Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

National Plywood Industries Ltd

NATPLY·BSE

₹2.64+0.76%Wed, 23 Sept '26

Industry:Decoratives - Wood - based

Indices:

National Plywood Industries Ltd

NATPLY

BSE

₹2.64

+0.76%

|Wed, 23 Sept '26

SOICxStockScans Reports

Industry

Decoratives - Wood - based

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹6Cr

Close Price

₹2.62

Industry

Decoratives - Wood - based

Price To Earnings

—

Price To Sales

0.16

Revenue

₹40Cr

Rev Gr TTM

Revenue Growth TTM

11.09%

PAT Gr TTM

PAT Growth TTM

-180.85%

Quarterly Results

Standalone

Numbers

Percentage

Quarter	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019
Revenue RevenueCr	12	8	13	10	11	8	7	10	15	13	11	2
Growth YoY Revenue Growth YoY%	-41.3	-28.9	25.7	-9.0	-5.1	-0.4	-42.0	1.0	30.0	71.8	45.3	-79.4
Expenses ExpensesCr	15	9	12	10	12	7	7	9	16	13	13	3
Operating Profit Operating ProfitCr	-3	-1	1	1	-1	0	0	1	-1	0	-2	0
OPM OPM%	-23.7	-19.0	4.7	5.8	-6.0	4.6	2.7	8.1	-8.5	3.6	-21.5	-23.2
Other Income Other IncomeCr	5	0	0	0	2	0	0	0	1	0	1	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	2	-2	0	0	1	0	0	1	0	0	-1	-1
Tax TaxCr	0	0	0	0	0	0	0	0	0	0	0	0
PAT PATCr	2	-2	0	0	1	0	0	1	0	0	-1	-1
Growth YoY PAT Growth YoY%	-23.9	6.4	132.8	-75.3	-22.2	115.0	-50.0	71.0	-130.2	66.7	-785.0	-184.6
NPM NPM%	13.7	-21.0	3.1	3.8	11.2	3.2	2.7	6.3	-2.6	3.1	-12.8	-26.1
EPS EPS₹	2.8	-2.7	0.7	0.7	2.1	0.4	0.2	0.3	-0.1	0.1	-0.6	-0.2

Quarter	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019
Revenue RevenueCr	12	8	13	10	11	8	7	10	15	13	11	2
Growth YoY Revenue Growth YoY%	-41.3	-28.9	25.7	-9.0	-5.1	-0.4	-42.0	1.0	30.0	71.8	45.3	-79.4
Expenses ExpensesCr	15	9	12	10	12	7	7	9	16	13	13	3
Operating Profit Operating ProfitCr	-3	-1	1	1	-1	0	0	1	-1	0	-2	0
OPM OPM%	-23.7	-19.0	4.7	5.8	-6.0	4.6	2.7	8.1	-8.5	3.6	-21.5	-23.2
Other Income Other IncomeCr	5	0	0	0	2	0	0	0	1	0	1	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	2	-2	0	0	1	0	0	1	0	0	-1	-1
Tax TaxCr	0	0	0	0	0	0	0	0	0	0	0	0
PAT PATCr	2	-2	0	0	1	0	0	1	0	0	-1	-1
Growth YoY PAT Growth YoY%	-23.9	6.4	132.8	-75.3	-22.2	115.0	-50.0	71.0	-130.2	66.7	-785.0	-184.6
NPM NPM%	13.7	-21.0	3.1	3.8	11.2	3.2	2.7	6.3	-2.6	3.1	-12.8	-26.1
EPS EPS₹	2.8	-2.7	0.7	0.7	2.1	0.4	0.2	0.3	-0.1	0.1	-0.6	-0.2

Profit & Loss

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
Revenue RevenueCr	23	31	33	43	39	53	44	42	40	40
Growth Revenue Growth%		33.7	6.2	29.6	-9.8	36.1	-17.0	-4.8	-4.5	11.1
Expenses ExpensesCr	25	31	34	43	51	52	48	43	40	44
Operating Profit Operating ProfitCr	-2	0	-1	0	-13	1	-4	-1	0	-4
OPM OPM%	-7.6	0.6	-2.4	-0.3	-32.8	1.3	-9.3	-2.3	0.4	-8.8
Other Income Other IncomeCr	0	0	1	0	44	2	5	2	1	2
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	1	1	0	0
PBT PBTCr	-2	0	0	0	31	2	0	0	1	-2
Tax TaxCr	0	0	0	0	0	0	0	0	0	0
PAT PATCr	-2	0	0	0	31	2	0	0	1	-2
Growth PAT Growth%		93.2	-94.9	-3.0	13,639.1	-93.6	-88.2	89.0	65.1	-180.8
NPM NPM%	-7.1	-0.4	-0.7	-0.5	79.0	3.7	0.5	1.1	1.8	-4.7
EPS EPS₹	-2.8	-0.2	-0.4	-0.4	52.4	3.4	0.4	0.7	0.3	-0.8

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
Revenue RevenueCr	23	31	33	43	39	53	44	42	40	40
Growth Revenue Growth%		33.7	6.2	29.6	-9.8	36.1	-17.0	-4.8	-4.5	11.1
Expenses ExpensesCr	25	31	34	43	51	52	48	43	40	44
Operating Profit Operating ProfitCr	-2	0	-1	0	-13	1	-4	-1	0	-4
OPM OPM%	-7.6	0.6	-2.4	-0.3	-32.8	1.3	-9.3	-2.3	0.4	-8.8
Other Income Other IncomeCr	0	0	1	0	44	2	5	2	1	2
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	1	1	0	0
PBT PBTCr	-2	0	0	0	31	2	0	0	1	-2
Tax TaxCr	0	0	0	0	0	0	0	0	0	0
PAT PATCr	-2	0	0	0	31	2	0	0	1	-2
Growth PAT Growth%		93.2	-94.9	-3.0	13,639.1	-93.6	-88.2	89.0	65.1	-180.8
NPM NPM%	-7.1	-0.4	-0.7	-0.5	79.0	3.7	0.5	1.1	1.8	-4.7
EPS EPS₹	-2.8	-0.2	-0.4	-0.4	52.4	3.4	0.4	0.7	0.3	-0.8

Balance Sheet

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Dec 2019
Equity Capital Equity CapitalCr	6	6	6	6	6	6	6	6	25	25
Reserves ReservesCr	-78	-78	-79	-79	-48	-46	-46	-46	-33	-34
Current Liabilities Current LiabilitiesCr	80	79	82	98	63	58	56	56	35	22
Non Current Liabilities Non Current LiabilitiesCr	28	31	31	21	21	33	35	29	14	14
Total Liabilities Total LiabilitiesCr	35	38	40	46	42	51	50	46	42	28
Current Assets Current AssetsCr	20	23	25	30	27	35	34	31	27	16
Non Current Assets Non Current AssetsCr	16	15	15	16	15	16	16	14	15	12
Total Assets Total AssetsCr	35	38	40	46	42	51	50	46	42	28

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Dec 2019
Equity Capital Equity CapitalCr	6	6	6	6	6	6	6	6	25	25
Reserves ReservesCr	-78	-78	-79	-79	-48	-46	-46	-46	-33	-34
Current Liabilities Current LiabilitiesCr	80	79	82	98	63	58	56	56	35	22
Non Current Liabilities Non Current LiabilitiesCr	28	31	31	21	21	33	35	29	14	14
Total Liabilities Total LiabilitiesCr	35	38	40	46	42	51	50	46	42	28
Current Assets Current AssetsCr	20	23	25	30	27	35	34	31	27	16
Non Current Assets Non Current AssetsCr	16	15	15	16	15	16	16	14	15	12
Total Assets Total AssetsCr	35	38	40	46	42	51	50	46	42	28

Cash Flow

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Operating Cash Flow Operating Cash FlowCr	4	-1	-2	8	36	-1	-1	-2	-14
Investing Cash Flow Investing Cash FlowCr	0	0	0	-1	-31	0	0	0	0
Financing Cash Flow Financing Cash FlowCr	-4	1	3	-7	-5	1	1	2	15
Net Cash Flow Net Cash FlowCr	0	0	0	0	0	0	0	1	2
Free Cash Flow Free Cash FlowCr	4	-1	-3	7	5	-1	-1	-2	-14
CFO To PAT CFO To PAT%	-255.5	742.3	1,001.0	-3,504.3	118.1	-37.0	-342.0	-420.2	-1,954.0
CFO To EBITDA CFO To EBITDA%	-236.9	-452.6	276.2	-5,822.1	-284.9	-105.1	19.5	195.2	-9,000.3

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Operating Cash Flow Operating Cash FlowCr	4	-1	-2	8	36	-1	-1	-2	-14
Investing Cash Flow Investing Cash FlowCr	0	0	0	-1	-31	0	0	0	0
Financing Cash Flow Financing Cash FlowCr	-4	1	3	-7	-5	1	1	2	15
Net Cash Flow Net Cash FlowCr	0	0	0	0	0	0	0	1	2
Free Cash Flow Free Cash FlowCr	4	-1	-3	7	5	-1	-1	-2	-14
CFO To PAT CFO To PAT%	-255.5	742.3	1,001.0	-3,504.3	118.1	-37.0	-342.0	-420.2	-1,954.0
CFO To EBITDA CFO To EBITDA%	-236.9	-452.6	276.2	-5,822.1	-284.9	-105.1	19.5	195.2	-9,000.3

Ratios

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr									79	6
Price To Earnings Price To Earnings									110.2
Price To Sales Price To Sales									2.0	0.2
Price To Book Price To Book									-9.4	-0.7
EV To EBITDA EV To EBITDA									557.4	-4.8
Profitability Ratios Profitability Ratios
GPM GPM%	10.1	8.6	7.3	10.4	-17.0	10.3	3.0	13.5	18.1	18.1
OPM OPM%	-7.6	0.6	-2.4	-0.3	-32.8	1.3	-9.3	-2.3	0.4	-8.8
NPM NPM%	-7.1	-0.4	-0.7	-0.5	79.0	3.7	0.5	1.1	1.8	-4.7
ROCE ROCE%	13.1	0.6	1.3	1.1	-109.4	-9.6	-1.7	-2.4	47.5	-69.7
ROE ROE%	2.3	0.2	0.3	0.3	-72.3	-4.8	-0.6	-1.1	-8.6	21.4
ROA ROA%	-4.7	-0.3	-0.5	-0.5	73.0	3.9	0.5	1.0	1.7	-6.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr									79	6
Price To Earnings Price To Earnings									110.2
Price To Sales Price To Sales									2.0	0.2
Price To Book Price To Book									-9.4	-0.7
EV To EBITDA EV To EBITDA									557.4	-4.8
Profitability Ratios Profitability Ratios
GPM GPM%	10.1	8.6	7.3	10.4	-17.0	10.3	3.0	13.5	18.1	18.1
OPM OPM%	-7.6	0.6	-2.4	-0.3	-32.8	1.3	-9.3	-2.3	0.4	-8.8
NPM NPM%	-7.1	-0.4	-0.7	-0.5	79.0	3.7	0.5	1.1	1.8	-4.7
ROCE ROCE%	13.1	0.6	1.3	1.1	-109.4	-9.6	-1.7	-2.4	47.5	-69.7
ROE ROE%	2.3	0.2	0.3	0.3	-72.3	-4.8	-0.6	-1.1	-8.6	21.4
ROA ROA%	-4.7	-0.3	-0.5	-0.5	73.0	3.9	0.5	1.0	1.7	-6.8
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies