| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 82 | 77 | 78 | 88 | 96 | 114 | 126 | 117 | 127 | 117 | 130 | 160 | |
Growth YoY Revenue Growth YoY% | -27.9 | -7.6 | -12.3 | 4.7 | 18.0 | 48.2 | 60.9 | 33.8 | 31.9 | 2.0 | 2.8 | 36.8 |
| 78 | 74 | 76 | 83 | 91 | 106 | 118 | 109 | 120 | 114 | 126 | 151 | |
| 4 | 4 | 2 | 5 | 5 | 8 | 8 | 8 | 7 | 3 | 4 | 9 | |
OPM OPM% | 4.8 | 4.7 | 2.8 | 5.8 | 5.0 | 7.4 | 6.5 | 7.0 | 5.3 | 2.5 | 2.7 | 5.9 |
| 1 | 1 | 3 | 1 | 1 | 2 | 4 | 1 | 3 | 3 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 5 | 7 | 4 | 4 | 1 | 1 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 1 | |
| 0 | 0 | 0 | 0 | 1 | 5 | 4 | 4 | 4 | 1 | -2 | 4 | |
Growth YoY PAT Growth YoY% | 115.6 | -50.0 | -89.4 | 117.7 | 328.6 | 9,920.0 | 2,585.7 | 924.3 | 633.3 | -88.8 | -155.3 | 1.6 |
NPM NPM% | 0.2 | 0.1 | 0.2 | 0.4 | 0.6 | 4.4 | 3.0 | 3.2 | 3.5 | 0.5 | -1.6 | 2.4 |
| 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 2.6 | 2.0 | 2.0 | 2.3 | 0.3 | -1.1 | 2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 82 | 77 | 78 | 88 | 96 | 114 | 126 | 117 | 127 | 117 | 130 | 160 | |
Growth YoY Revenue Growth YoY% | -27.9 | -7.6 | -12.3 | 4.7 | 18.0 | 48.2 | 60.9 | 33.8 | 31.9 | 2.0 | 2.8 | 36.8 |
| 78 | 74 | 76 | 83 | 91 | 106 | 118 | 109 | 120 | 114 | 126 | 151 | |
| 4 | 4 | 2 | 5 | 5 | 8 | 8 | 8 | 7 | 3 | 4 | 9 | |
OPM OPM% | 4.8 | 4.7 | 2.8 | 5.8 | 5.0 | 7.4 | 6.5 | 7.0 | 5.3 | 2.5 | 2.7 | 5.9 |
| 1 | 1 | 3 | 1 | 1 | 2 | 4 | 1 | 3 | 3 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 5 | 7 | 4 | 4 | 1 | 1 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 1 | |
| 0 | 0 | 0 | 0 | 1 | 5 | 4 | 4 | 4 | 1 | -2 | 4 | |
Growth YoY PAT Growth YoY% | 115.6 | -50.0 | -89.4 | 117.7 | 328.6 | 9,920.0 | 2,585.7 | 924.3 | 633.3 | -88.8 | -155.3 | 1.6 |
NPM NPM% | 0.2 | 0.1 | 0.2 | 0.4 | 0.6 | 4.4 | 3.0 | 3.2 | 3.5 | 0.5 | -1.6 | 2.4 |
| 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 2.6 | 2.0 | 2.0 | 2.3 | 0.3 | -1.1 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 110 | 120 | 137 | 299 | 292 | 421 | 408 | 321 | 424 | 491 | 534 |
Growth Revenue Growth% | -4.2 | 21.3 | 9.6 | 14.3 | 117.5 | -2.4 | 44.2 | -3.0 | -21.4 | 32.3 | 15.6 | 17.6 |
| 85 | 104 | 114 | 129 | 271 | 262 | 396 | 402 | 308 | 393 | 466 | 511 | |
| 5 | 5 | 6 | 9 | 27 | 30 | 25 | 6 | 13 | 32 | 25 | 23 | |
OPM OPM% | 5.8 | 4.9 | 5.2 | 6.2 | 9.2 | 10.1 | 6.0 | 1.6 | 3.9 | 7.5 | 5.1 | 4.2 |
| 0 | 0 | 0 | 0 | 2 | 2 | 2 | 6 | 4 | 3 | 4 | 7 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 2 | 4 | 3 | 4 | 5 | 9 | 12 | 11 | 10 |
Depreciation DepreciationCr | 1 | 2 | 2 | 3 | 6 | 6 | 7 | 7 | 7 | 10 | 9 | 9 |
PBT PBTCr | 4 | 3 | 4 | 4 | 19 | 22 | 16 | 0 | 1 | 13 | 9 | 10 |
| 1 | 1 | 1 | 1 | 1 | 6 | 0 | -2 | 0 | 3 | 3 | 3 | |
PAT PATCr | 2 | 2 | 2 | 4 | 18 | 15 | 17 | 3 | 0 | 10 | 7 | 7 |
Growth PAT Growth% | -13.2 | -32.2 | 62.9 | 53.9 | 381.5 | -16.3 | 9.3 | -83.9 | -81.5 | 1,870.3 | -31.4 | -48.9 |
NPM NPM% | 2.5 | 1.4 | 2.0 | 2.8 | 6.1 | 5.2 | 4.0 | 0.7 | 0.1 | 2.3 | 1.4 | 1.3 |
| 2.0 | 1.7 | 2.2 | 3.4 | 9.6 | 8.0 | 8.8 | 1.4 | 0.3 | 5.1 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 110 | 120 | 137 | 299 | 292 | 421 | 408 | 321 | 424 | 491 | 534 |
Growth Revenue Growth% | -4.2 | 21.3 | 9.6 | 14.3 | 117.5 | -2.4 | 44.2 | -3.0 | -21.4 | 32.3 | 15.6 | 17.6 |
| 85 | 104 | 114 | 129 | 271 | 262 | 396 | 402 | 308 | 393 | 466 | 511 | |
| 5 | 5 | 6 | 9 | 27 | 30 | 25 | 6 | 13 | 32 | 25 | 23 | |
OPM OPM% | 5.8 | 4.9 | 5.2 | 6.2 | 9.2 | 10.1 | 6.0 | 1.6 | 3.9 | 7.5 | 5.1 | 4.2 |
| 0 | 0 | 0 | 0 | 2 | 2 | 2 | 6 | 4 | 3 | 4 | 7 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 2 | 4 | 3 | 4 | 5 | 9 | 12 | 11 | 10 |
Depreciation DepreciationCr | 1 | 2 | 2 | 3 | 6 | 6 | 7 | 7 | 7 | 10 | 9 | 9 |
PBT PBTCr | 4 | 3 | 4 | 4 | 19 | 22 | 16 | 0 | 1 | 13 | 9 | 10 |
| 1 | 1 | 1 | 1 | 1 | 6 | 0 | -2 | 0 | 3 | 3 | 3 | |
PAT PATCr | 2 | 2 | 2 | 4 | 18 | 15 | 17 | 3 | 0 | 10 | 7 | 7 |
Growth PAT Growth% | -13.2 | -32.2 | 62.9 | 53.9 | 381.5 | -16.3 | 9.3 | -83.9 | -81.5 | 1,870.3 | -31.4 | -48.9 |
NPM NPM% | 2.5 | 1.4 | 2.0 | 2.8 | 6.1 | 5.2 | 4.0 | 0.7 | 0.1 | 2.3 | 1.4 | 1.3 |
| 2.0 | 1.7 | 2.2 | 3.4 | 9.6 | 8.0 | 8.8 | 1.4 | 0.3 | 5.1 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves ReservesCr | 33 | 53 | 58 | 70 | 194 | 211 | 225 | 224 | 226 | 235 | 241 |
| 12 | 17 | 17 | 32 | 63 | 54 | 68 | 98 | 111 | 108 | 121 | |
| 2 | 16 | 14 | 6 | 69 | 67 | 80 | 92 | 95 | 89 | 80 | |
| 58 | 97 | 99 | 119 | 345 | 351 | 392 | 432 | 451 | 451 | 461 | |
| 24 | 29 | 28 | 34 | 92 | 104 | 132 | 136 | 135 | 140 | 147 | |
| 34 | 68 | 71 | 85 | 253 | 246 | 260 | 296 | 317 | 311 | 313 | |
| 58 | 97 | 99 | 119 | 345 | 351 | 392 | 432 | 451 | 451 | 461 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves ReservesCr | 33 | 53 | 58 | 70 | 194 | 211 | 225 | 224 | 226 | 235 | 241 |
| 12 | 17 | 17 | 32 | 63 | 54 | 68 | 98 | 111 | 108 | 121 | |
| 2 | 16 | 14 | 6 | 69 | 67 | 80 | 92 | 95 | 89 | 80 | |
| 58 | 97 | 99 | 119 | 345 | 351 | 392 | 432 | 451 | 451 | 461 | |
| 24 | 29 | 28 | 34 | 92 | 104 | 132 | 136 | 135 | 140 | 147 | |
| 34 | 68 | 71 | 85 | 253 | 246 | 260 | 296 | 317 | 311 | 313 | |
| 58 | 97 | 99 | 119 | 345 | 351 | 392 | 432 | 451 | 451 | 461 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 7 | 17 | 18 | 10 | 13 | 30 | 14 | 29 | |
| -2 | -3 | -4 | -16 | -6 | 1 | -33 | -54 | -30 | 4 | -9 | |
| 0 | 3 | 2 | 9 | -12 | -19 | 21 | 40 | 6 | -24 | -12 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | -1 | 0 | -2 | -1 | 6 | -6 | 8 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | 0 | 7 | 19 | 18 | 10 | 14 | 30 | 14 | 29 |
CFO To PAT CFO To PAT% | 54.6 | 53.8 | 91.6 | 190.1 | 94.1 | 118.3 | 61.8 | 496.6 | 6,074.9 | 143.2 | 440.6 |
CFO To EBITDA CFO To EBITDA% | 23.2 | 15.0 | 35.7 | 84.0 | 62.5 | 61.1 | 41.1 | 205.9 | 237.4 | 44.0 | 117.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 2 | 7 | 17 | 18 | 10 | 13 | 30 | 14 | 29 | |
| -2 | -3 | -4 | -16 | -6 | 1 | -33 | -54 | -30 | 4 | -9 | |
| 0 | 3 | 2 | 9 | -12 | -19 | 21 | 40 | 6 | -24 | -12 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | -1 | 0 | -2 | -1 | 6 | -6 | 8 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | 0 | 7 | 19 | 18 | 10 | 14 | 30 | 14 | 29 |
CFO To PAT CFO To PAT% | 54.6 | 53.8 | 91.6 | 190.1 | 94.1 | 118.3 | 61.8 | 496.6 | 6,074.9 | 143.2 | 440.6 |
CFO To EBITDA CFO To EBITDA% | 23.2 | 15.0 | 35.7 | 84.0 | 62.5 | 61.1 | 41.1 | 205.9 | 237.4 | 44.0 | 117.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 25 | 66 | 72 | 128 | 163 | 185 | 93 | 124 | 150 | 81 | 100 |
Price To Earnings Price To Earnings | 4.8 | 16.8 | 26.9 | 19.0 | 7.0 | 10.7 | 11.1 | 34.7 | 250.2 | 15.4 | 12.1 | 14.8 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.6 | 0.5 | 0.4 | 0.6 | 0.4 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 |
Price To Book Price To Book | 0.3 | 0.4 | 1.0 | 0.9 | 0.6 | 0.7 | 0.8 | 0.4 | 0.5 | 0.6 | 0.3 | 0.4 |
EV To EBITDA EV To EBITDA | 3.1 | 5.9 | 12.2 | 10.9 | 6.8 | 7.2 | 10.4 | 33.1 | 20.0 | 8.7 | 7.8 | 9.4 |
GPM GPM% | 16.1 | 14.8 | 14.6 | 15.3 | 21.8 | 23.1 | 16.5 | 12.3 | 17.6 | 18.8 | 16.1 | 16.1 |
OPM OPM% | 5.8 | 4.9 | 5.2 | 6.2 | 9.2 | 10.1 | 6.0 | 1.6 | 3.9 | 7.5 | 5.1 | 4.2 |
NPM NPM% | 2.5 | 1.4 | 2.0 | 2.8 | 6.1 | 5.2 | 4.0 | 0.7 | 0.1 | 2.3 | 1.4 | 1.3 |
ROCE ROCE% | 8.9 | 4.7 | 5.5 | 6.2 | 8.4 | 8.9 | 6.5 | 1.4 | 2.6 | 6.7 | 5.2 | 5.2 |
ROE ROE% | 5.1 | 2.4 | 3.6 | 4.7 | 8.5 | 6.6 | 6.8 | 1.1 | 0.2 | 3.8 | 2.6 | 2.6 |
ROA ROA% | 3.9 | 1.6 | 2.5 | 3.2 | 5.3 | 4.3 | 4.2 | 0.6 | 0.1 | 2.2 | 1.4 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 25 | 66 | 72 | 128 | 163 | 185 | 93 | 124 | 150 | 81 | 100 |
Price To Earnings Price To Earnings | 4.8 | 16.8 | 26.9 | 19.0 | 7.0 | 10.7 | 11.1 | 34.7 | 250.2 | 15.4 | 12.1 | 14.8 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.6 | 0.5 | 0.4 | 0.6 | 0.4 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 |
Price To Book Price To Book | 0.3 | 0.4 | 1.0 | 0.9 | 0.6 | 0.7 | 0.8 | 0.4 | 0.5 | 0.6 | 0.3 | 0.4 |
EV To EBITDA EV To EBITDA | 3.1 | 5.9 | 12.2 | 10.9 | 6.8 | 7.2 | 10.4 | 33.1 | 20.0 | 8.7 | 7.8 | 9.4 |
GPM GPM% | 16.1 | 14.8 | 14.6 | 15.3 | 21.8 | 23.1 | 16.5 | 12.3 | 17.6 | 18.8 | 16.1 | 16.1 |
OPM OPM% | 5.8 | 4.9 | 5.2 | 6.2 | 9.2 | 10.1 | 6.0 | 1.6 | 3.9 | 7.5 | 5.1 | 4.2 |
NPM NPM% | 2.5 | 1.4 | 2.0 | 2.8 | 6.1 | 5.2 | 4.0 | 0.7 | 0.1 | 2.3 | 1.4 | 1.3 |
ROCE ROCE% | 8.9 | 4.7 | 5.5 | 6.2 | 8.4 | 8.9 | 6.5 | 1.4 | 2.6 | 6.7 | 5.2 | 5.2 |
ROE ROE% | 5.1 | 2.4 | 3.6 | 4.7 | 8.5 | 6.6 | 6.8 | 1.1 | 0.2 | 3.8 | 2.6 | 2.6 |
ROA ROA% | 3.9 | 1.6 | 2.5 | 3.2 | 5.3 | 4.3 | 4.2 | 0.6 | 0.1 | 2.2 | 1.4 | 1.4 |
Documents — Nath Industries Ltd