| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 15 | 6 | 0 | 4 | 16 | 3 | 0 | 17 | 3 | 0 | -1 | |
Growth YoY Revenue Growth YoY% | -51.4 | 155.5 | -40.7 | -93.3 | 630.8 | 5.9 | -49.7 | -100.0 | 353.9 | -79.8 | -100.0 | |
| 1 | 12 | 4 | 1 | 2 | 17 | 3 | 3 | 18 | 3 | 3 | 0 | |
| 0 | 3 | 1 | -1 | 2 | -1 | 0 | -3 | 0 | 0 | -3 | -1 | |
OPM OPM% | -59.6 | 17.4 | 26.5 | -2,700.0 | 53.7 | -6.2 | -3.6 | -2.1 | -1.9 | 106.9 | ||
| 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 6 | 4 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 7 | 6 | 4 | 6 | 3 | 5 | 1 | 6 | 4 | 2 | 3 |
| 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | |
| 3 | 5 | 4 | 3 | 5 | 2 | 4 | 1 | 4 | 3 | 1 | 3 | |
Growth YoY PAT Growth YoY% | 263.6 | 51.9 | 56.3 | -5.7 | 71.4 | -56.3 | -14.7 | -62.5 | -11.3 | 51.2 | -67.8 | 156.6 |
NPM NPM% | 538.5 | 33.2 | 75.5 | 8,800.0 | 126.3 | 13.7 | 128.1 | 24.7 | 102.5 | -249.0 | ||
| 1.4 | 2.5 | 2.1 | 1.3 | 2.4 | 1.1 | 1.8 | 0.5 | 2.1 | 1.6 | 0.6 | 1.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 15 | 6 | 0 | 4 | 16 | 3 | 0 | 17 | 3 | 0 | -1 | |
Growth YoY Revenue Growth YoY% | -51.4 | 155.5 | -40.7 | -93.3 | 630.8 | 5.9 | -49.7 | -100.0 | 353.9 | -79.8 | -100.0 | |
| 1 | 12 | 4 | 1 | 2 | 17 | 3 | 3 | 18 | 3 | 3 | 0 | |
| 0 | 3 | 1 | -1 | 2 | -1 | 0 | -3 | 0 | 0 | -3 | -1 | |
OPM OPM% | -59.6 | 17.4 | 26.5 | -2,700.0 | 53.7 | -6.2 | -3.6 | -2.1 | -1.9 | 106.9 | ||
| 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 6 | 4 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 7 | 6 | 4 | 6 | 3 | 5 | 1 | 6 | 4 | 2 | 3 |
| 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | |
| 3 | 5 | 4 | 3 | 5 | 2 | 4 | 1 | 4 | 3 | 1 | 3 | |
Growth YoY PAT Growth YoY% | 263.6 | 51.9 | 56.3 | -5.7 | 71.4 | -56.3 | -14.7 | -62.5 | -11.3 | 51.2 | -67.8 | 156.6 |
NPM NPM% | 538.5 | 33.2 | 75.5 | 8,800.0 | 126.3 | 13.7 | 128.1 | 24.7 | 102.5 | -249.0 | ||
| 1.4 | 2.5 | 2.1 | 1.3 | 2.4 | 1.1 | 1.8 | 0.5 | 2.1 | 1.6 | 0.6 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 184 | 111 | 35 | 14 | 5 | 17 | 25 | 17 | 21 | 22 | 20 | 19 |
Growth Revenue Growth% | 24.5 | -39.5 | -68.1 | -61.0 | -61.0 | 212.9 | 51.0 | -31.9 | 23.2 | 4.5 | -8.6 | -13.0 |
| 95 | 52 | 25 | 19 | 6 | 15 | 11 | 16 | 18 | 22 | 27 | 24 | |
| 89 | 59 | 10 | -5 | -1 | 2 | 15 | 2 | 3 | 0 | -6 | -5 | |
OPM OPM% | 48.5 | 53.3 | 29.1 | -35.6 | -15.1 | 10.1 | 57.8 | 8.6 | 16.1 | 0.7 | -30.7 | -23.2 |
| 21 | 23 | 12 | 11 | 9 | 15 | 19 | 11 | 17 | 18 | 20 | 20 | |
Interest Expense Interest ExpenseCr | 19 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 91 | 72 | 17 | 6 | 8 | 16 | 34 | 12 | 20 | 18 | 13 | 15 |
| 31 | 30 | 6 | 1 | 2 | 5 | 9 | 4 | 5 | 5 | 4 | 4 | |
PAT PATCr | 61 | 41 | 11 | 5 | 7 | 11 | 25 | 8 | 15 | 13 | 10 | 11 |
Growth PAT Growth% | 43.4 | -31.8 | -73.2 | -57.2 | 37.1 | 69.4 | 122.6 | -66.5 | 78.7 | -10.4 | -26.8 | -2.9 |
NPM NPM% | 33.0 | 37.2 | 31.3 | 34.4 | 121.1 | 65.6 | 96.6 | 47.5 | 69.0 | 59.1 | 47.3 | 57.8 |
| 30.4 | 20.7 | 5.6 | 2.4 | 3.3 | 5.5 | 12.3 | 4.1 | 7.4 | 6.6 | 4.8 | 5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 184 | 111 | 35 | 14 | 5 | 17 | 25 | 17 | 21 | 22 | 20 | 19 |
Growth Revenue Growth% | 24.5 | -39.5 | -68.1 | -61.0 | -61.0 | 212.9 | 51.0 | -31.9 | 23.2 | 4.5 | -8.6 | -13.0 |
| 95 | 52 | 25 | 19 | 6 | 15 | 11 | 16 | 18 | 22 | 27 | 24 | |
| 89 | 59 | 10 | -5 | -1 | 2 | 15 | 2 | 3 | 0 | -6 | -5 | |
OPM OPM% | 48.5 | 53.3 | 29.1 | -35.6 | -15.1 | 10.1 | 57.8 | 8.6 | 16.1 | 0.7 | -30.7 | -23.2 |
| 21 | 23 | 12 | 11 | 9 | 15 | 19 | 11 | 17 | 18 | 20 | 20 | |
Interest Expense Interest ExpenseCr | 19 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 91 | 72 | 17 | 6 | 8 | 16 | 34 | 12 | 20 | 18 | 13 | 15 |
| 31 | 30 | 6 | 1 | 2 | 5 | 9 | 4 | 5 | 5 | 4 | 4 | |
PAT PATCr | 61 | 41 | 11 | 5 | 7 | 11 | 25 | 8 | 15 | 13 | 10 | 11 |
Growth PAT Growth% | 43.4 | -31.8 | -73.2 | -57.2 | 37.1 | 69.4 | 122.6 | -66.5 | 78.7 | -10.4 | -26.8 | -2.9 |
NPM NPM% | 33.0 | 37.2 | 31.3 | 34.4 | 121.1 | 65.6 | 96.6 | 47.5 | 69.0 | 59.1 | 47.3 | 57.8 |
| 30.4 | 20.7 | 5.6 | 2.4 | 3.3 | 5.5 | 12.3 | 4.1 | 7.4 | 6.6 | 4.8 | 5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 117 | 158 | 169 | 174 | 180 | 192 | 216 | 224 | 239 | 252 | 262 |
| 219 | 118 | 16 | 11 | 13 | 15 | 10 | 9 | 8 | 5 | 3 | |
| 5 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 | 285 | |
| 360 | 296 | 203 | 197 | 204 | 217 | 243 | 248 | 261 | 270 | 278 | |
| 1 | 0 | 2 | 9 | 10 | 10 | 3 | 6 | 7 | 7 | 7 | |
| 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 | 285 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 117 | 158 | 169 | 174 | 180 | 192 | 216 | 224 | 239 | 252 | 262 |
| 219 | 118 | 16 | 11 | 13 | 15 | 10 | 9 | 8 | 5 | 3 | |
| 5 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 | 285 | |
| 360 | 296 | 203 | 197 | 204 | 217 | 243 | 248 | 261 | 270 | 278 | |
| 1 | 0 | 2 | 9 | 10 | 10 | 3 | 6 | 7 | 7 | 7 | |
| 361 | 296 | 205 | 206 | 214 | 227 | 246 | 253 | 268 | 277 | 285 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | -12 | -20 | 7 | 2 | 1 | 3 | 13 | -1 | -8 | -6 | |
| -20 | 51 | 106 | -9 | -1 | -3 | -2 | -14 | 1 | 8 | 17 | |
| -51 | -48 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 7 | -8 | 1 | -2 | 2 | -2 | 1 | -1 | 0 | -1 | 11 |
Free Cash Flow Free Cash FlowCr | 78 | -12 | -20 | 7 | 2 | 1 | 3 | 13 | -1 | -8 | -6 |
CFO To PAT CFO To PAT% | 128.4 | -28.4 | -176.8 | 150.1 | 32.8 | 12.4 | 11.7 | 155.5 | -6.6 | -62.6 | -62.4 |
CFO To EBITDA CFO To EBITDA% | 87.4 | -19.8 | -190.7 | -145.0 | -263.1 | 80.9 | 19.6 | 856.6 | -28.5 | -5,363.3 | 96.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | -12 | -20 | 7 | 2 | 1 | 3 | 13 | -1 | -8 | -6 | |
| -20 | 51 | 106 | -9 | -1 | -3 | -2 | -14 | 1 | 8 | 17 | |
| -51 | -48 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 7 | -8 | 1 | -2 | 2 | -2 | 1 | -1 | 0 | -1 | 11 |
Free Cash Flow Free Cash FlowCr | 78 | -12 | -20 | 7 | 2 | 1 | 3 | 13 | -1 | -8 | -6 |
CFO To PAT CFO To PAT% | 128.4 | -28.4 | -176.8 | 150.1 | 32.8 | 12.4 | 11.7 | 155.5 | -6.6 | -62.6 | -62.4 |
CFO To EBITDA CFO To EBITDA% | 87.4 | -19.8 | -190.7 | -145.0 | -263.1 | 80.9 | 19.6 | 856.6 | -28.5 | -5,363.3 | 96.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 56 | 1,075 | 13,784 | 8,681 | 9,695 | 7,110 | 2,690 | 230 | ||||
Price To Earnings Price To Earnings | 11.7 | 97.2 | 560.3 | 1,053.5 | 657.7 | 538.6 | 278.4 | 20.5 | ||||
Price To Sales Price To Sales | 4.0 | 63.8 | 541.4 | 500.3 | 453.7 | 318.4 | 131.7 | 11.9 | ||||
Price To Book Price To Book | 0.3 | 5.1 | 58.4 | 35.5 | 37.4 | 26.1 | 9.5 | 0.8 | ||||
EV To EBITDA EV To EBITDA | -11.1 | 630.5 | 934.0 | 5,795.8 | 2,823.9 | 46,167.2 | -427.8 | -46.3 | ||||
GPM GPM% | 55.5 | 63.2 | 45.2 | 5.2 | 84.6 | 30.6 | 66.0 | 28.7 | 20.9 | 10.7 | 1.1 | 1.1 |
OPM OPM% | 48.5 | 53.3 | 29.1 | -35.6 | -15.1 | 10.1 | 57.8 | 8.6 | 16.1 | 0.7 | -30.7 | -23.2 |
NPM NPM% | 33.0 | 37.2 | 31.3 | 34.4 | 121.1 | 65.6 | 96.6 | 47.5 | 69.0 | 59.1 | 47.3 | 57.8 |
ROCE ROCE% | 44.0 | 32.1 | 11.9 | 3.3 | 4.2 | 7.5 | 14.4 | 4.9 | 7.7 | 6.7 | 4.7 | 4.7 |
ROE ROE% | 44.5 | 23.3 | 5.9 | 2.5 | 3.3 | 5.2 | 10.4 | 3.4 | 5.7 | 4.8 | 3.4 | 3.4 |
ROA ROA% | 16.8 | 14.0 | 5.4 | 2.3 | 3.0 | 4.9 | 10.0 | 3.3 | 5.5 | 4.8 | 3.4 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 56 | 1,075 | 13,784 | 8,681 | 9,695 | 7,110 | 2,690 | 230 | ||||
Price To Earnings Price To Earnings | 11.7 | 97.2 | 560.3 | 1,053.5 | 657.7 | 538.6 | 278.4 | 20.5 | ||||
Price To Sales Price To Sales | 4.0 | 63.8 | 541.4 | 500.3 | 453.7 | 318.4 | 131.7 | 11.9 | ||||
Price To Book Price To Book | 0.3 | 5.1 | 58.4 | 35.5 | 37.4 | 26.1 | 9.5 | 0.8 | ||||
EV To EBITDA EV To EBITDA | -11.1 | 630.5 | 934.0 | 5,795.8 | 2,823.9 | 46,167.2 | -427.8 | -46.3 | ||||
GPM GPM% | 55.5 | 63.2 | 45.2 | 5.2 | 84.6 | 30.6 | 66.0 | 28.7 | 20.9 | 10.7 | 1.1 | 1.1 |
OPM OPM% | 48.5 | 53.3 | 29.1 | -35.6 | -15.1 | 10.1 | 57.8 | 8.6 | 16.1 | 0.7 | -30.7 | -23.2 |
NPM NPM% | 33.0 | 37.2 | 31.3 | 34.4 | 121.1 | 65.6 | 96.6 | 47.5 | 69.0 | 59.1 | 47.3 | 57.8 |
ROCE ROCE% | 44.0 | 32.1 | 11.9 | 3.3 | 4.2 | 7.5 | 14.4 | 4.9 | 7.7 | 6.7 | 4.7 | 4.7 |
ROE ROE% | 44.5 | 23.3 | 5.9 | 2.5 | 3.3 | 5.2 | 10.4 | 3.4 | 5.7 | 4.8 | 3.4 | 3.4 |
ROA ROA% | 16.8 | 14.0 | 5.4 | 2.3 | 3.0 | 4.9 | 10.0 | 3.3 | 5.5 | 4.8 | 3.4 | 3.4 |
Documents — National Standard (India) Ltd