Considerations**
Investors should weigh the company’s established track record against specific governance and market risks.
* **Shareholder Activism:** In **September 2023**, shareholders rejected **Special Resolutions** regarding the engagement of promoters as consultants. While management has since moved forward with revised appointments, this highlights a history of dissent regarding **Related Party Transactions**.
* **Market Concentration:** Operations are exclusively confined to **Chennai**. Any localized economic downturn or regulatory change in Tamil Nadu directly impacts the entire portfolio.
* **Demand Volatility:** Management has noted **"non-existent or sluggish demand"** in the premium luxury segment as a primary headwind. Current success is entirely contingent on "off-loading" high-value inventory at **Mount Road**.
* **Viability Concerns:** While the company can meet liabilities for the next **12 months**, auditors have noted there is **no guarantee of future viability** or the discharge of liabilities beyond the immediate reporting period.
* **Human Capital:** The business relies on a small, specialized pool of staff. While relations are **cordial**, the loss of key technical personnel represents a significant operational risk.
| Risk Factor | Impact Level | Mitigation Strategy |
| :--- | :--- | :--- |
| **Luxury Segment Slump** | High | Shifting focus to mid-segment housing evaluation. |
| **Governance/Related Party** | Medium | Maintaining **50% Independent Directors** on the Board. |
| **Liquidity** | Low/Medium | "As is where is" land sales to generate immediate cash. |
| **Regulatory Change** | Medium | Strict adherence to **RERA** and **Ind AS** standards. |